Wuxi Lead Intelligent Equipment CO.,LTD.

SZSE:300450.SZ

25.54 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q22014 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 2,883.3732,832.4342,982.4863,668.7563,226.3813,797.374,096.5666,168.9493,296.0083,916.7083,461.5982,865.4822,549.9394,351.1911,866.6792,738.0892,155.612,394.9261,851.5882,069.7521,212.9081,461.2971,248.0091,483.413932.984527.326800.018866.7891,364.526658.985424.618212.726192.863256.529306.372299.734308.652451.038102.399116.49786.663-19.661
Short Term Investments 200104.335060.0160105.047650.552301.1051,702.7562,403.2341,635.2843,188.2323,2607201,236.173323.275303.065285.05292.107116.2120218.4500071.40219.850182.8690271.5976.79163.5149288.502900039.322
Cash and Short Term Investments 3,083.3732,832.4342,982.4863,728.7723,226.3813,797.374,747.1186,470.0544,998.7656,319.9435,096.8836,053.7155,809.9395,071.1913,102.8513,061.3642,458.6752,679.9762,143.6952,185.9641,212.9081,461.2971,248.0091,483.413932.984527.326800.018866.7891,364.526658.985424.618212.726192.863256.529306.372299.734308.652451.038102.399116.49786.66319.661
Net Receivables 11,676.7210,891.64314,778.75812,870.89511,158.17410,010.8929,607.7639,272.6768,559.076,846.5617,104.8176,177.7524,823.0444,760.9583,766.5944,239.5274,122.9593,303.1312,658.6152,789.5882,572.8782,398.222,469.7742,442.2152,159.2291,766.2011,561.4421,250.289777.635467.3331.582551.554489.412258.515178.865255.689218.728138.843134.974135.16500
Inventory 13,307.86613,123.86514,320.96413,207.04313,374.65213,744.5513,229.80812,405.40110,805.45710,809.3958,793.7327,776.0717,323.35,931.8484,248.3232,874.4172,430.312,646.4022,214.0742,152.7062,423.112,559.0432,471.7682,413.2312,331.1262,665.2372,639.0622,559.0662,636.8111,664.3411,298.961,026.6171,046.241973.883845.708654.074547.572449.796398.205298.907225.590
Other Current Assets 1,149.1181,199.094282.499883.176736.729835.007841.722827.207710.714900.403721.407642.567431.009407.291325.247138.366140.795141.424232.543403.315301.332328.326502.502376.811352.127205.955246.688369.781752.812315.026161.685294.892127.712229.47171.065298.703157.57636.1648.3699.86109.890
Total Current Assets 29,217.07728,047.03532,364.70730,689.88628,495.93728,387.81828,426.4128,975.33925,074.00624,876.30121,716.83920,650.10418,387.29216,171.28811,443.01610,313.6749,152.7398,770.9337,248.9277,531.5736,510.2286,746.8856,692.0536,556.3725,775.4655,164.7195,247.215,045.9255,531.7843,105.6532,216.8452,085.7891,856.2281,665.061,502.011,508.21,232.5281,078.676643.948560.429422.14319.661
Non-Current Assets:
Property, Plant & Equipment, Net 2,647.8882,361.2672,105.431,977.1121,760.21,718.0771,619.2431,629.8141,484.6031,480.8641,539.6771,523.4771,212.0361,211.074975.967791.032821.402761.041699.279641.906595.671560.906531.154538.269419.704372.492328.753304.681287.317266.14232.148201.16193.34166.874159.66160.328156.585144.799153.876140.901117.3010
Goodwill 1,086.6141,086.6141,087.9281,086.6141,085.6291,085.9571,086.6141,086.6141,086.6141,087.2711,087.5991,087.9281,089.4151,088.7581,089.0861,089.4151,090.7331,090.7331,090.7331,090.7331,092.3351,092.3351,092.3351,092.3351,092.3351,092.3351,092.3351,092.3351,092.3350000000000000
Intangible Assets 659.382673.252692.484700.093648.884623.293635.074645.91595.797525.649513.684493.446472.12406.578383.779308.085214.017139.407143.746148.003151.223153.826157.747162.065160.221160.622162.23164.972167.851104.97105.956107.006108.105108.93109.35633.42333.11233.50333.93734.38234.3590
Goodwill and Intangible Assets 1,745.9961,759.8661,780.4121,786.7071,734.5131,709.251,721.6881,732.5241,682.4111,612.921,601.2841,581.3741,561.5351,495.3361,472.8651,397.51,304.751,230.141,234.4791,238.7371,243.5581,246.1611,250.0831,254.41,252.5571,252.9581,254.5651,257.3081,260.186104.97105.956107.006108.105108.93109.35633.42333.11233.50333.93734.38234.3590
Long Term Investments 500364.109371.393000000000072.734-779.2330033.2700033.3180000000000000048000
Tax Assets 521.94516.394480.296472.659362.753310.584240.327228.928209.939135.311132.312125.481103.6291.43283.23985.8585.04770.85971.02671.03252.23446.80444.41342.94116.88317.17315.00614.797.8765.8785.155.408000000-48000
Other Non-Current Assets 332.562349.357364.1142.85813.902381.163363.88339.942348.682348.156130.087119.715127.47779.67271.9061.394821.40232.36733.3990.17932.28332.37132.760.31229.49727.82328.86328.40226.42317.34417.48216.38316.7814.214.52414.62715.02615.42648.27500-19.661
Total Non-Current Assets 5,253.3864,986.8844,730.2524,603.4454,242.7624,119.0733,945.1383,931.2073,725.6363,577.2523,403.363,350.0483,004.6682,877.5152,603.9772,348.5112,253.3672,094.4082,038.1831,985.1231,923.7461,886.2421,858.411,869.241,718.641,670.4451,627.1861,605.181,581.802394.333360.737329.956318.225290.003283.539208.378204.722193.728236.087175.283151.66-19.661
Total Assets 34,470.46333,033.91937,094.9635,293.3332,738.69832,506.89132,371.54832,906.54628,799.64228,453.55325,120.19924,000.15221,391.95919,048.80314,046.99312,662.18511,406.10610,865.3419,287.1099,516.6968,433.9738,633.1278,550.4638,425.6127,494.1056,835.1646,874.3976,651.1057,113.5873,499.9852,577.5822,415.7452,174.4531,955.0631,785.5491,716.5771,437.251,272.404880.035735.712573.8030
Liabilities & Equity:
Current Liabilities:
Account Payables 6,281.1486,464.6938,871.1158,958.9168,551.4758,589.868,841.2689,945.0428,550.7559,995.2179,170.7579,270.6628,003.656,933.5724,731.0523,976.2243,062.6382,666.5372,187.7552,420.792,153.8172,317.1382,212.7252,340.8921,723.0431,595.4551,646.8551,837.0222,147.5841,236.383811.375634.501654.539723.937644.364467.901398.963340.051283.51238.681192.820
Short Term Debt 3,046.861,762.66428.234184.171000000333300299.956348.15500.634499.166251.953298.993249.883491.262486.364468.084679.067477.746376.74650000000000551050
Tax Payables 75.74454.685276.972242.887348.154376.182249.9311.623380.117191.466232.91587.29295.40886.1536.387139.653222.69510.2920.29633.66247.12417.55123.25372.249154.29436.02134.8869.42228.8618.89217.56122.8615.0791.402-36.948-2.58513.6510.8373.9288.85410.2040
Deferred Revenue 11,404.72612,308.4315,113.79713,674.9910,977.3211,631.36710,384.77410,131.4768,175.9647,453.70203,862.9283,521.0863,246.8072,901.0252,589.9312,182.2331,508.3382.59487.667445.914490.706451.41436.431290.1782.72769.174147.78700000000011.24211.2522.02815.5390
Other Current Liabilities 1,074.017850.163-21.718-71.02110,959.597929.104821.04711,152.9999,269.3358,411.2485,497.552900.3124,273.431688.26335.387-67.013567.7211,069.7571,369.1071,414.9761,330.6191,723.2771,595.2121,786.651,336.71,427.1261,663.8271,751.9442,344.3211,139.792708.83809.133703.077475.74470.567517.542375.142265.694267.317140.75290.5270
Total Current Liabilities 21,882.49620,556.56624,268.39922,989.94419,859.22720,506.69920,296.98921,409.66418,200.20818,597.93114,934.22414,154.19312,372.48910,525.8148,029.4216,986.9455,854.695,337.9173,829.1114,168.4214,227.3584,549.2264,417.5554,508.5773,893.1053,536.3483,722.3073,708.3884,520.7652,395.0671,537.7671,466.4951,362.6951,201.0791,077.982982.858787.756611.582559.755420.315298.5510
Non-Current Liabilities:
Long Term Debt 510.978564.4274.952309.896225.37276.931251.883306.641132.965273.279305.122319.4698.575132.332144.6060715.966746.959809.444796.391146.24264.16274.8256.6280170111704030000000018.33528.33528.335310
Deferred Revenue Non-Current 83.36371.14571.05873.11745.2747.31659.99462.03348.46349.87351.78253.69149.6851.38353.08754.7952.14653.7755.39357.01658.63960.26361.88663.509063.78463.92264.0594.7674.9045.0425.1795.3175.4545.55.5000000
Deferred Tax Liabilities Non-Current 62.72165.88274.46872.90764.39963.8894.6384.8382.6283.2853.6133.9424.4434.7715.15.4285.7576.0856.4196.7477.3217.657.9788.3498.77611.11513.45918.00824.561-30000000000000
Other Non-Current Liabilities 000000000000000195.3720203.962203.962203.962146.242146.242146.242146.24271.88872.0258.2418.24100000000000000
Total Non-Current Liabilities 657.062701.427420.479455.92335.038388.137316.515373.513184.056326.437360.517377.093152.698188.487202.79260.218773.871,010.7761,075.2171,064.116358.443478.315490.906474.7360.664253.14196.621160.30869.32834.9045.0425.1795.3175.4545.55.5018.33528.33528.335310
Total Liabilities 22,539.55721,257.99224,688.87823,445.86420,194.26420,894.83620,613.50421,783.17618,384.26418,924.36815,294.74114,531.28612,525.18710,714.3018,232.2137,047.1636,628.5596,348.6934,904.3295,232.5374,585.85,027.5414,908.4614,983.2784,253.7683,789.4883,918.9293,868.6964,590.0932,429.9711,542.8081,471.6741,368.0121,206.5331,083.482988.358787.756629.917588.09448.65329.5510
Equity:
Preferred Stock 000000000000000000000000000000000000000000
Common Stock 1,566.1631,566.1631,566.1631,566.1631,566.1631,566.1631,566.1631,566.1631,565.6171,563.7571,563.7661,563.7941,563.8041,563.573907.323907.323880.944881.451881.446881.446881.577881.577881.601881.659881.659881.659440.137440.137440.137408408408408408408136136685151510
Retained Earnings 5,796.9875,647.766,286.3375,721.8356,388.7665,265.5235,467.6734,904.3444,315.1973,614.4273,930.2533,583.8933,167.0352,664.4162,636.2612,435.4722,393.4662,125.7331,992.0011,897.7221,818.551,576.0211,623.981,430.0841,274.6681,054.502989.532828.84619.64520.038484.797394.095285.591227.679181.217207.369143.265136.258114.759109.87573.6810
Accumulated Other Comprehensive Income/Loss 4,939.6541,030.5594,919.1411,001.3244,791.989854.6734,678.182793.4094,534.564535.9994,340.877515.3574,145.372325.3752,291.8510.128315.787315.835315.9315.8750.1880.130.10.1320.1490.0870-000-0000-000-0-0-00243.987
Other Total Stockholders Equity -350.0174,591.738-350.0174,560.3394,587.7674,704.06303,857.60904,355.0094,331.4393,805.8234,135.9344,106.514-20.6542,272.2271,503.1371,509.4641,509.333970.6931,148.046970.511,136.421,130.5911,084.011,109.5151,525.7991,513.4311,463.717141.976141.976141.976112.85112.8582.919354.919370.23438.23126.187126.187119.5720
Total Shareholders Equity 11,952.78711,803.49812,421.62411,848.33712,546.88811,535.7511,712.01811,123.3710,415.3789,529.1859,825.4589,468.8668,866.7728,334.5025,814.785,615.0214,777.5474,516.6484,382.7814,284.163,848.1733,605.5863,642.0013,442.3343,240.3373,045.6762,955.4682,782.4092,523.4941,070.0141,034.773944.071806.442748.529702.067728.219649.495642.487291.946287.062244.253243.987
Total Equity 11,930.90611,775.92712,406.08211,847.46612,544.43411,612.05511,758.04411,123.3710,415.3789,529.1859,825.4589,468.8668,866.7728,334.5025,814.785,615.0214,777.5474,516.6484,382.7814,284.163,848.1733,605.5863,642.0013,442.3343,240.3373,045.6762,955.4682,782.4092,523.4941,070.0141,034.773944.071806.442748.529702.067728.219649.495642.487291.946287.062244.253243.987
Total Liabilities & Shareholders Equity 34,470.46333,033.91937,094.9635,293.3332,738.69832,506.89132,371.54832,906.54628,799.64228,453.55325,120.19924,000.15221,391.95919,048.80314,046.99312,662.18511,406.10610,865.3419,287.1099,516.6968,433.9738,633.1278,550.4638,425.6127,494.1056,835.1646,874.3976,651.1057,113.5873,499.9852,577.5822,415.7452,174.4531,955.0631,785.5491,716.5771,437.251,272.404880.035735.712573.803243.987