Beijing VRV Software Corporation Limited

SZSE:300352.SZ

5.15 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009
Operating Activities:
Net Income 4.851-188.478-448.18618.89920.23785.35590.34480.23670.7267.99467.79160.10844.7740.28422.562
Depreciation & Amortization 54.53255.39150.05340.51328.47222.05316.62212.8588.8224.9344.0983.9243.7462.8462.344
Deferred Income Tax -4.487-47.411-90.207-12.547-12.887-11.004-11.161-5.228-7.786000000
Stock Based Compensation 000000000000000
Change In Working Capital -37.981-72.466-236.508-181.977-275.238-282.72-229.998-149.258-112.904-116.366-95.55-83.091-22.937-24.5621.009
Accounts Receivables -149.14338.481-104.69-61.523-308.107-311.758-294.824-154.723-190.771-172.799-116.04-97.789000
Inventory 366.794-99.363-329.948-112.088-95.07-18.187-35.497-24.1290.25-5.008-0.9310.096-3.962-0.5071.253
Accounts Payables -251.14535.826288.3374.18140.82658.229111.48434.82285.402000000
Other Working Capital -4.487-47.411-90.207-12.547-12.887-264.533-194.501-125.129-113.154-111.358-94.619-83.186-18.975-24.055-0.243
Other Non Cash Items 50.588137.331524.352103.253134.69188.07934.81735.84330.74324.11113.3617.6782.8191.784-1.318
Operating Cash Flow 71.99-68.222-110.289-19.311-91.837-87.234-88.215-20.321-2.619-19.327-10.301-11.38128.39820.35224.598
Investing Activities:
Investments In Property Plant And Equipment -100.767-57.291-61.503-77.796-84.634-278.831-91.977-53.18-44.367-43.396-19.341-14.585-5.149-6.718-6.8
Acquisitions Net 0.0010.0873.0180.0610.014-092.23753.283.124000006.8
Purchases Of Investments -554-495.31-635.06-1,002.6-2,167.835-2,926.004-6,060.9-30.6-29.257-5-5000-2
Sales Maturities Of Investments 556.798750.2433.4261,160.4851,911.9422,903.7655,903.3414.6452.2270000.01702.374
Other Investing Activites 00-334.750.1810.081-91.977-53.183.1240.007-19.3410.0020-6.718-6.8
Investing Cash Flow -97.968197.685-263.118114.9-340.332-300.989-249.276-79.035-68.274-48.389-24.341-14.583-5.132-6.718-6.426
Financing Activities:
Debt Repayment -186.493-175.338-51.326-108.949-100.515-40-4000000-2500
Common Stock Issued 000000000000000
Common Stock Repurchased 000000000000000
Dividends Paid -7.635-6.472-11.016-4.349-14.493-18.409-24.216-12.16-13.34-13.34-13.340-15.1420-13
Other Financing Activities -4.727174.543155.297103.43201.03-1.011431,248.881001380.053-1.64125.02834.819
Financing Cash Flow -18.929-7.26692.955-14.15284.227-58.40918.7841,236.721-13.34-13.34-12.34380.053-41.78325.02821.819
Other Information:
Effect Of Forex Changes On Cash 0.0340.024-0.011-0.2010.0120.0280.1140.121-1.129-0.90600-000
Net Change In Cash -44.873122.221-280.46381.236-347.931-446.602-318.5931,137.486-85.363-81.962-46.982354.088-18.51738.66339.99
Cash At End Of Period 121.01165.88343.662324.125242.889590.8191,037.4221,356.015218.529303.892385.854432.83678.74897.26558.603