Beijing VRV Software Corporation Limited
SZSE:300352.SZ
5.15 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 131.401 | 182.674 | 56.757 | 332.364 | 244.695 | 595.222 | 1,048.198 | 1,357.66 | 219.247 | 304.505 | 386.49 | 433.284 | 79.236 | 100.443 | 59.603 |
Short Term Investments
| 80.047 | 80.238 | 328.267 | 145.072 | 250.465 | -9.979 | -6.571 | 2.5 | 0 | -2.18 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 211.447 | 262.911 | 385.025 | 477.436 | 495.16 | 595.222 | 1,048.198 | 1,357.66 | 219.247 | 304.505 | 386.49 | 433.284 | 79.236 | 100.443 | 59.603 |
Net Receivables
| 688.605 | 582.384 | 776.265 | 1,218.308 | 1,172.206 | 1,008.496 | 789.032 | 596.414 | 474.255 | 382.708 | 282.664 | 176.611 | 73.291 | 45.55 | 21.201 |
Inventory
| 357.26 | 724.282 | 624.919 | 294.971 | 182.883 | 87.813 | 69.624 | 34.127 | 9.998 | 10.248 | 5.24 | 4.309 | 4.405 | 0.883 | 0.376 |
Other Current Assets
| 23.963 | 69.759 | 49.054 | 38.567 | 116.548 | 162.418 | 167.576 | 10.477 | 6.07 | 4.482 | 3.511 | 1.798 | 5.056 | 2.553 | 1.257 |
Total Current Assets
| 1,281.276 | 1,639.337 | 1,835.263 | 2,029.282 | 1,966.797 | 1,853.95 | 2,074.431 | 1,998.678 | 709.569 | 701.943 | 677.906 | 616.002 | 161.989 | 149.43 | 82.437 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 303.812 | 264.162 | 268.93 | 231.819 | 213.525 | 167.213 | 106.535 | 77.025 | 70.929 | 45.696 | 16.319 | 13.777 | 14.249 | 12.468 | 8.2 |
Goodwill
| 49.464 | 54.014 | 56.975 | 77.414 | 82.755 | 82.755 | 82.755 | 82.755 | 82.755 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 283.671 | 273.518 | 256.458 | 230.265 | 216.62 | 176.646 | 125.23 | 89.632 | 63.179 | 11.492 | 0.968 | 1.31 | 1.733 | 2.675 | 3.796 |
Goodwill and Intangible Assets
| 333.135 | 327.532 | 313.433 | 307.679 | 299.374 | 259.401 | 207.985 | 172.387 | 145.934 | 11.492 | 0.968 | 1.31 | 1.733 | 2.675 | 3.796 |
Long Term Investments
| 137.149 | 150.265 | -102.165 | 58.408 | -85.51 | 117.935 | 55.974 | 45.572 | 28.179 | 12.18 | 5 | 0 | 0 | 0 | 0 |
Tax Assets
| 216.705 | 207.333 | 160.078 | 70.027 | 57.636 | 41.176 | 30.328 | 19.323 | 14.251 | 6.465 | 4.102 | 2.616 | 1.175 | 0.606 | 0.275 |
Other Non-Current Assets
| 105.805 | 107.345 | 355.311 | 170.6 | 348.28 | 141.08 | 19.102 | 1.333 | 2.485 | 13.911 | 1.271 | 1.619 | 0.341 | 0.26 | 0 |
Total Non-Current Assets
| 1,096.605 | 1,056.637 | 995.588 | 838.533 | 833.306 | 726.806 | 419.923 | 315.64 | 261.778 | 89.744 | 27.659 | 19.322 | 17.497 | 16.009 | 12.271 |
Total Assets
| 2,377.881 | 2,695.975 | 2,830.851 | 2,867.815 | 2,800.102 | 2,580.756 | 2,494.354 | 2,314.318 | 971.347 | 791.687 | 705.565 | 635.323 | 179.486 | 165.438 | 94.708 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 212.22 | 518.962 | 397.912 | 152.404 | 114.439 | 47.709 | 52.535 | 25.412 | 21.764 | 18.105 | 10.578 | 7.86 | 6.032 | 1.106 | 2.817 |
Short Term Debt
| 191.174 | 193.451 | 178.303 | 76.434 | 100.667 | 6.65 | 40 | -9.153 | 0 | 0 | 0 | 0 | 0 | 25 | 0 |
Tax Payables
| 9.699 | 79.662 | 112.396 | 174.783 | 180.009 | 161.897 | 136.283 | 110.69 | 92.381 | 68.273 | 43.56 | 28.334 | 12.224 | 11.228 | 3.965 |
Deferred Revenue
| 379.253 | 270.711 | 477.145 | 439.976 | 213.626 | 62.631 | 143.543 | 9.153 | 0 | 0 | 0 | 0 | 0 | 11.691 | 0 |
Other Current Liabilities
| 48.934 | 145.251 | 19.391 | 11.881 | 114.415 | 187.703 | 31.613 | 131.4 | 110.417 | 72.187 | 47.34 | 35.268 | 21.052 | 5.508 | 9.83 |
Total Current Liabilities
| 831.581 | 1,128.375 | 1,072.751 | 680.695 | 543.148 | 304.693 | 267.691 | 156.813 | 132.181 | 90.293 | 57.918 | 43.128 | 27.083 | 43.305 | 12.647 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 9.217 | 25.185 | 25.694 | 33.634 | -5.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.445 | 0.664 | 1.387 | 3.237 | 5.086 | 6.935 | 8.952 | 7.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.657 | 0.429 | 0.585 | 0.741 | 0.897 | 1.053 | 1.209 | 1.365 | 1.521 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0 | 0 | 0 | -33.634 | 5.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0.922 |
Total Non-Current Liabilities
| 14.32 | 26.278 | 27.666 | 3.978 | 5.983 | 7.988 | 10.161 | 8.862 | 1.521 | 0 | 0 | 0 | 0.5 | 0 | 0.922 |
Total Liabilities
| 845.901 | 1,154.654 | 1,100.417 | 684.673 | 549.13 | 312.681 | 277.852 | 165.675 | 133.702 | 90.293 | 57.918 | 43.128 | 27.583 | 43.305 | 13.57 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.906 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,449.824 | 1,449.824 | 1,449.824 | 1,449.824 | 1,449.824 | 1,449.824 | 1,449.824 | 579.93 | 270.226 | 266.8 | 133.4 | 66.7 | 50 | 50 | 50 |
Retained Earnings
| -263.66 | -270.327 | -82.715 | 364.277 | 425.073 | 442.632 | 396.433 | 337.159 | 275.861 | 224.82 | 177.325 | 129.635 | 75.642 | 50.258 | 14.07 |
Accumulated Other Comprehensive Income/Loss
| 45.326 | 59.041 | 59.42 | 60.015 | 54.65 | 59.251 | 54.59 | 45.397 | 38.387 | -0.906 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 311.874 | 311.874 | 311.874 | 311.926 | 320.364 | 313.258 | 311.874 | 1,181.769 | 253.171 | 209.774 | 336.922 | 395.86 | 26.26 | 21.875 | 17.068 |
Total Shareholders Equity
| 1,543.364 | 1,550.412 | 1,738.403 | 2,186.042 | 2,249.911 | 2,264.965 | 2,212.721 | 2,144.254 | 837.645 | 701.395 | 647.647 | 592.196 | 151.903 | 122.133 | 81.138 |
Total Equity
| 1,531.98 | 1,541.321 | 1,730.434 | 2,183.142 | 2,250.972 | 2,268.075 | 2,216.501 | 2,148.643 | 837.645 | 701.395 | 647.647 | 592.196 | 151.903 | 122.133 | 81.138 |
Total Liabilities & Shareholders Equity
| 2,377.881 | 2,695.975 | 2,830.851 | 2,867.815 | 2,800.102 | 2,580.756 | 2,494.354 | 2,314.318 | 971.347 | 791.687 | 705.565 | 635.323 | 179.486 | 165.438 | 94.708 |