
Ningbo David Medical Device Co., Ltd.
SZSE:300314.SZ
12.63 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 137.101 | 108.34 | 154.293 | 159.337 | 141.653 | 159.446 | 157.863 | 156.25 | 140.779 | 111.292 | 97.716 | 148.324 | 123.509 | 107.261 | 95.038 | 142.862 | 136.734 | 103.115 | 76.82 | 119.716 | 98.821 | 70.279 | 67.536 | 104.711 | 67.842 | 60.155 | 67.589 | 91.271 | 70.734 | 65.708 | 76.192 | 90.585 | 63.039 | 48.962 | 62.363 | 62.205 | 48.88 | 47.289 | 61.053 | 67.52 | 47.118 | 54.014 | 58.529 | 66.96 | 38.795 | 44.973 | 66.517 | 79.516 | 58.117 | 51.902 | 66.255 | 65.14 | 49.996 | 44.44 | 47.166 |
Cost of Revenue
| 63.052 | 49.499 | 64.421 | 65.825 | 62.887 | 65.446 | 64.32 | 70.25 | 54.17 | 47.644 | 38.218 | 59.378 | 47.69 | 36.906 | 38.227 | 54.282 | 57.808 | 40.931 | 37.055 | 49.745 | 43.732 | 35.836 | 35.432 | 50.384 | 32.608 | 30.514 | 34.548 | 47.075 | 35.147 | 30.969 | 34.372 | 42.457 | 30.019 | 23.144 | 28.245 | 29.449 | 23.297 | 21.38 | 29.39 | 34.189 | 22.137 | 23.452 | 25.863 | 32.552 | 16.89 | 21.09 | 28.066 | 34.206 | 24.665 | 22.457 | 28.48 | 26.229 | 20.283 | 19.397 | 23.921 |
Gross Profit
| 74.049 | 58.842 | 89.872 | 93.512 | 78.766 | 94 | 93.543 | 86 | 86.609 | 63.648 | 59.498 | 88.946 | 75.818 | 70.355 | 56.812 | 88.58 | 78.926 | 62.183 | 39.764 | 69.971 | 55.089 | 34.442 | 32.105 | 54.328 | 35.234 | 29.642 | 33.041 | 44.196 | 35.587 | 34.739 | 41.82 | 48.128 | 33.02 | 25.818 | 34.118 | 32.756 | 25.583 | 25.91 | 31.663 | 33.331 | 24.981 | 30.562 | 32.666 | 34.408 | 21.906 | 23.883 | 38.451 | 45.31 | 33.452 | 29.445 | 37.776 | 38.911 | 29.713 | 25.043 | 23.244 |
Gross Profit Ratio
| 0.54 | 0.543 | 0.582 | 0.587 | 0.556 | 0.59 | 0.593 | 0.55 | 0.615 | 0.572 | 0.609 | 0.6 | 0.614 | 0.656 | 0.598 | 0.62 | 0.577 | 0.603 | 0.518 | 0.584 | 0.557 | 0.49 | 0.475 | 0.519 | 0.519 | 0.493 | 0.489 | 0.484 | 0.503 | 0.529 | 0.549 | 0.531 | 0.524 | 0.527 | 0.547 | 0.527 | 0.523 | 0.548 | 0.519 | 0.494 | 0.53 | 0.566 | 0.558 | 0.514 | 0.565 | 0.531 | 0.578 | 0.57 | 0.576 | 0.567 | 0.57 | 0.597 | 0.594 | 0.564 | 0.493 |
Reseach & Development Expenses
| 13.87 | 13.873 | 10.287 | 20.61 | 10.334 | 8.487 | 8.627 | 19.192 | 10.082 | 8.872 | 7.723 | 21.836 | 8.002 | 10.987 | 8.87 | 14.273 | 10.227 | 8 | 7.723 | 14.66 | 9.43 | 8.133 | 8.106 | 11.229 | 7.902 | 5.474 | 3.647 | 7.924 | 3.692 | 5.772 | 0 | 14.679 | 0 | 4.403 | 0 | 13.997 | 0 | 4.537 | 0 | 13.714 | 0 | 5.589 | 0 | 9.971 | 0 | 5.634 | 0 | 9.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 34.156 | -1.544 | 13.297 | -25.156 | 32.438 | -5.883 | 15.465 | 7.48 | 29.25 | -4.884 | 11.778 | -24.426 | 30.682 | -5.683 | 12.923 | -19.991 | 12.383 | -3.496 | 9.443 | -12.544 | 9.197 | -2.606 | 7.233 | -11.964 | 8.134 | -5.554 | 10.802 | -24.595 | 11.117 | -4.59 | 9.853 | -20.709 | 9.026 | -5.212 | 8.881 | -22.73 | 9.418 | -4.133 | 9.642 | -23.847 | 9.727 | -4.132 | 8.844 | -20.486 | 7.671 | -6.146 | 8.96 | -16.521 | 7.527 | 7.119 | 8.664 | -13.978 | 7.846 | 7.703 | 6.614 |
Selling & Marketing Expenses
| 43.17 | 30.012 | 22.671 | 29.627 | 28.423 | 42.738 | 21.133 | 39.929 | 27.504 | 25.615 | 18.519 | 50.923 | 27.944 | 26.942 | 15.854 | 40.582 | 18.022 | 16.801 | 8.742 | 30.488 | 15.667 | 9.84 | 7.306 | 23.895 | 9.253 | 11.641 | 5.979 | 19.325 | 10.272 | 8.294 | 5.516 | 16.904 | 6.57 | 6.773 | 4.399 | 12.614 | 7.244 | 5.192 | 2.727 | 12.813 | 4.601 | 5.793 | 2.587 | 9.718 | 4.645 | 3.751 | 2.858 | 13.891 | 4.411 | 4.462 | 2.677 | 5.637 | 3.48 | 4.534 | 1.609 |
SG&A
| 77.327 | 44.657 | 36.62 | 4.471 | 60.86 | 36.856 | 36.597 | 47.563 | 56.755 | 20.731 | 30.297 | 26.497 | 58.626 | 21.258 | 28.777 | 20.591 | 30.405 | 13.305 | 18.184 | 17.945 | 24.865 | 7.234 | 14.539 | 11.931 | 17.387 | 6.087 | 16.781 | -5.27 | 21.389 | 3.704 | 15.369 | -3.805 | 15.597 | 1.561 | 13.28 | -10.117 | 16.663 | 1.059 | 12.369 | -11.035 | 14.328 | 1.66 | 11.432 | -10.768 | 12.316 | -2.395 | 11.818 | -2.63 | 11.938 | 11.582 | 11.341 | -8.341 | 11.325 | 12.236 | 8.223 |
Other Expenses
| -35.272 | -0.043 | -0.059 | -4.99 | -0.024 | -0.042 | -3.204 | 0 | -15.984 | 17.409 | -4.91 | -1.046 | 0.575 | -0.417 | 0.854 | 0.831 | -0.504 | -0.377 | -1.099 | -1.548 | -0.119 | -0.511 | -0.027 | -0.607 | -0.927 | -0.905 | -0.06 | -0.936 | -0.608 | -0.273 | 0.211 | 0.541 | 0.503 | 2.756 | -0.016 | -0.265 | 0.804 | 0.417 | 0.15 | 0.053 | 0.15 | -0.112 | 0.336 | 0.069 | 0.988 | 0.131 | 0.04 | 1.605 | 0.034 | -0.026 | 0.08 | 0.16 | 0.63 | 1.174 | -1.053 |
Operating Expenses
| 55.033 | 58.53 | 46.907 | 63.17 | 46.496 | 64.915 | 42.02 | 66.85 | 50.853 | 47.011 | 33.11 | 79.574 | 49.772 | 51.467 | 37.862 | 62.52 | 40.496 | 38.627 | 25.911 | 52.392 | 34.488 | 26.305 | 23.292 | 42.356 | 25.266 | 22.777 | 17.175 | 37.586 | 20.775 | 19.777 | 16.152 | 32.197 | 16.156 | 16.563 | 13.951 | 23.88 | 17.053 | 16.623 | 13.193 | 22.635 | 14.882 | 17.241 | 12.246 | 18.147 | 12.62 | 12.573 | 12.613 | 25.455 | 12.486 | 12.276 | 12.067 | 16.35 | 11.749 | 12.64 | 8.8 |
Operating Income
| 19.016 | 0.312 | 42.965 | 32.198 | 35.14 | 46.146 | 57.88 | 7.776 | 46.214 | 30.851 | 13.736 | 14.108 | 2.312 | 47.667 | 23.141 | 9.734 | 74.402 | 45.533 | 18.132 | 24.147 | 23.984 | 12.256 | 11.622 | -5.452 | 15.792 | 13.795 | 18.262 | 0.199 | 15.447 | 17.571 | 27.241 | 17.442 | 18.435 | 12.934 | 21.372 | 11.415 | 9.782 | 11.995 | 19.642 | 13.6 | 12.416 | 16.575 | 21.029 | 19.662 | 11.002 | 16.856 | 26.57 | 22.203 | 22.413 | 16.905 | 23.955 | 21.999 | 16.655 | 11.131 | 12.938 |
Operating Income Ratio
| 0.139 | 0.003 | 0.278 | 0.202 | 0.248 | 0.289 | 0.367 | 0.05 | 0.328 | 0.277 | 0.141 | 0.095 | 0.019 | 0.444 | 0.243 | 0.068 | 0.544 | 0.442 | 0.236 | 0.202 | 0.243 | 0.174 | 0.172 | -0.052 | 0.233 | 0.229 | 0.27 | 0.002 | 0.218 | 0.267 | 0.358 | 0.193 | 0.292 | 0.264 | 0.343 | 0.184 | 0.2 | 0.254 | 0.322 | 0.201 | 0.264 | 0.307 | 0.359 | 0.294 | 0.284 | 0.375 | 0.399 | 0.279 | 0.386 | 0.326 | 0.362 | 0.338 | 0.333 | 0.25 | 0.274 |
Total Other Income Expenses Net
| 0.072 | 2.509 | 3.066 | -0.176 | -0.024 | -0.042 | 1.993 | 13.432 | -0.021 | 0.133 | -6.872 | -1.046 | 4.869 | 28.169 | 5.581 | -13.844 | 35.636 | 3.682 | 3.375 | 5.891 | 3.319 | 3.808 | 3.64 | -10.962 | 4.982 | 6.769 | 2.335 | -0.797 | -0.058 | 2.179 | 1.884 | 2.291 | 1.903 | 2.755 | 1.189 | -0.281 | 2.053 | 4.186 | 1.322 | 2.983 | 2.467 | 3.814 | 0.945 | 3.659 | 2.705 | 6.306 | 0.771 | 1.562 | 1.481 | -0.026 | 0.08 | 0.133 | 0.629 | 1.012 | -1.053 |
Income Before Tax
| 19.088 | 10.92 | 47.555 | 27.209 | 35.116 | 46.104 | 57.796 | 21.208 | 46.194 | 30.984 | 13.53 | 13.062 | 2.887 | 47.249 | 23.995 | 10.566 | 73.898 | 45.156 | 17.033 | 22.599 | 23.864 | 11.745 | 11.596 | -6.058 | 14.865 | 12.89 | 18.202 | -0.598 | 14.774 | 17.224 | 27.452 | 17.999 | 18.768 | 15.689 | 21.356 | 11.134 | 10.583 | 12.405 | 19.792 | 13.634 | 12.567 | 16.459 | 21.365 | 19.715 | 11.99 | 16.987 | 26.609 | 23.765 | 22.447 | 16.879 | 24.034 | 22.131 | 17.284 | 12.143 | 11.885 |
Income Before Tax Ratio
| 0.139 | 0.101 | 0.308 | 0.171 | 0.248 | 0.289 | 0.366 | 0.136 | 0.328 | 0.278 | 0.138 | 0.088 | 0.023 | 0.441 | 0.252 | 0.074 | 0.54 | 0.438 | 0.222 | 0.189 | 0.241 | 0.167 | 0.172 | -0.058 | 0.219 | 0.214 | 0.269 | -0.007 | 0.209 | 0.262 | 0.36 | 0.199 | 0.298 | 0.32 | 0.342 | 0.179 | 0.217 | 0.262 | 0.324 | 0.202 | 0.267 | 0.305 | 0.365 | 0.294 | 0.309 | 0.378 | 0.4 | 0.299 | 0.386 | 0.325 | 0.363 | 0.34 | 0.346 | 0.273 | 0.252 |
Income Tax Expense
| 2.307 | -0.051 | 6.323 | 2.393 | 4.098 | 4.346 | 7.777 | 0.211 | 6.112 | 4.654 | 3.943 | 0.275 | 2.683 | 2.036 | 1.992 | 0.941 | 4.395 | 2.703 | 2.423 | 0.886 | 3.365 | 1.662 | 1.835 | 2.635 | 2.597 | 2.603 | 3.25 | 2.602 | 2.38 | -0.46 | 7.297 | 3.171 | 2.626 | 2.555 | 3.295 | 1.943 | 1.861 | 2.243 | 2.932 | -3.321 | 3.672 | 4.565 | 5.501 | 2.45 | 1.984 | 2.813 | 3.983 | 3.633 | 3.392 | 2.596 | 3.639 | -0.797 | 4.224 | 4.009 | 2.038 |
Net Income
| 16.782 | 8.419 | 38.107 | 24.816 | 31.019 | 41.758 | 50.019 | 21.419 | 40.081 | 26.33 | 9.587 | 12.787 | 0.204 | 45.213 | 22.002 | 9.625 | 69.503 | 42.452 | 14.61 | 21.713 | 20.5 | 10.084 | 9.761 | -8.693 | 12.268 | 10.286 | 14.952 | -3.2 | 12.394 | 17.684 | 20.156 | 14.829 | 16.142 | 13.134 | 18.061 | 9.191 | 8.722 | 10.162 | 16.86 | 16.954 | 8.894 | 11.894 | 15.864 | 17.265 | 10.006 | 14.174 | 22.626 | 20.133 | 19.055 | 14.283 | 20.396 | 22.928 | 13.06 | 8.134 | 9.847 |
Net Income Ratio
| 0.122 | 0.078 | 0.247 | 0.156 | 0.219 | 0.262 | 0.317 | 0.137 | 0.285 | 0.237 | 0.098 | 0.086 | 0.002 | 0.422 | 0.232 | 0.067 | 0.508 | 0.412 | 0.19 | 0.181 | 0.207 | 0.143 | 0.145 | -0.083 | 0.181 | 0.171 | 0.221 | -0.035 | 0.175 | 0.269 | 0.265 | 0.164 | 0.256 | 0.268 | 0.29 | 0.148 | 0.178 | 0.215 | 0.276 | 0.251 | 0.189 | 0.22 | 0.271 | 0.258 | 0.258 | 0.315 | 0.34 | 0.253 | 0.328 | 0.275 | 0.308 | 0.352 | 0.261 | 0.183 | 0.209 |
EPS
| 0.058 | 0.029 | 0.13 | 0.086 | 0.11 | 0.14 | 0.17 | 0.076 | 0.13 | 0.082 | 0.033 | 0.047 | 0.001 | 0.16 | 0.08 | 0.033 | 0.24 | 0.15 | 0.05 | 0.075 | 0.071 | 0.031 | 0.03 | -0.03 | 0.043 | 0.034 | 0.05 | -0.011 | 0.043 | 0.061 | 0.07 | 0.051 | 0.056 | 0.046 | 0.063 | 0.032 | 0.03 | 0.037 | 0.059 | 0.064 | 0.03 | 0.042 | 0.056 | 0.058 | 0.033 | 0.049 | 0.078 | 0.07 | 0.067 | 0.05 | 0.094 | 0.11 | 0.061 | 0.038 | 0.046 |
EPS Diluted
| 0.058 | 0.029 | 0.13 | 0.086 | 0.11 | 0.14 | 0.17 | 0.076 | 0.13 | 0.082 | 0.033 | 0.047 | 0.001 | 0.16 | 0.08 | 0.033 | 0.24 | 0.15 | 0.05 | 0.075 | 0.071 | 0.031 | 0.03 | -0.03 | 0.043 | 0.034 | 0.05 | -0.011 | 0.043 | 0.061 | 0.07 | 0.051 | 0.056 | 0.046 | 0.063 | 0.032 | 0.03 | 0.037 | 0.059 | 0.064 | 0.03 | 0.042 | 0.056 | 0.058 | 0.033 | 0.049 | 0.078 | 0.07 | 0.067 | 0.05 | 0.094 | 0.11 | 0.061 | 0.038 | 0.046 |
EBITDA
| 19.2 | 18.303 | 50.143 | 35.367 | 43.502 | 50.73 | 57.951 | 13.634 | 57.908 | 35.598 | 33.95 | 13.77 | 36.873 | 52.308 | 29.482 | 36.683 | 44.715 | 31.349 | 22.151 | 10.535 | 29.664 | 17.104 | 17.128 | 11.971 | 9.874 | 6.865 | 16.747 | 6.61 | 15.219 | 14.961 | 25.962 | 15.931 | 17.315 | 9.255 | 21.397 | 8.876 | 9.103 | 13.727 | 19.378 | 10.696 | 10.099 | 16.649 | 21.928 | 28.868 | 9.285 | 17.758 | 26.823 | 25.072 | 20.966 | 17.229 | 26.19 | 24.802 | 20.311 | 12.403 | 14.782 |
EBITDA Ratio
| 0.14 | 0.07 | 0.293 | 0.182 | 0.253 | 0.293 | 0.37 | 0.087 | 0.336 | 0.28 | 0.138 | 0.097 | 0.024 | 0.487 | 0.205 | 0.479 | 0.289 | 0.238 | 0.183 | 0.088 | 0.242 | 0.119 | 0.143 | 0.301 | 0.146 | 0.112 | 0.248 | 0.153 | 0.215 | 0.225 | 0.341 | 0.168 | 0.275 | 0.177 | 0.343 | 0.124 | 0.186 | 0.294 | 0.317 | 0.151 | 0.213 | 0.308 | 0.375 | 0.426 | 0.237 | 0.387 | 0.403 | 0.309 | 0.365 | 0.332 | 0.395 | 0.381 | 0.406 | 0.282 | 0.313 |