
Ningbo David Medical Device Co., Ltd.
SZSE:300314.SZ
12.63 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 571.366 | 390.938 | 336.661 | 224.175 | 233.93 | 146.837 | 174.38 | 182.669 | 165.15 | 474.192 | 457.828 | 477.943 | 98.624 | 63.619 | 41.745 | 28.788 |
Short Term Investments
| 220.264 | 350.901 | 350.687 | 450 | 330 | 33.748 | -0.093 | 230 | 230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 791.63 | 741.839 | 687.348 | 674.175 | 563.93 | 146.837 | 174.38 | 182.669 | 165.15 | 474.192 | 457.828 | 477.943 | 98.624 | 63.619 | 41.745 | 28.788 |
Net Receivables
| 27.182 | 20.039 | 17.794 | 16.161 | 17.808 | 8.681 | 16.262 | 14.765 | 10.14 | 8.413 | 10.006 | 9.377 | 3.998 | 5.524 | 4.317 | 62.394 |
Inventory
| 159.373 | 148.268 | 137.389 | 104.413 | 90.462 | 79.125 | 78.787 | 70.579 | 57.789 | 48.134 | 49.738 | 45.044 | 49.575 | 41.778 | 39.186 | 38.63 |
Other Current Assets
| 14.219 | 12.729 | 9.985 | 9.733 | 5.686 | 5.408 | 13.039 | 236.44 | 9.533 | 5.935 | 4.221 | 3.369 | 4.212 | 2.522 | 10.632 | 35.599 |
Total Current Assets
| 992.405 | 922.875 | 852.516 | 804.482 | 677.886 | 590.05 | 527.866 | 504.732 | 469.777 | 537.155 | 520.379 | 534.43 | 156.41 | 113.443 | 95.881 | 103.017 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 221.325 | 189.008 | 199.089 | 214.454 | 218.727 | 229.84 | 239.935 | 194.338 | 177.21 | 149.963 | 121.632 | 83.109 | 87.951 | 91.379 | 92.928 | 71.828 |
Goodwill
| 0.524 | 2.052 | 2.052 | 2.052 | 2.052 | 2.052 | 2.052 | 2.052 | 2.052 | 2.052 | 2.052 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 46.6 | 47.721 | 26.587 | 27.556 | 28.69 | 29.611 | 30.535 | 28.585 | 28.584 | 29.491 | 30.388 | 31.566 | 31.332 | 31.922 | 16.293 | 16.701 |
Goodwill and Intangible Assets
| 47.124 | 49.773 | 28.638 | 29.608 | 30.742 | 31.663 | 32.587 | 30.637 | 30.636 | 31.543 | 32.44 | 31.566 | 31.332 | 31.922 | 16.293 | 16.701 |
Long Term Investments
| -162.146 | -290.537 | -276.321 | -377.176 | -292.919 | 0 | 66.325 | 74.958 | 75.027 | -0.091 | -0.087 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.659 | 1.329 | 1.278 | 0.769 | 0.692 | 0.548 | 0.701 | 0.508 | 0.124 | 0.091 | 0.087 | 0.083 | 0.035 | 0.046 | 0.052 | 0.063 |
Other Non-Current Assets
| 274.717 | 380.247 | 350.687 | 450 | 330 | 33.748 | -0.093 | 33.859 | 0 | 0.091 | 0.087 | 0 | 0 | 0.1 | 0.2 | 0.303 |
Total Non-Current Assets
| 381.678 | 329.82 | 303.371 | 317.654 | 287.242 | 295.798 | 339.456 | 334.3 | 282.997 | 181.597 | 154.16 | 114.758 | 119.318 | 123.447 | 109.473 | 88.896 |
Total Assets
| 1,374.083 | 1,252.695 | 1,155.887 | 1,122.136 | 965.128 | 885.848 | 867.322 | 839.032 | 752.774 | 718.752 | 674.539 | 649.187 | 275.728 | 236.89 | 205.354 | 191.913 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 119.21 | 81.395 | 83.933 | 81.251 | 72.907 | 47.836 | 58.638 | 60.061 | 36.238 | 32.797 | 29.227 | 32.356 | 23.196 | 25.174 | 25.738 | 14.684 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 55 | 48.208 | 76.8 |
Tax Payables
| 7.941 | 18.979 | 12.735 | 6.576 | 4.886 | 4.184 | 4.878 | 3.584 | 3.818 | 1.746 | 5.363 | 6.128 | 5.041 | 2.836 | 4.195 | 8.127 |
Deferred Revenue
| 0 | 31.287 | 74.063 | 38.36 | 22.26 | 14.547 | 5.549 | 9.969 | 0 | 0 | 0 | 0 | 12.344 | 9.854 | 20.721 | 13.893 |
Other Current Liabilities
| 70.286 | 76.257 | 38.062 | 78.282 | 55.687 | 38.108 | 22.156 | 24.486 | 14.745 | 15.196 | 11.789 | 18.615 | 48.243 | 13.601 | 17.021 | 8.665 |
Total Current Liabilities
| 197.437 | 176.63 | 161.365 | 166.109 | 133.48 | 90.128 | 85.672 | 88.131 | 54.801 | 49.74 | 46.378 | 57.099 | 111.48 | 96.61 | 95.162 | 108.276 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 8.979 | 11.513 | 0.16 | 0.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 1.172 |
Deferred Revenue Non-Current
| 4.195 | 4.202 | 3.732 | 2.507 | 2.798 | 3.007 | 3.349 | 2.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 1.045 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0.072 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | -0.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.624 | 0 |
Total Non-Current Liabilities
| 13.174 | 16.76 | 3.995 | 2.507 | 2.798 | 3.007 | 3.349 | 2.354 | 0.072 | 0.044 | 0 | 0 | 0 | 30 | 30.624 | 1.172 |
Total Liabilities
| 210.611 | 193.39 | 165.36 | 168.616 | 136.278 | 93.135 | 89.021 | 90.485 | 54.873 | 49.784 | 46.378 | 57.099 | 111.48 | 126.61 | 125.786 | 109.448 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 288 | 288 | 288 | 288 | 288 | 288 | 288 | 288 | 288 | 160 | 160 | 80 | 60 | 60 | 26 | 26 |
Retained Earnings
| 613.107 | 517.534 | 453.681 | 421.083 | 307.41 | 277.614 | 267.876 | 244.368 | 200.895 | 177.276 | 142.451 | 113.086 | 58.703 | 10.312 | 20.323 | 26.453 |
Accumulated Other Comprehensive Income/Loss
| 0 | 78.236 | 73.311 | 68.903 | 57.905 | 51.565 | 46.89 | 40.645 | 33.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 262.366 | 253.994 | 175.534 | 244.437 | 175.534 | 227.099 | 175.534 | 216.179 | 175.534 | 331.691 | 325.709 | 399.003 | 37.561 | 37.561 | 15.739 | 29.513 |
Total Shareholders Equity
| 1,163.472 | 1,059.304 | 990.527 | 953.52 | 828.85 | 792.713 | 778.3 | 748.547 | 697.901 | 668.967 | 628.161 | 592.089 | 164.248 | 110.28 | 79.568 | 81.965 |
Total Equity
| 1,163.472 | 1,059.304 | 990.527 | 953.52 | 828.85 | 792.713 | 778.3 | 748.547 | 697.901 | 668.967 | 628.161 | 592.089 | 164.248 | 110.28 | 79.568 | 82.465 |
Total Liabilities & Shareholders Equity
| 1,374.083 | 1,252.695 | 1,155.887 | 1,122.136 | 965.128 | 885.848 | 867.322 | 839.032 | 752.774 | 718.752 | 674.539 | 649.187 | 275.728 | 236.89 | 205.354 | 191.913 |