Tofflon Science and Technology Group Co., Ltd.
SZSE:300171.SZ
18.15 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,198.678 | 1,182.144 | 1,108.769 | 1,316.649 | 1,374.337 | 1,527.853 | 1,422.858 | 1,652.398 | 1,390.086 | 1,189.596 | 1,237.347 | 1,310.128 | 1,072.571 | 1,093.108 | 716.614 | 843.482 | 675.285 | 685.535 | 503.386 | 794.202 | 543.942 | 487.08 | 438.779 | 560.797 | 438.851 | 455.52 | 461.654 | 529.598 | 409.289 | 334.751 | 451.242 | 340.077 | 261.278 | 301.904 | 424.577 | 445.359 | 319.446 | 401.892 | 388.859 | 339.071 | 285.537 | 335.473 | 298.613 | 233.876 | 238.282 | 275.668 | 254.59 | 276.528 | 180.46 | 191.48 | 173.39 | 161.312 | 152.426 | 177.428 | 157.699 | 113.517 | 127.288 | 116.004 | 123.808 | 94.612 | 67.421 |
Cost of Revenue
| 865.557 | 824.968 | 770.142 | 977.15 | 869.533 | 925.81 | 875.766 | 1,065.432 | 864.996 | 664.425 | 738.959 | 690.532 | 575.9 | 589.08 | 404.098 | 416.348 | 408.598 | 428.985 | 323.065 | 498.428 | 390.926 | 339.814 | 285.33 | 399.065 | 316.232 | 310.434 | 301.694 | 379.452 | 269.788 | 199.612 | 279.701 | 227.615 | 133.971 | 176.074 | 235.586 | 271.844 | 175.633 | 216.417 | 201.297 | 181.129 | 145.09 | 171.778 | 154.99 | 126.122 | 121.454 | 131.335 | 134.751 | 163.617 | 96.625 | 99.084 | 86.23 | 81.828 | 77.234 | 90.682 | 83.404 | 55.81 | 67.646 | 58.587 | 66.341 | 46.832 | 35.997 |
Gross Profit
| 333.121 | 357.176 | 338.627 | 339.499 | 504.804 | 602.042 | 547.092 | 586.966 | 525.089 | 525.171 | 498.388 | 619.596 | 496.671 | 504.028 | 312.516 | 427.134 | 266.687 | 256.55 | 180.321 | 295.775 | 153.016 | 147.266 | 153.449 | 161.732 | 122.619 | 145.086 | 159.961 | 150.146 | 139.501 | 135.139 | 171.541 | 112.462 | 127.307 | 125.83 | 188.991 | 173.515 | 143.813 | 185.476 | 187.562 | 157.942 | 140.447 | 163.695 | 143.623 | 107.754 | 116.828 | 144.334 | 119.839 | 112.911 | 83.834 | 92.396 | 87.161 | 79.484 | 75.192 | 86.746 | 74.295 | 57.708 | 59.641 | 57.417 | 57.467 | 47.78 | 31.424 |
Gross Profit Ratio
| 0.278 | 0.302 | 0.305 | 0.258 | 0.367 | 0.394 | 0.385 | 0.355 | 0.378 | 0.441 | 0.403 | 0.473 | 0.463 | 0.461 | 0.436 | 0.506 | 0.395 | 0.374 | 0.358 | 0.372 | 0.281 | 0.302 | 0.35 | 0.288 | 0.279 | 0.319 | 0.346 | 0.284 | 0.341 | 0.404 | 0.38 | 0.331 | 0.487 | 0.417 | 0.445 | 0.39 | 0.45 | 0.462 | 0.482 | 0.466 | 0.492 | 0.488 | 0.481 | 0.461 | 0.49 | 0.524 | 0.471 | 0.408 | 0.465 | 0.483 | 0.503 | 0.493 | 0.493 | 0.489 | 0.471 | 0.508 | 0.469 | 0.495 | 0.464 | 0.505 | 0.466 |
Reseach & Development Expenses
| 92.777 | 79.775 | 74.144 | 109.893 | 105.478 | 84.827 | 79.334 | 100.424 | 81.024 | 67.82 | 83.58 | 118.208 | 67.339 | 59.845 | 39.11 | 61.005 | 30.59 | 33.235 | 31.304 | 43.8 | 20.664 | 31.858 | 22.724 | 21.788 | 35.184 | 19.715 | 21.041 | 139.153 | 30.973 | 56.177 | 0 | 92.545 | 0 | 45.999 | 0 | 83.248 | 0 | 42.469 | 0 | 82.759 | 0 | 41.049 | 0 | 74.334 | 0 | 0 | 0 | 46.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 304.375 | -41.592 | 123.725 | -187.166 | 289.24 | -28.404 | 121.406 | -181.411 | 272.164 | -17.892 | 105.017 | -131.419 | 205.749 | -6.385 | 85.985 | -73.421 | 69.024 | -16.049 | 65.959 | -91.984 | 70.086 | -21.836 | 75.357 | -99.472 | 66.042 | -31.706 | 87.491 | -141.648 | 82.483 | -32.145 | 69.689 | -131.774 | 65.494 | -34.746 | 62.605 | -125.811 | 58.976 | -35.497 | 57.307 | -110.652 | 55.415 | -29.605 | 45.842 | -86.874 | 39.633 | -28.229 | 40.272 | -50.612 | 25.367 | 23.979 | 23.973 | -40.46 | 19.266 | 19.753 | 17.481 | -24.875 | 11.065 | -5.519 | 10.225 | -14.852 | 6.945 |
Selling & Marketing Expenses
| 116.379 | 59.715 | 58.086 | 91.568 | 98.224 | 84.733 | 62.446 | 86.731 | 62.61 | 59.502 | 49.974 | 64.975 | 46.043 | 48.353 | 34.443 | 49.621 | 33.39 | 29.452 | 36.33 | 34.051 | 35.645 | 31.338 | 32.599 | 25.224 | 28.755 | 29.074 | 29.71 | 35.779 | 31.79 | 17.263 | 21.245 | 20.77 | 16.292 | 13.521 | 20.875 | 19.807 | 17.404 | 16.937 | 15.604 | 18.909 | 13.393 | 12.813 | 9.971 | 16.871 | 9.258 | 9.261 | 9.471 | 9.675 | 8.68 | 12.282 | 9.852 | 7.883 | 5.52 | 8.235 | 5.515 | 6.017 | 6.996 | 6.921 | 4.841 | 5.313 | 5.33 |
SG&A
| 420.755 | 18.123 | 181.811 | -95.598 | 387.465 | 56.329 | 183.852 | -94.68 | 334.774 | 41.611 | 154.992 | -66.445 | 251.792 | 41.968 | 120.428 | -23.8 | 102.414 | 13.403 | 102.289 | -57.933 | 105.73 | 9.502 | 107.957 | -74.248 | 94.797 | -2.632 | 117.201 | -105.868 | 114.273 | -14.881 | 90.934 | -111.004 | 81.787 | -21.224 | 83.48 | -106.004 | 76.38 | -18.56 | 72.91 | -91.743 | 68.808 | -16.793 | 55.814 | -70.003 | 48.89 | -18.968 | 49.743 | -40.937 | 34.047 | 36.261 | 33.825 | -32.577 | 24.786 | 27.988 | 22.995 | -18.858 | 18.062 | 1.402 | 15.066 | -9.539 | 12.275 |
Other Expenses
| -232.502 | 2.469 | 0.407 | 0.018 | 0.188 | 5.887 | 5.572 | 283.839 | -127.606 | 118.395 | -1.427 | 1.387 | -0.026 | 2.356 | 0.632 | 1.876 | -0.123 | -0.773 | -0.233 | 0.046 | -0.947 | 0.066 | -0.004 | -3.549 | -0.506 | 0.093 | -0.103 | -0.844 | 0.31 | -0.467 | 0.36 | 5.591 | 1.604 | 9.054 | 5.997 | 2.791 | 19.051 | 1.044 | 0.655 | 0.898 | 5.182 | 18.872 | 2.312 | 1.663 | 8.09 | 2.787 | 0.198 | 1.467 | 4.813 | 7.855 | 2.967 | 1.238 | 5.219 | 1.288 | 0.279 | 5.024 | 0.466 | 4.076 | -0.021 | 3.797 | 0.344 |
Operating Expenses
| 281.03 | 263.083 | 257.464 | 355.297 | 334.285 | 301.376 | 268.758 | 289.582 | 288.192 | 227.826 | 237.144 | 266.285 | 228.595 | 186.992 | 159.08 | 184.851 | 130.345 | 117.795 | 121.147 | 152.139 | 117.953 | 128.839 | 128.739 | 120.056 | 117.795 | 128.425 | 115.632 | 117.715 | 112.649 | 93.805 | 91.821 | 81.105 | 82.507 | 79.501 | 84.586 | 87.795 | 77.711 | 76.123 | 74.164 | 77.172 | 71.087 | 62.823 | 57.149 | 67.617 | 51.523 | 49.929 | 53.137 | 47.852 | 35.446 | 37.1 | 35.03 | 27.13 | 25.273 | 28.895 | 23.739 | 21.359 | 18.34 | 19.618 | 15.357 | 16.826 | 12.468 |
Operating Income
| 35.73 | 54.629 | 84.836 | 3.341 | 183.249 | 241.776 | 274.411 | 275.116 | 236.717 | 234.941 | 252.461 | 300.154 | 272.277 | 301.588 | 142.43 | 196.439 | 141.087 | 157.471 | 53.82 | 108.467 | 30.072 | 30.089 | 18.329 | 26.359 | 27.579 | 29.671 | 28.959 | 23.419 | 39.429 | 28.952 | 74.176 | 56.708 | 50.238 | 59.381 | 95.452 | 129.581 | 70.826 | 114.913 | 120.425 | 101.318 | 82.251 | 107.177 | 96.804 | 67.445 | 76.305 | 100.165 | 78.251 | 75.072 | 57.836 | 69.564 | 60.97 | 59.959 | 61.593 | 68.381 | 57.414 | 35.884 | 43.735 | 36.184 | 41.931 | 30.03 | 19.451 |
Operating Income Ratio
| 0.03 | 0.046 | 0.077 | 0.003 | 0.133 | 0.158 | 0.193 | 0.166 | 0.17 | 0.197 | 0.204 | 0.229 | 0.254 | 0.276 | 0.199 | 0.233 | 0.209 | 0.23 | 0.107 | 0.137 | 0.055 | 0.062 | 0.042 | 0.047 | 0.063 | 0.065 | 0.063 | 0.044 | 0.096 | 0.086 | 0.164 | 0.167 | 0.192 | 0.197 | 0.225 | 0.291 | 0.222 | 0.286 | 0.31 | 0.299 | 0.288 | 0.319 | 0.324 | 0.288 | 0.32 | 0.363 | 0.307 | 0.271 | 0.32 | 0.363 | 0.352 | 0.372 | 0.404 | 0.385 | 0.364 | 0.316 | 0.344 | 0.312 | 0.339 | 0.317 | 0.288 |
Total Other Income Expenses Net
| 2.827 | 1.917 | 0.407 | 0.018 | 0.086 | 5.989 | -0.086 | 2.125 | 0.851 | -0.236 | 0.439 | 0.151 | 4.175 | -13.092 | -10.374 | -43.967 | 4.622 | 17.944 | -5.586 | -35.124 | -5.938 | 11.728 | -6.385 | -18.866 | 22.249 | 13.103 | -15.474 | -9.82 | 12.869 | -12.867 | -5.184 | 30.941 | 6.989 | 22.107 | -2.981 | 45.79 | 23.775 | 6.604 | 7.682 | 21.399 | 18.073 | 25.177 | 12.642 | 28.962 | 19.093 | 8.538 | 11.748 | 11.466 | 14.26 | 22.111 | 11.807 | 8.77 | 16.893 | 11.817 | 7.136 | 4.56 | 2.899 | 2.46 | -0.201 | 2.873 | 0.839 |
Income Before Tax
| 38.557 | 56.546 | 85.242 | 3.36 | 183.335 | 247.765 | 274.326 | 277.241 | 237.567 | 234.705 | 252.9 | 300.305 | 272.251 | 303.944 | 143.062 | 198.315 | 140.963 | 156.698 | 53.588 | 108.512 | 29.125 | 30.155 | 18.325 | 22.81 | 27.073 | 29.764 | 28.855 | 22.611 | 39.721 | 28.467 | 74.536 | 62.299 | 51.789 | 68.435 | 101.424 | 131.51 | 89.877 | 115.957 | 121.08 | 102.17 | 87.433 | 126.049 | 99.116 | 69.099 | 84.398 | 102.943 | 78.449 | 76.526 | 62.649 | 77.407 | 63.937 | 61.123 | 66.812 | 69.668 | 57.693 | 40.908 | 44.201 | 40.26 | 41.91 | 33.827 | 19.794 |
Income Before Tax Ratio
| 0.032 | 0.048 | 0.077 | 0.003 | 0.133 | 0.162 | 0.193 | 0.168 | 0.171 | 0.197 | 0.204 | 0.229 | 0.254 | 0.278 | 0.2 | 0.235 | 0.209 | 0.229 | 0.106 | 0.137 | 0.054 | 0.062 | 0.042 | 0.041 | 0.062 | 0.065 | 0.063 | 0.043 | 0.097 | 0.085 | 0.165 | 0.183 | 0.198 | 0.227 | 0.239 | 0.295 | 0.281 | 0.289 | 0.311 | 0.301 | 0.306 | 0.376 | 0.332 | 0.295 | 0.354 | 0.373 | 0.308 | 0.277 | 0.347 | 0.404 | 0.369 | 0.379 | 0.438 | 0.393 | 0.366 | 0.36 | 0.347 | 0.347 | 0.339 | 0.358 | 0.294 |
Income Tax Expense
| 3.357 | 4.552 | 17.133 | -16.987 | 17.06 | 31.259 | 30.987 | 11.243 | 27.102 | 29.449 | 31.579 | 21.939 | 47.118 | 42.942 | 21.395 | 19.999 | 22.344 | 15.762 | 10.072 | 17.007 | 6.187 | 6.732 | 6.393 | 6.558 | 4.218 | 3.686 | 6.873 | 0.602 | 10.896 | -2.069 | 19.913 | 2.812 | 8.929 | 13.347 | 15.549 | 13.728 | 12.426 | 18.007 | 19.029 | -19.36 | 24.941 | 33.697 | 24.137 | 7.631 | 15.169 | 18.652 | 14.048 | 10.691 | 9.706 | 11.674 | 9.917 | -13.346 | 17.321 | 16.938 | 14.891 | 5.265 | 6.751 | 5.816 | 6.713 | 3.749 | 2.759 |
Net Income
| 38.775 | 49.308 | 64.664 | 16.833 | 157.333 | 195.023 | 231.048 | 242.104 | 201.814 | 191.189 | 211.463 | 269.595 | 217.903 | 229.817 | 110.459 | 175.309 | 116.099 | 124.937 | 47.149 | 85.186 | 22.401 | 22.298 | 15.93 | 4.719 | 22.798 | 21.22 | 21.721 | 12.532 | 28.525 | 29.952 | 52.089 | 48.989 | 42.888 | 56.267 | 86.367 | 111.584 | 76.314 | 97.463 | 101.325 | 115.593 | 61.121 | 90.48 | 68.216 | 58.169 | 64.081 | 80.902 | 63.083 | 61.942 | 51.792 | 66.316 | 53.28 | 71.319 | 50.29 | 52.539 | 43.254 | 35.831 | 37.72 | 33.979 | 35.314 | 28.323 | 16.196 |
Net Income Ratio
| 0.032 | 0.042 | 0.058 | 0.013 | 0.114 | 0.128 | 0.162 | 0.147 | 0.145 | 0.161 | 0.171 | 0.206 | 0.203 | 0.21 | 0.154 | 0.208 | 0.172 | 0.182 | 0.094 | 0.107 | 0.041 | 0.046 | 0.036 | 0.008 | 0.052 | 0.047 | 0.047 | 0.024 | 0.07 | 0.089 | 0.115 | 0.144 | 0.164 | 0.186 | 0.203 | 0.251 | 0.239 | 0.243 | 0.261 | 0.341 | 0.214 | 0.27 | 0.228 | 0.249 | 0.269 | 0.293 | 0.248 | 0.224 | 0.287 | 0.346 | 0.307 | 0.442 | 0.33 | 0.296 | 0.274 | 0.316 | 0.296 | 0.293 | 0.285 | 0.299 | 0.24 |
EPS
| 0.051 | 0.065 | 0.085 | 0.022 | 0.21 | 0.26 | 0.31 | 0.32 | 0.32 | 0.3 | 0.34 | 0.44 | 0.35 | 0.37 | 0.18 | 0.28 | 0.18 | 0.2 | 0.075 | 0.14 | 0.036 | 0.036 | 0.025 | 0.008 | 0.036 | 0.034 | 0.035 | 0.02 | 0.045 | 0.048 | 0.083 | 0.079 | 0.068 | 0.09 | 0.14 | 0.18 | 0.12 | 0.16 | 0.16 | 0.18 | 0.099 | 0.15 | 0.11 | 0.095 | 0.1 | 0.13 | 0.1 | 0.1 | 0.084 | 0.11 | 0.087 | 0.11 | 0.081 | 0.093 | 0.075 | 0.077 | 0.08 | 0.073 | 0.076 | 0.061 | 0.035 |
EPS Diluted
| 0.051 | 0.064 | 0.085 | 0.022 | 0.2 | 0.26 | 0.31 | 0.32 | 0.32 | 0.3 | 0.33 | 0.44 | 0.35 | 0.37 | 0.18 | 0.28 | 0.18 | 0.2 | 0.075 | 0.14 | 0.036 | 0.036 | 0.025 | 0.008 | 0.036 | 0.034 | 0.035 | 0.02 | 0.045 | 0.048 | 0.083 | 0.079 | 0.068 | 0.09 | 0.14 | 0.18 | 0.12 | 0.16 | 0.16 | 0.18 | 0.099 | 0.15 | 0.11 | 0.095 | 0.1 | 0.13 | 0.1 | 0.1 | 0.084 | 0.11 | 0.087 | 0.11 | 0.081 | 0.093 | 0.075 | 0.077 | 0.08 | 0.073 | 0.076 | 0.061 | 0.035 |
EBITDA
| 38.562 | 108.792 | 94.461 | -0.952 | 171.436 | 338.562 | 284.894 | 362.389 | 254.849 | 280.935 | 259.295 | 357.446 | 270.396 | 313.783 | 161.121 | 242.909 | 126.327 | 139.857 | 63.649 | 115.856 | 44.395 | 28.547 | 31.289 | 69.8 | 12.739 | 20.539 | 55.196 | 28.002 | 16.312 | 38.526 | 89.379 | 99.351 | 45.602 | 69.03 | 113.332 | 181.249 | 74.852 | 130.406 | 113.603 | 163.095 | 69.398 | 144.885 | 88.164 | 114.05 | 66.245 | 120.311 | 65.803 | 126.973 | 50.844 | 53.107 | 54.975 | 101.946 | 51.149 | 79.153 | 50.531 | 46.879 | 40.998 | 38.164 | 41.583 | 37.19 | 18.743 |
EBITDA Ratio
| 0.032 | 0.092 | 0.085 | -0.001 | 0.125 | 0.222 | 0.2 | 0.219 | 0.183 | 0.236 | 0.21 | 0.273 | 0.252 | 0.287 | 0.225 | 0.288 | 0.187 | 0.204 | 0.126 | 0.146 | 0.082 | 0.059 | 0.071 | 0.124 | 0.029 | 0.045 | 0.12 | 0.053 | 0.04 | 0.115 | 0.198 | 0.292 | 0.175 | 0.229 | 0.267 | 0.407 | 0.234 | 0.324 | 0.292 | 0.481 | 0.243 | 0.432 | 0.295 | 0.488 | 0.278 | 0.436 | 0.258 | 0.459 | 0.282 | 0.277 | 0.317 | 0.632 | 0.336 | 0.446 | 0.32 | 0.413 | 0.322 | 0.329 | 0.336 | 0.393 | 0.278 |