Tofflon Science and Technology Group Co., Ltd.
SZSE:300171.SZ
18.15 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 2,288.216 | 4,710.07 | 2,451.496 | 1,765.437 | 734.158 | 565.543 | 783.302 | 889.204 | 1,127.045 | 1,856.359 | 2,083.84 | 1,957.034 | 1,722.694 | 248.088 | 170.81 | 100.407 | 83.127 |
Short Term Investments
| 545.426 | 282.701 | 1,368.981 | 1,330.971 | 1,388.357 | 1,083.47 | 750.46 | 871.78 | 615.56 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,833.642 | 4,992.771 | 3,820.476 | 3,096.407 | 2,122.515 | 565.543 | 783.302 | 889.204 | 1,127.045 | 1,856.359 | 2,083.84 | 1,957.034 | 1,722.694 | 248.088 | 170.81 | 100.407 | 83.127 |
Net Receivables
| 2,153.29 | 1,924.825 | 1,381.046 | 1,055.682 | 782.49 | 769.399 | 688.799 | 554.349 | 502.991 | 502.336 | 368.516 | 384.691 | 229.569 | 137.619 | 111.991 | 44.861 | 54.446 |
Inventory
| 3,610.8 | 3,899.31 | 3,197.731 | 1,685.163 | 1,535.739 | 1,432.591 | 1,270.228 | 1,026.886 | 986.467 | 1,124.197 | 940.299 | 558.813 | 342.028 | 336.364 | 183.041 | 155.503 | 82.869 |
Other Current Assets
| 340.418 | 447.386 | 69.531 | 21.39 | 14.117 | 1,097.953 | 771.376 | 882.587 | 615.56 | 55 | -3.225 | -1.468 | -0.711 | -0.054 | -2.052 | -2.029 | -2.515 |
Total Current Assets
| 8,938.15 | 11,264.291 | 8,468.784 | 5,858.642 | 4,454.86 | 3,865.486 | 3,513.705 | 3,353.026 | 3,232.063 | 3,537.892 | 3,389.431 | 2,899.07 | 2,293.581 | 722.017 | 463.789 | 298.742 | 217.927 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 1,763.991 | 1,117.507 | 547.712 | 331.695 | 356.987 | 382.334 | 405.164 | 414.32 | 424.313 | 380.75 | 266.775 | 207.759 | 153.851 | 72.192 | 56.074 | 43.726 | 27.016 |
Goodwill
| 146.283 | 146.283 | 93.717 | 71.506 | 75.045 | 84.04 | 86.755 | 81.831 | 64.066 | 56.884 | 12.219 | 12.219 | 0.119 | 0.119 | 0.119 | 0.119 | 0 |
Intangible Assets
| 283.85 | 282.919 | 153.956 | 86.101 | 89.754 | 97.589 | 106.816 | 116.436 | 128.155 | 121.198 | 83.578 | 87.543 | 66.868 | 38.845 | 17.399 | 17.247 | 17.119 |
Goodwill and Intangible Assets
| 430.133 | 429.202 | 247.673 | 157.606 | 164.8 | 181.629 | 193.571 | 198.267 | 192.221 | 178.082 | 95.797 | 99.762 | 66.986 | 38.963 | 17.518 | 17.366 | 17.119 |
Long Term Investments
| -245.908 | 8.953 | -1,180.397 | -1,144.866 | -1,193.11 | 229.684 | 234.75 | 216.366 | 198.969 | 59.789 | 20 | 0 | 0 | 0 | 0 | -0 | 0 |
Tax Assets
| 125.456 | 122.696 | 81.119 | 40.11 | 32.053 | 23.762 | 18.196 | 15.81 | 14.609 | 10.563 | 5.515 | 3.777 | 2.803 | 1.482 | 1.416 | 0.967 | 1.133 |
Other Non-Current Assets
| 1,886.508 | 434.315 | 1,575.161 | 1,336.633 | 1,392.987 | 5.194 | 0.884 | 0.229 | 0.04 | 0.925 | 1.011 | 1.143 | 1.178 | 0 | 0 | 0 | 3.952 |
Total Non-Current Assets
| 3,960.181 | 2,112.673 | 1,271.269 | 721.177 | 753.718 | 822.603 | 852.565 | 844.992 | 830.151 | 630.11 | 389.099 | 312.441 | 224.817 | 112.637 | 75.008 | 62.059 | 49.22 |
Total Assets
| 12,898.331 | 13,376.964 | 9,740.053 | 6,579.819 | 5,208.578 | 4,688.089 | 4,366.271 | 4,198.019 | 4,062.214 | 4,168.003 | 3,778.529 | 3,211.511 | 2,518.399 | 834.653 | 538.797 | 360.801 | 267.146 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 1,165.378 | 939.862 | 911.138 | 496.864 | 408.344 | 403.873 | 348.784 | 225.304 | 185.94 | 193.608 | 146.784 | 126.158 | 42.842 | 35.234 | 22.565 | 16.764 | 12.95 |
Short Term Debt
| 5.165 | 4.273 | 5.66 | 1.201 | 2.935 | 12.298 | 65.622 | 5 | 10 | 10 | 3 | 18 | 0 | 16 | 0 | 5 | 0 |
Tax Payables
| 51.769 | 130.102 | 105.905 | 64.711 | 47.94 | 38.782 | 36.948 | 56.967 | -13.146 | -87.839 | -89.006 | -34.455 | -34.176 | -23.183 | -10.343 | 2.584 | 10.527 |
Deferred Revenue
| 3,343.698 | 4,122.363 | 4,000.939 | 2,011.579 | 1,290.773 | 1,014.333 | 807.736 | 220.175 | 64.787 | 23.513 | -3 | -29.228 | 0 | -22.303 | 0 | 4.187 | 0 |
Other Current Liabilities
| 131.972 | 529.714 | 276.478 | 320.445 | 210.169 | 83.614 | 5.957 | 692.729 | 794.589 | 1,208.814 | 1,195.545 | 855.209 | 382.475 | 461.633 | 292.936 | 180.359 | 138.779 |
Total Current Liabilities
| 4,646.212 | 5,596.212 | 5,194.215 | 2,830.088 | 1,912.22 | 1,514.118 | 1,228.099 | 1,143.208 | 1,055.315 | 1,435.934 | 1,342.329 | 970.138 | 425.317 | 490.564 | 315.501 | 206.31 | 151.728 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 1.436 | 1.312 | 2.571 | 1.903 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 |
Deferred Revenue Non-Current
| 99.314 | 77.036 | 27.359 | 27.916 | 33.4 | 37.924 | 34.144 | 39.483 | 42.749 | 41.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 12.483 | 34.789 | 21.394 | 16.801 | 12.429 | 11.468 | 11.21 | 9.886 | 9.513 | 8.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 |
Other Non-Current Liabilities
| 29.432 | 23.595 | 16.156 | 9.176 | 7.947 | 7.4 | 6.659 | 5.624 | 6.64 | 5.124 | 28.25 | 14.496 | 14.312 | 12.121 | 11.47 | 2.17 | 1.714 |
Total Non-Current Liabilities
| 142.665 | 136.733 | 67.481 | 55.797 | 53.777 | 56.792 | 52.013 | 54.992 | 58.901 | 55.541 | 28.25 | 14.496 | 14.312 | 12.121 | 11.47 | 7.17 | 1.728 |
Total Liabilities
| 4,788.877 | 5,732.944 | 5,261.696 | 2,885.884 | 1,965.997 | 1,570.91 | 1,280.112 | 1,198.201 | 1,114.216 | 1,491.475 | 1,370.579 | 984.635 | 439.629 | 502.685 | 326.971 | 213.48 | 153.457 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 760.775 | 755.415 | 628.337 | 628.337 | 628.337 | 628.337 | 628.337 | 634.565 | 634.773 | 317.418 | 208 | 208 | 160 | 60 | 60 | 60 | 30 |
Retained Earnings
| 3,045.758 | 2,710.851 | 2,161.143 | 1,526.084 | 1,128.28 | 1,019.504 | 993.1 | 949.032 | 925.378 | 733.397 | 535.805 | 400.728 | 286.108 | 202.095 | 95.037 | 38.814 | 70.024 |
Accumulated Other Comprehensive Income/Loss
| 591.489 | 589.083 | 489.696 | 332.712 | 269.189 | 251.226 | 235.406 | 197.973 | 146.583 | 9.192 | 3.33 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,481.199 | 3,387.212 | 1,042.864 | 1,116.332 | 1,126.652 | 1,126.652 | 1,132.056 | 1,141.446 | 1,164.101 | 1,543.544 | 1,608.778 | 1,581.638 | 1,607.002 | 67.197 | 52.005 | 44.483 | 13.665 |
Total Shareholders Equity
| 7,879.22 | 7,442.562 | 4,322.041 | 3,603.466 | 3,152.459 | 3,025.72 | 2,988.899 | 2,923.016 | 2,870.835 | 2,603.551 | 2,355.913 | 2,190.366 | 2,053.11 | 329.292 | 207.043 | 143.297 | 113.69 |
Total Equity
| 8,109.454 | 7,644.02 | 4,478.357 | 3,693.935 | 3,242.581 | 3,117.179 | 3,086.159 | 2,999.818 | 2,947.998 | 2,676.528 | 2,407.95 | 2,226.877 | 2,078.77 | 331.968 | 211.826 | 147.321 | 113.69 |
Total Liabilities & Shareholders Equity
| 12,898.331 | 13,376.964 | 9,740.053 | 6,579.819 | 5,208.578 | 4,688.089 | 4,366.271 | 4,198.019 | 4,062.214 | 4,168.003 | 3,778.529 | 3,211.511 | 2,518.399 | 834.653 | 538.797 | 360.801 | 267.146 |