Tofflon Science and Technology Group Co., Ltd.

SZSE:300171.SZ

18.15 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Operating Activities:
Net Income 38.77549.30864.66416.833157.333195.023231.048242.104201.814191.189211.463269.595217.903229.817110.459175.309116.099124.93747.14985.18622.40122.29815.934.71922.79821.2221.72112.53228.52529.95252.08948.98942.88856.26786.367111.58476.31497.463101.325115.59361.12190.4868.21658.16964.08180.90263.08361.94251.79266.31653.2871.31950.2952.53943.25435.83137.7233.97935.31428.323
Depreciation & Amortization 027.31627.31624.919-40.6322.79822.79821.1721.1715.41315.41314.39611.20210.83210.83244.358-20.10220.102046.588-23.32923.329048.42-24.924.9047.2-23.47723.477047.947-23.10423.104035.923-17.33617.336029.295-12.9312.93024.26-11.76411.764014.903-5.53300000000000
Deferred Income Tax 0000-336.743331.51301,609.231-576.645813.17600000000000000000000000000000000000000000000000000
Stock Based Compensation 03.029018.355-14.36214.362053.218-34.4834.48078.274-28.28528.28500000000000000000-4.90702.935012.25406.127011.1602.099000000000000000000
Change In Working Capital 021.050-74.157391.736-391.7360-1,454.19791.769-791.7690-1,901.575888.409-888.4090-495.608-80.32480.3240-166.37117.79-117.790-204.8685.696-85.6960-368.075159.563-159.5630-153.27431.27-31.27028.783-2.8562.8560-290.97533.347-33.3470-396.917342.727-342.7270-425.03179.75400000000000
Accounts Receivables 0-100.4260-286.61491.334-491.3340-703.919290.439-290.4390-467.62340.853-340.8530-320.53416.075-16.0750-38.281-16.82116.8210-87.82985.957-85.9570-140.51933.304-33.3040-112.8775.818-75.8180-121.07349.487-49.4870-166.2848.442-8.4420-15.431114.477-114.4770-208.246154.45400000000000
Change In Inventory 0123.0190195.92-99.59999.5990-750.271501.329-501.3290-1,540.538584.993-584.9930-179.911-96.39996.3990-127.552135.508-135.5080-182.22352.41-52.410-198.352126.259-126.2590-35.497-44.54844.5480137.602-46.21646.2160-135.85124.905-24.9050-381.486228.25-228.250-216.78425.300000000000
Change In Accounts Payables 000014.704-14.7040-90.13646.177-46.17700000000000000000000000000000000000000000000000000
Other Working Capital 0-1.543016.533-14.70414.704090.136-46.17746.1770106.582-37.43737.43704.838000-0.536-0.8980.898065.192-52.67152.6710-29.204000-4.90700012.254-6.1276.127011.1600000000000000000000
Other Non Cash Items 197.715-57.213137.538.647-187.896-475.314-22.798-242.104-201.814-71.301-378.151-269.595-217.903-229.817-110.459-175.309-116.099-124.937-47.149-85.186-22.401-22.298-15.93-4.719-22.798-21.22-21.721-12.532-28.525-29.952-52.089-48.989-42.888-56.267-86.367-111.584-76.314-97.463-101.325-115.593-61.121-90.48-68.216-58.169-64.081-80.902-63.083-61.942-51.792-66.316-53.28-71.319-50.29-52.539-43.254-35.831-37.72-33.979-35.314-28.323
Operating Cash Flow 236.49-7.905202.16430.561-30.563-303.352231.048242.104201.814191.189-166.688406.773366.656358.297237.468610.043218.478193.29294.001244.869109.043-14.51415.909119.057111.77770.083-78.88196.51812.99716.346-104.943100.78-4.8330.462-18.999123.007-32.56120.69432.90261.38124.832-39.962.266103.5545.371209.635-19.605117.74995.06762.78871.77236.75235.78-9.55750.530.52928.6240041.439
Investing Activities:
Investments In Property Plant And Equipment -102.132-128.332-142.933-207.772-175.666-225.166-85.986-233.508-226.453-173.038-92.717-234.49-98.39-112.812-8.432-19.014-0.526-6-1.175-1.466-7.335-3.059-2.172-26.9050.257-3.915-1.45-22.93-7.054-5.388-1.133-0.554-1.665-3.661-3.298-42.04-12.751-11.26-13.67516.87-36.217-56.764-13.856-46.326-42.693-4.82-6.054-14.788-8.424-7.102-16.027-59.789-80.771-7.394-0.653-14.87-3.853-1.495-4.848-27.192
Acquisitions Net -15.35215.7890-25.0260.0780.0181.994-22.532022.532-42.0160.056-20.482.8098.43223.6580.5756.611.1751.031-0.3670.5280.114-5.8343.1943.2620.015-4.7430.1681.3270-0.8060.01500-0.29-153.5200-69.1450-0.647000000000000000000
Purchases Of Investments -129.8-195-583.91-1,455.029-425.09-247-868-596.284-3.929-123.15-907.25-564.2-1,563.364-648.336-598-1,214.482-656.9-726.762-775.35-1,252.318-503.5-1,092.5-590.15-1,036.917-733.535-198.827-490.57913.66-1,019.15-753.25-246.38-963.863-592.33-560.74-92.367-1,575.777-107.693145-18025.82-21.7636.542-48.01900000000000000000
Sales Maturities Of Investments 423.582224.769557.875638.869484.493550.519119.48175.624558.704497.1181,162.916971.422874.17980.935605.6161,048.884945.949658.572779.2981,054.377504.5981,061.489572.288839.986477.132229.607572.793-813.271781.456681.531559.165978.376385.814559.38215.644998.052149.55001.20700000000000000000000
Other Investing Activites 17.8332.248-26.0350.1052.203-0-1.99-76.63373.6520.0810.1830.241-0.108-112.812-8.432-19.014-0.526-6-1.175127-127124.845-33.845111.519-117.003103.7-5-22.399-83.9944.457-479.9280.746212.58-202.378161.328-27.966555.859-331.85498.382-155.185226.523-313.809298.058-191.274-813.33553.311,047.562-306.617-254.746130-729.995-2.620.0492.62-0.087-3.853-1.495-4.84810.494
Investing Cash Flow 194.128-80.824-168.968-1,022.981-113.98278.371-834.502-853.332401.974223.543121.117173.028-808.092189.784-0.816-179.968288.571-73.582.773-71.376-133.60491.303-53.765-118.152-369.953133.82675.78750.318-328.569-31.323307.65293.08-207.42207.561-282.399-458.728-152.38689.6-525.525473.135-213.165176.301-375.685251.731-233.967-818.15547.2561,032.774-315.041-261.848113.973-789.784-83.391-7.3451.967-14.957-3.853-1.495-4.848-16.697
Financing Activities:
Debt Repayment 00000000000-3.530000000000000000-500-5000-1000-5-15-53.0640-0.790000000000000000-7.5
Common Stock Issued 000000000000000000000000000000000000000000000000000000000000
Common Stock Repurchased 48.813-48.81300000-67.0290000000000000000000000000000000000000000000000000000
Dividends Paid 000-249.322-84.95-164.4930-245.051-0.077-244.9740-0-0.008-138.2340-0.0060-43.984-52.428-0.981-9.339-9.8960-0.116-14.85800-127.197-27.489-4.049-0.458-1.086-3.688-73.7720-97.943-3.233-56.097-0.062-2.357-99.553-0.022-0.031-1.193-1.193-104.223-0.295-0.297-0.30400-0.082-0.227-64.227-0.222-0.141000-0.075
Other Financing Activities -248.0033.099-9.55114.543-29.19445.3772.9712,719.56-133.129-178.858-0.996-51.529-8.575-10.5140-4.065-5.19002.273-5.818-9.896-1.3390.3-18.5630.300.65-1.244-39.8372.369-0.4920.266-75.404-0.06610.771-9.113-0.4712.37621.3866.43788.39-0.792.3871.193-19.1932.829-4.6673-75.7652.8355001,570.528140.500-1.708
Financing Cash Flow -199.19-2.167-13.4426.728-114.144-119.1162.9712,407.48-133.206-178.858-0.996-51.529-8.583-148.7480-4.071-5.19-43.984-52.4281.292-15.157-9.896-1.3390.184-18.5630.30-126.547-33.733-43.8861.911-6.578-3.688-75.404-0.066-97.172-12.346-56.569-2.6864.029-146.1888.368-0.8211.193-1.193-123.4162.533-4.9632.696-75.7652.8354.918-0.227-64.2271,570.30613.8590.500-9.283
Other Information:
Effect Of Forex Changes On Cash 0-0.101-0.045-5.428-0.55715.827-3.775-2.7214.34916.074-7.134-13.866-3.49-8.412-2.284-5.004-7.1890.076-0.271-0.4993.1731.956-3.052-3.20813.89717.38-12.903-6.716-4.521-0.73-1.2575.0142.8513.6720.1540.6792.541.038-0.590.022-0.370.362-0.204-0.2590.022-0.271-0.5550.0080.3340.1920.007-0.5350.269-0.0450.092-0.5051.755-1.691-0.897-0.546
Net Change In Cash 244.356-93.28819.709-1,002.414-259.245-328.27-844.5971,695.026449.151164.969-53.701514.406-453.509390.656234.369421494.6775.80544.075174.287-36.54568.848-42.246-2.119-262.842221.713-15.99713.573-353.826-59.592203.362192.295-213.087166.291-301.31-432.214-194.748654.763-495.899538.567-334.883225.071-374.445356.216-189.767-732.20829.6291,145.568-216.944-274.633188.588-748.649-47.57-81.1741,622.86528.92627.02650.885-21.58214.913
Cash At End Of Period 2,477.2122,198.72,291.9882,272.2783,274.6923,533.9373,862.2074,706.8043,011.7782,562.6272,397.6582,451.3591,936.9532,390.4621,999.8061,765.4371,344.437849.767773.961729.887555.6592.145523.297474.543476.661739.503517.79533.911520.338874.163933.756730.393538.098751.185584.895886.2051,318.4181,513.166858.4041,357.679819.1131,153.996928.9251,296.828940.6121,130.3791,862.5871,832.958687.39904.3341,178.967990.3791,739.0281,786.5981,867.772244.907215.981188.956138.07159.653