Shenzhen Capchem Technology Co., Ltd.
SZSE:300037.SZ
40.68 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7,439.62 | 9,660.713 | 6,951.272 | 2,961.035 | 2,324.828 | 2,164.806 | 1,815.627 | 1,589.214 | 934.257 | 756.782 | 684.352 | 661.194 | 654.284 | 477.351 | 318.866 | 233.121 | 201.411 | 137.682 |
Cost of Revenue
| 5,422.745 | 6,565.311 | 4,484.422 | 1,895.042 | 1,496.505 | 1,424.553 | 1,170.821 | 974.672 | 603.088 | 484.133 | 453.993 | 427.358 | 430.923 | 325.448 | 206.879 | 173.625 | 153.979 | 101.61 |
Gross Profit
| 2,016.875 | 3,095.402 | 2,466.85 | 1,065.993 | 828.322 | 740.253 | 644.805 | 614.542 | 331.169 | 272.649 | 230.359 | 233.836 | 223.361 | 151.904 | 111.987 | 59.496 | 47.432 | 36.072 |
Gross Profit Ratio
| 0.271 | 0.32 | 0.355 | 0.36 | 0.356 | 0.342 | 0.355 | 0.387 | 0.354 | 0.36 | 0.337 | 0.354 | 0.341 | 0.318 | 0.351 | 0.255 | 0.235 | 0.262 |
Reseach & Development Expenses
| 438.938 | 537.27 | 407.219 | 182.61 | 161.327 | 145.481 | 105.927 | 97.771 | 71.842 | 34.372 | 31.174 | 22.386 | 20.69 | 11.033 | 0 | 4.489 | 4.435 | 4.275 |
General & Administrative Expenses
| 100.066 | 83.637 | 60.31 | 51.791 | 44.924 | 31.886 | 26.435 | 54.321 | 21.517 | 15.834 | 14.213 | 17.277 | 14.293 | 7.21 | 21.448 | 5.35 | 3.301 | 2.711 |
Selling & Marketing Expenses
| 99.704 | 100.966 | 117.227 | 50.902 | 90.546 | 99.953 | 75.799 | 54.723 | 40.347 | 31.237 | 25.568 | 23.244 | 20.224 | 17.141 | 12.039 | 7.552 | 4.56 | 3.624 |
SG&A
| 467.166 | 184.603 | 177.537 | 102.694 | 135.47 | 131.838 | 102.234 | 109.044 | 61.864 | 47.071 | 39.781 | 40.521 | 34.517 | 24.351 | 33.487 | 12.903 | 7.861 | 6.334 |
Other Expenses
| -15.242 | 375.906 | 355.908 | 146.141 | 133.762 | -1.475 | 0.999 | 15.023 | 5.668 | 3.176 | 3.022 | 4.387 | 1.753 | 2.518 | 0.476 | 0.917 | 0.047 | 0.036 |
Operating Expenses
| 921.346 | 1,097.779 | 940.664 | 431.445 | 430.558 | 386.966 | 302.098 | 314.026 | 193.917 | 133.806 | 105.719 | 94.993 | 96.536 | 55.991 | 34.32 | 21.826 | 15.033 | 13.026 |
Operating Income
| 1,095.529 | 2,063.011 | 1,537.401 | 609.564 | 355.584 | 339.608 | 326.33 | 290.638 | 149.702 | 157.025 | 141.363 | 148.787 | 144.403 | 108.48 | 70.383 | 35.94 | 29.898 | 21.755 |
Operating Income Ratio
| 0.147 | 0.214 | 0.221 | 0.206 | 0.153 | 0.157 | 0.18 | 0.183 | 0.16 | 0.207 | 0.207 | 0.225 | 0.221 | 0.227 | 0.221 | 0.154 | 0.148 | 0.158 |
Total Other Income Expenses Net
| 129.824 | -3.714 | -7.247 | -6.241 | -1.626 | -15.165 | -15.378 | 3.332 | 17.314 | 20.503 | 19.376 | 14.233 | 19.291 | 15.051 | -6.814 | -0.817 | -2.455 | -1.282 |
Income Before Tax
| 1,225.353 | 2,059.297 | 1,530.154 | 603.323 | 353.958 | 338.121 | 327.33 | 303.848 | 154.566 | 159.346 | 144.015 | 153.076 | 146.116 | 110.963 | 70.853 | 36.853 | 29.945 | 21.764 |
Income Before Tax Ratio
| 0.165 | 0.213 | 0.22 | 0.204 | 0.152 | 0.156 | 0.18 | 0.191 | 0.165 | 0.211 | 0.21 | 0.232 | 0.223 | 0.232 | 0.222 | 0.158 | 0.149 | 0.158 |
Income Tax Expense
| 153.859 | 236.551 | 165.679 | 79.501 | 24.548 | 8.746 | 40.797 | 40.886 | 21.47 | 24.068 | 18.544 | 23.262 | 22.397 | 17.038 | 10.72 | 5.095 | 2.017 | 1.485 |
Net Income
| 1,011.068 | 1,758.399 | 1,306.64 | 517.769 | 325.045 | 320.051 | 280.054 | 255.92 | 127.672 | 132.76 | 125.471 | 129.814 | 123.719 | 93.926 | 60.133 | 31.619 | 27.928 | 20.279 |
Net Income Ratio
| 0.136 | 0.182 | 0.188 | 0.175 | 0.14 | 0.148 | 0.154 | 0.161 | 0.137 | 0.175 | 0.183 | 0.196 | 0.189 | 0.197 | 0.189 | 0.136 | 0.139 | 0.147 |
EPS
| 1.36 | 2.37 | 1.77 | 0.7 | 0.48 | 0.48 | 0.42 | 0.39 | 0.4 | 0.43 | 0.41 | 0.42 | 0.4 | 0.31 | 0.26 | 0.14 | 0.13 | 0.1 |
EPS Diluted
| 1.29 | 2.37 | 1.76 | 0.7 | 0.48 | 0.48 | 0.42 | 0.39 | 0.4 | 0.43 | 0.41 | 0.42 | 0.4 | 0.31 | 0.26 | 0.14 | 0.13 | 0.1 |
EBITDA
| 1,443.433 | 2,335.789 | 1,767.329 | 791.548 | 528.498 | 477.476 | 431.169 | 403.458 | 216.364 | 199.785 | 158.166 | 156.793 | 148.378 | 117.535 | 89.591 | 41.694 | 37.127 | 25.963 |
EBITDA Ratio
| 0.194 | 0.242 | 0.254 | 0.267 | 0.227 | 0.221 | 0.237 | 0.254 | 0.232 | 0.264 | 0.231 | 0.237 | 0.227 | 0.246 | 0.281 | 0.179 | 0.184 | 0.189 |