Shenzhen Capchem Technology Co., Ltd.
SZSE:300037.SZ
40.68 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,084.565 | 2,052.644 | 1,515.397 | 1,887.35 | 2,149.536 | 1,785.887 | 1,647.159 | 2,332.072 | 2,337.78 | 2,278.673 | 2,712.188 | 2,482.39 | 1,912.361 | 1,416.711 | 1,139.809 | 955.453 | 812.203 | 672.034 | 521.345 | 627.882 | 640.327 | 543.604 | 513.015 | 613.393 | 565.097 | 536.258 | 450.058 | 540.997 | 486.21 | 399.906 | 388.514 | 471.289 | 433.94 | 384.974 | 299.011 | 286.316 | 252.726 | 223.269 | 171.946 | 202.153 | 192.385 | 196.106 | 166.138 | 175.371 | 176.373 | 179.929 | 152.679 | 163.987 | 180.386 | 175.529 | 141.293 | 165.339 | 176.536 | 196.005 | 116.403 | 133.383 | 121.118 | 134.022 | 88.828 | 98.49 | 91.582 | 81.737 | 47.057 | 49.691 | 71.095 |
Cost of Revenue
| 1,548.341 | 1,507.57 | 1,103.044 | 1,434.368 | 1,541.911 | 1,242.872 | 1,127.739 | 1,634.774 | 1,632.736 | 1,501.081 | 1,796.721 | 1,599.205 | 1,198.047 | 904.647 | 782.523 | 679.037 | 498.112 | 401.133 | 316.761 | 408.21 | 407.974 | 344.182 | 336.14 | 400.701 | 368.675 | 350.619 | 304.558 | 364.812 | 310.691 | 257.431 | 237.887 | 295.991 | 286.877 | 215.283 | 176.52 | 173.631 | 159.374 | 147.627 | 122.456 | 132.778 | 124.894 | 120.928 | 105.534 | 110.091 | 114.937 | 123.291 | 105.674 | 104.629 | 118.919 | 112.589 | 91.221 | 104.326 | 116.409 | 130.92 | 79.268 | 91.569 | 82.431 | 89.829 | 61.619 | 64.588 | 59.185 | 50.94 | 32.166 | 36.062 | 52.703 |
Gross Profit
| 536.225 | 545.074 | 412.353 | 452.982 | 607.626 | 543.016 | 519.42 | 697.298 | 705.044 | 777.592 | 915.468 | 883.185 | 714.315 | 512.065 | 357.286 | 276.416 | 314.091 | 270.902 | 204.584 | 219.672 | 232.352 | 199.422 | 176.875 | 212.692 | 196.422 | 185.638 | 145.5 | 176.185 | 175.519 | 142.476 | 150.626 | 175.297 | 147.063 | 169.691 | 122.49 | 112.685 | 93.351 | 75.642 | 49.49 | 69.375 | 67.491 | 75.178 | 60.605 | 65.28 | 61.436 | 56.638 | 47.006 | 59.358 | 61.467 | 62.94 | 50.072 | 61.013 | 60.128 | 65.085 | 37.136 | 41.814 | 38.687 | 44.193 | 27.209 | 33.902 | 32.397 | 30.797 | 14.891 | 13.629 | 18.392 |
Gross Profit Ratio
| 0.257 | 0.266 | 0.272 | 0.24 | 0.283 | 0.304 | 0.315 | 0.299 | 0.302 | 0.341 | 0.338 | 0.356 | 0.374 | 0.361 | 0.313 | 0.289 | 0.387 | 0.403 | 0.392 | 0.35 | 0.363 | 0.367 | 0.345 | 0.347 | 0.348 | 0.346 | 0.323 | 0.326 | 0.361 | 0.356 | 0.388 | 0.372 | 0.339 | 0.441 | 0.41 | 0.394 | 0.369 | 0.339 | 0.288 | 0.343 | 0.351 | 0.383 | 0.365 | 0.372 | 0.348 | 0.315 | 0.308 | 0.362 | 0.341 | 0.359 | 0.354 | 0.369 | 0.341 | 0.332 | 0.319 | 0.313 | 0.319 | 0.33 | 0.306 | 0.344 | 0.354 | 0.377 | 0.316 | 0.274 | 0.259 |
Reseach & Development Expenses
| 84.135 | 81.324 | 97.128 | 112.019 | 107.657 | 122.01 | 131.274 | 153.861 | 117.585 | 160.366 | 105.458 | 137.359 | 96.866 | 100.149 | 72.845 | 61.444 | 43.35 | 45.237 | 32.579 | 42.018 | 37.329 | 52.584 | 29.396 | 43.542 | 36.27 | 43.721 | 30.956 | 142.834 | 20.691 | 58.45 | 0 | 97.771 | 0 | 43.775 | 0 | 71.842 | 0 | 27.088 | 0 | 34.372 | 0 | 16.074 | 0 | 31.174 | 0 | 13.874 | 0 | 22.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 267.537 | -56.413 | 91.645 | -179.965 | 247.271 | -66.132 | 98.891 | -176.27 | 236.359 | -123.2 | 146.748 | -179.395 | 219.742 | -63.501 | 83.464 | -85.451 | 49.343 | -26.017 | 39.848 | -88.072 | 48.027 | -21.751 | 41.97 | -78.709 | 39.232 | -46.563 | 64.211 | -131.77 | 49.763 | -39.141 | 54.182 | -102.56 | 54.169 | -24.192 | 43.752 | -77.404 | 39.067 | -14.234 | 26.354 | -53.015 | 24.512 | -12.997 | 19.613 | -40.464 | 20.855 | -7.431 | 14.378 | -30.317 | 14.95 | 19.981 | 12.663 | -32.67 | 17.508 | -7.831 | 11.689 | -16.003 | 7.995 | 8.27 | 6.947 | 8.255 | 5.672 | -1.835 | 3.8 | -4.237 | 3.495 |
Selling & Marketing Expenses
| 58.5 | 36.445 | 27.88 | 24.119 | 25.313 | 27.659 | 22.612 | 25.658 | 21.345 | 23.447 | 30.515 | 27.753 | 29.15 | 31.714 | 28.61 | -26.084 | 32.396 | 24.338 | 20.252 | 23.292 | 25.964 | 22.451 | 18.839 | 29.07 | 26.303 | 24.376 | 20.204 | 27.513 | 19.061 | 13.804 | 15.421 | 17.266 | 12.531 | 13.376 | 11.549 | 12.715 | 9.913 | 9.191 | 8.528 | 8.597 | 7.536 | 8.388 | 6.717 | 6.816 | 5.79 | 7.356 | 5.606 | 6.807 | 5.444 | 6.14 | 4.854 | 4.934 | 5.766 | 5.943 | 3.581 | 4.811 | 3.564 | 4.712 | 4.054 | 4.172 | 3.322 | 2.999 | 1.546 | 2.542 | 2.218 |
SG&A
| 326.037 | 175.954 | 119.525 | 123.261 | 272.584 | -38.473 | 121.503 | -150.611 | 257.704 | -99.753 | 177.263 | -151.641 | 248.892 | -31.787 | 112.074 | -111.534 | 81.739 | -1.679 | 60.1 | -64.781 | 73.99 | 0.7 | 60.809 | -49.639 | 65.534 | -22.187 | 84.415 | -104.257 | 68.825 | -25.337 | 69.603 | -85.293 | 66.701 | -10.816 | 55.301 | -64.688 | 48.979 | -5.043 | 34.882 | -44.418 | 32.047 | -4.609 | 26.33 | -33.647 | 26.645 | -0.075 | 19.984 | -23.51 | 20.394 | 26.121 | 17.517 | -27.736 | 23.274 | -1.888 | 15.27 | -11.192 | 11.56 | 12.982 | 11.002 | 12.427 | 8.994 | 1.164 | 5.347 | -1.695 | 5.713 |
Other Expenses
| -227.574 | -7.372 | -0.52 | -10.321 | -1.468 | -0.401 | -5.021 | 345.785 | -158.324 | 178.614 | 9.831 | -4.188 | -2.008 | -1.252 | 0.201 | -6.141 | -0.791 | 0.737 | -0.048 | -1.538 | -0.12 | -0.055 | 0.087 | -3.736 | -1.745 | 1.388 | 2.619 | -8.914 | 2.307 | 3.743 | 3.864 | 8.79 | 1.405 | 3.493 | 1.335 | 2.789 | -0.115 | 2.642 | 0.351 | 1.387 | 0.808 | 0.417 | 0.564 | 0.283 | 0.313 | 1.556 | 0.87 | 0.39 | 0.314 | 2.462 | 1.221 | 0.348 | 0.611 | 0.606 | 0.188 | 0.891 | 0.498 | 0.127 | 1.002 | 0.021 | 0.013 | 0.248 | 0.196 | 0.605 | 0.39 |
Operating Expenses
| 182.597 | 264.65 | 196.496 | 245.601 | 232.996 | 227.545 | 247.756 | 349.034 | 216.965 | 239.227 | 292.553 | 329.49 | 221.979 | 199.317 | 189.878 | 98.004 | 128.254 | 112.216 | 92.97 | 108.169 | 112.732 | 118.17 | 91.488 | 110.686 | 103.32 | 97.057 | 75.903 | 84.337 | 72.983 | 72.183 | 72.593 | 112.865 | 68.956 | 74.777 | 57.429 | 62.627 | 50.877 | 44.418 | 35.994 | 38.277 | 33.661 | 34.44 | 27.427 | 29.857 | 27.36 | 27.744 | 20.758 | 27.116 | 22.194 | 27.299 | 18.384 | 31.559 | 24.825 | 24.612 | 15.54 | 19.703 | 11.85 | 13.297 | 11.141 | 12.674 | 9.204 | 6.922 | 5.519 | 6.91 | 5.862 |
Operating Income
| 335.259 | 280.425 | 188.166 | 207.381 | 334.028 | 318.051 | 271.956 | 349.519 | 503.384 | 584.989 | 625.119 | 513.757 | 510.927 | 328.58 | 184.138 | 172.334 | 167.137 | 158.542 | 111.551 | 74.154 | 123.305 | 85.993 | 72.132 | 96.219 | 101.439 | 83.95 | 57.998 | 92.176 | 89.229 | 66.725 | 78.201 | 68.388 | 75.797 | 82.675 | 63.777 | 54.238 | 46.311 | 33.89 | 15.263 | 40.537 | 38.51 | 42.469 | 35.508 | 44.4 | 38.06 | 30.918 | 27.985 | 40.82 | 40.581 | 38.12 | 29.266 | 39.152 | 36.12 | 41.119 | 28.013 | 37.264 | 23.104 | 34.965 | 13.146 | 20.028 | 21.311 | 19.535 | 9.509 | 4.758 | 16.322 |
Operating Income Ratio
| 0.161 | 0.137 | 0.124 | 0.11 | 0.155 | 0.178 | 0.165 | 0.15 | 0.215 | 0.257 | 0.23 | 0.207 | 0.267 | 0.232 | 0.162 | 0.18 | 0.206 | 0.236 | 0.214 | 0.118 | 0.193 | 0.158 | 0.141 | 0.157 | 0.18 | 0.157 | 0.129 | 0.17 | 0.184 | 0.167 | 0.201 | 0.145 | 0.175 | 0.215 | 0.213 | 0.189 | 0.183 | 0.152 | 0.089 | 0.201 | 0.2 | 0.217 | 0.214 | 0.253 | 0.216 | 0.172 | 0.183 | 0.249 | 0.225 | 0.217 | 0.207 | 0.237 | 0.205 | 0.21 | 0.241 | 0.279 | 0.191 | 0.261 | 0.148 | 0.203 | 0.233 | 0.239 | 0.202 | 0.096 | 0.23 |
Total Other Income Expenses Net
| -3.246 | 33.017 | -0.52 | 76.214 | -1.468 | -0.401 | 0.279 | 0.013 | -1.549 | -1.404 | -0.775 | -4.188 | 16.583 | 14.581 | 16.931 | -12.219 | -19.491 | 0.597 | -0.111 | -38.887 | 3.564 | 4.685 | -13.167 | -9.535 | 6.593 | -3.243 | -8.98 | -8.419 | -11.109 | 0.129 | 4.021 | 13.463 | -0.935 | -9.014 | -0.182 | 6.593 | 3.679 | 5.039 | 2.003 | 10.022 | 5.463 | 2.127 | 2.891 | 9.151 | 4.27 | 3.567 | 2.388 | 8.877 | 1.62 | 4.935 | -1.2 | 10.016 | 1.42 | 1.252 | 6.604 | 16.032 | -3.253 | 4.195 | -1.924 | -1.185 | -1.87 | -4.093 | 0.334 | -1.361 | 4.182 |
Income Before Tax
| 332.013 | 313.442 | 187.646 | 283.595 | 332.561 | 317.65 | 272.234 | 349.533 | 501.835 | 583.585 | 624.343 | 509.568 | 508.919 | 327.328 | 184.339 | 166.193 | 166.345 | 159.282 | 111.502 | 72.616 | 123.185 | 85.938 | 72.22 | 92.472 | 99.695 | 85.338 | 60.617 | 83.428 | 91.426 | 70.421 | 82.054 | 75.896 | 77.172 | 85.901 | 64.879 | 56.651 | 46.153 | 36.263 | 15.499 | 41.12 | 39.293 | 42.865 | 36.069 | 44.575 | 38.346 | 32.46 | 28.635 | 41.119 | 40.893 | 40.577 | 30.487 | 39.47 | 36.722 | 41.724 | 28.2 | 38.143 | 23.585 | 35.091 | 14.145 | 20.043 | 21.323 | 19.782 | 9.705 | 5.358 | 16.712 |
Income Before Tax Ratio
| 0.159 | 0.153 | 0.124 | 0.15 | 0.155 | 0.178 | 0.165 | 0.15 | 0.215 | 0.256 | 0.23 | 0.205 | 0.266 | 0.231 | 0.162 | 0.174 | 0.205 | 0.237 | 0.214 | 0.116 | 0.192 | 0.158 | 0.141 | 0.151 | 0.176 | 0.159 | 0.135 | 0.154 | 0.188 | 0.176 | 0.211 | 0.161 | 0.178 | 0.223 | 0.217 | 0.198 | 0.183 | 0.162 | 0.09 | 0.203 | 0.204 | 0.219 | 0.217 | 0.254 | 0.217 | 0.18 | 0.188 | 0.251 | 0.227 | 0.231 | 0.216 | 0.239 | 0.208 | 0.213 | 0.242 | 0.286 | 0.195 | 0.262 | 0.159 | 0.204 | 0.233 | 0.242 | 0.206 | 0.108 | 0.235 |
Income Tax Expense
| 43.381 | 49.617 | 24.534 | 38.326 | 47.905 | 43.139 | 24.489 | 29.045 | 53.917 | 72.276 | 81.313 | 49.357 | 59.922 | 34.596 | 21.804 | 20.512 | 27.48 | 18.928 | 12.581 | -13.291 | 17.273 | 12.772 | 7.795 | -22.202 | 8.99 | 15.022 | 6.936 | 6.63 | 12.772 | 9.329 | 12.066 | 7.542 | 11.132 | 12.242 | 9.97 | 6.021 | 6.804 | 5.93 | 2.715 | 6 | 6.624 | 6.464 | 4.981 | 5.813 | 3.549 | 4.312 | 4.871 | 5.155 | 6.727 | 6.481 | 4.898 | 6.073 | 5.861 | 6.484 | 3.979 | 5.959 | 3.449 | 5.726 | 1.903 | 3.097 | 2.989 | 3.502 | 1.132 | 0.166 | 2.883 |
Net Income
| 285.667 | 250.784 | 165.019 | 213.912 | 280.378 | 271.229 | 245.548 | 316.122 | 438.339 | 492.308 | 511.63 | 438.69 | 430.989 | 281.42 | 155.541 | 143.966 | 136.132 | 138.922 | 98.749 | 85.751 | 105.249 | 71.954 | 62.091 | 112.113 | 87.249 | 68.785 | 51.905 | 76.412 | 76.688 | 59.259 | 67.695 | 66.737 | 64.673 | 71.351 | 53.158 | 48.938 | 37.684 | 28.945 | 12.106 | 33.591 | 31.697 | 36.383 | 31.087 | 38.762 | 34.797 | 28.148 | 23.765 | 35.964 | 34.166 | 34.096 | 25.589 | 33.397 | 30.861 | 35.24 | 24.221 | 32.183 | 20.135 | 29.365 | 12.242 | 16.946 | 18.334 | 16.28 | 8.573 | 5.192 | 13.689 |
Net Income Ratio
| 0.137 | 0.122 | 0.109 | 0.113 | 0.13 | 0.152 | 0.149 | 0.136 | 0.188 | 0.216 | 0.189 | 0.177 | 0.225 | 0.199 | 0.136 | 0.151 | 0.168 | 0.207 | 0.189 | 0.137 | 0.164 | 0.132 | 0.121 | 0.183 | 0.154 | 0.128 | 0.115 | 0.141 | 0.158 | 0.148 | 0.174 | 0.142 | 0.149 | 0.185 | 0.178 | 0.171 | 0.149 | 0.13 | 0.07 | 0.166 | 0.165 | 0.186 | 0.187 | 0.221 | 0.197 | 0.156 | 0.156 | 0.219 | 0.189 | 0.194 | 0.181 | 0.202 | 0.175 | 0.18 | 0.208 | 0.241 | 0.166 | 0.219 | 0.138 | 0.172 | 0.2 | 0.199 | 0.182 | 0.104 | 0.193 |
EPS
| 0.38 | 0.33 | 0.22 | 0.29 | 0.38 | 0.37 | 0.33 | 0.43 | 1.06 | 1.19 | 0.69 | 1.12 | 1.05 | 0.69 | 0.21 | 0.37 | 0.19 | 0.37 | 0.14 | 0.23 | 0.16 | 0.2 | 0.094 | 0.31 | 0.13 | 0.19 | 0.078 | 0.2 | 0.11 | 0.32 | 0.1 | 0.36 | 0.19 | 0.39 | 0.16 | 0.26 | 0.11 | 0.17 | 0.039 | 0.2 | 0.11 | 0.21 | 0.1 | 0.22 | 0.11 | 0.17 | 0.078 | 0.21 | 0.11 | 0.32 | 0.083 | 0.2 | 0.1 | 0.21 | 0.08 | 0.19 | 0.066 | 0.16 | 0.038 | 0.13 | 0.08 | 0.13 | 0.038 | 0.04 | 0.059 |
EPS Diluted
| 0.38 | 0.28 | 0.21 | 0.28 | 0.36 | 0.37 | 0.33 | 0.43 | 1.06 | 1.19 | 0.69 | 1.12 | 1.05 | 0.69 | 0.21 | 0.37 | 0.19 | 0.37 | 0.14 | 0.23 | 0.16 | 0.2 | 0.094 | 0.31 | 0.13 | 0.19 | 0.078 | 0.2 | 0.11 | 0.32 | 0.1 | 0.36 | 0.19 | 0.39 | 0.16 | 0.26 | 0.11 | 0.17 | 0.039 | 0.2 | 0.11 | 0.21 | 0.1 | 0.22 | 0.11 | 0.17 | 0.078 | 0.21 | 0.11 | 0.32 | 0.083 | 0.2 | 0.1 | 0.21 | 0.08 | 0.19 | 0.066 | 0.16 | 0.038 | 0.13 | 0.08 | 0.13 | 0.038 | 0.04 | 0.059 |
EBITDA
| 351.132 | 399.339 | 230.557 | 304.257 | 370.057 | 331.503 | 285.286 | 356.16 | 524.163 | 576.954 | 633.14 | 550.104 | 521.563 | 326.462 | 182.088 | 179.135 | 182.192 | 161.444 | 120.352 | 99.042 | 130.493 | 93.004 | 83.698 | 101 | 103.177 | 95.771 | 73.548 | 92.161 | 109.864 | 76.759 | 78.01 | 73.397 | 80.445 | 104.195 | 65.676 | 71.075 | 43.697 | 41.217 | 13.619 | 52.929 | 33.44 | 44.399 | 34.435 | 43.864 | 34.031 | 29.048 | 25.947 | 33.039 | 39.406 | 36.185 | 33.498 | 48.745 | 35.665 | 46.325 | 16.476 | 32.869 | 31.438 | 28.076 | 19.234 | 22.178 | 25.255 | 24.427 | 9.031 | 8.898 | 8.075 |
EBITDA Ratio
| 0.168 | 0.195 | 0.152 | 0.161 | 0.172 | 0.186 | 0.173 | 0.153 | 0.224 | 0.253 | 0.233 | 0.222 | 0.273 | 0.23 | 0.16 | 0.187 | 0.224 | 0.24 | 0.231 | 0.158 | 0.204 | 0.171 | 0.163 | 0.165 | 0.183 | 0.179 | 0.163 | 0.17 | 0.226 | 0.192 | 0.201 | 0.156 | 0.185 | 0.271 | 0.22 | 0.248 | 0.173 | 0.185 | 0.079 | 0.262 | 0.174 | 0.226 | 0.207 | 0.25 | 0.193 | 0.161 | 0.17 | 0.201 | 0.218 | 0.206 | 0.237 | 0.295 | 0.202 | 0.236 | 0.142 | 0.246 | 0.26 | 0.209 | 0.217 | 0.225 | 0.276 | 0.299 | 0.192 | 0.179 | 0.114 |