Hangzhou Huaxing Chuangye Communication Technology Co., Ltd.
SZSE:300025.SZ
9.39 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -17.713 | -9.704 | -13.052 | -7.869 | -3.923 | -8.149 | -6.176 | 1.902 | 4.57 | 8.463 | -1.689 | -11.837 | 0.382 | -7.314 | -5.911 | -112.451 | 0.372 | -7.426 | -30.574 | -218.331 | 1.131 | 10.839 | -7.394 | 47.114 | -4.974 | -18.638 | -12.567 | -155.321 | -3.986 | 21.992 | 3.866 | 39.331 | 7.761 | 22.685 | 5.206 | 61.144 | 19.671 | 22.671 | 5.008 | 48.888 | 13.936 | 18.632 | 7.548 | 66.317 | 3.779 | -7.493 | 0.245 | 9.412 | 4.786 | 4.935 | 8.889 | 11.188 | 10.916 | 7.055 | 8.771 | 13.664 | 10.769 | 6.662 | 8.603 | 10.669 | 6.864 | 6.147 | 2.692 | 11.659 |
Depreciation & Amortization
| 0 | 6.799 | 6.799 | 21.63 | -9.144 | 3.867 | 3.867 | 1.203 | 1.203 | 1.098 | 1.098 | 2.206 | 2.206 | 1.113 | 1.113 | 10.817 | -6.129 | 6.129 | 0 | 15.468 | -6.278 | 6.278 | 0 | 68.343 | -43.493 | 43.493 | 0 | 0 | -17.437 | 17.437 | 0 | 19.58 | -7.922 | 7.922 | 0 | 17.308 | -9.18 | 9.18 | 0 | 19.169 | -9.65 | 9.65 | 0 | 15.173 | -7.146 | 7.146 | 0 | 13.499 | -6.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -0.918 | 2.327 | 0 | -0.577 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 5.526 | 0 | 0 | -8.629 | 8.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -41.19 | 0 | -16.335 | 18.691 | -18.691 | 0 | 134.205 | -65.789 | 65.789 | 0 | 43.628 | 11.364 | -11.364 | 0 | 59.299 | 59.416 | -59.416 | 0 | 182.591 | 96.602 | -96.602 | 0 | 115.035 | 89.641 | -89.641 | 0 | 0 | 121.711 | -121.711 | 0 | -230.808 | 201.448 | -201.448 | 0 | -324.584 | 185.998 | -185.998 | 0 | -417.908 | 129.264 | -129.264 | 0 | -179.955 | 46.498 | -46.498 | 0 | -121.242 | 92.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -42.15 | 0 | -11.437 | 3.212 | -3.212 | 0 | 123.536 | -83.532 | 83.532 | 0 | 39.125 | 4.591 | -4.591 | 0 | 26.912 | 35.573 | -35.573 | 0 | 213.018 | 63.008 | -63.008 | 0 | 129.932 | 18.972 | -18.972 | 0 | 0 | 48.993 | -48.993 | 0 | -193.266 | 144.01 | -144.01 | 0 | -299.879 | 139.86 | -139.86 | 0 | -410.768 | 101.764 | -101.764 | 0 | -205.484 | 35.755 | -35.755 | 0 | -123.9 | 78.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -4.566 | 0 | -16.195 | 15.479 | -15.479 | 0 | 10.67 | 17.743 | -17.743 | 0 | 4.503 | 6.773 | -6.773 | 0 | 32.518 | 23.713 | -23.713 | 0 | -32.285 | 34.15 | -34.15 | 0 | -15.027 | 71.186 | -71.186 | 0 | 0 | 79.225 | -79.225 | 0 | -34.14 | 60.373 | -60.373 | 0 | -23.755 | 45.662 | -45.662 | 0 | -11.411 | 28.251 | -28.251 | 0 | 26.291 | 8.194 | -8.194 | 0 | 2.658 | 13.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 8.629 | -8.629 | 0 | -9.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 5.526 | 0 | 11.297 | -8.629 | 8.629 | 0 | 9.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 0.13 | -0.13 | 0 | 1.858 | -0.555 | 0.555 | 0 | 0.13 | -0.517 | 0.517 | 0 | 0 | -6.507 | 6.507 | 0 | -3.402 | -2.935 | 2.935 | 0 | -0.949 | 0.476 | -0.476 | 0 | 4.271 | -0.751 | 0.751 | 0 | -0.762 | 2.549 | -2.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 31.38 | 11.618 | -44.082 | -6.241 | 20.509 | 22.755 | -3.867 | -1.902 | -4.57 | -66.886 | 6.443 | 11.837 | -0.382 | 7.314 | 5.911 | 112.451 | -0.372 | 7.426 | 30.574 | 218.331 | -1.131 | -10.839 | 7.394 | -47.114 | 4.974 | 18.638 | 12.567 | 155.321 | 3.986 | -21.992 | -3.866 | -39.331 | -7.761 | -22.685 | -5.206 | -61.144 | -19.671 | -22.671 | -5.008 | -48.888 | -13.936 | -18.632 | -7.548 | -66.317 | -3.779 | 7.493 | -0.245 | -9.412 | -4.786 | -4.935 | -8.889 | -11.188 | -10.916 | -7.055 | -8.771 | -13.664 | -10.769 | -6.662 | -8.603 | -10.669 | -6.864 | -6.147 | -2.692 | -11.659 |
Operating Cash Flow
| 13.667 | -4.886 | -57.134 | -8.815 | 16.586 | 10.739 | -6.176 | 1.902 | 4.57 | 8.463 | 4.755 | 36.85 | 35.795 | -3.697 | -22.484 | 46.746 | 20.044 | -7.222 | -63.693 | 118.779 | 58.124 | 4.825 | -42.995 | 102.017 | 75.078 | 105.143 | -97.894 | 96.512 | 27.938 | -8.351 | -47.879 | 139.819 | -17.985 | 1.342 | -120.392 | 171.395 | -30.774 | -36.094 | -69.649 | 87.042 | -58.169 | -21.783 | -70.594 | 64.94 | -0.451 | -0.218 | -54.301 | 78.824 | 13.496 | -26.58 | -70.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.859 | -2.282 | -0.766 | -29.908 | -0.987 | -1.949 | -103.673 | -2.812 | -1.478 | -0.996 | -1.428 | -0.834 | -2.043 | -0.271 | -1.302 | -0.746 | -0.737 | -2.1 | -0.645 | -4.212 | -1.631 | -6.752 | -0.665 | -83.396 | -89.614 | -11.336 | -9.769 | -19.728 | -42.78 | -24.884 | -42.065 | -4.995 | -4.396 | -3.82 | -11.403 | -13.025 | -20.557 | -8.652 | -10.53 | -16.746 | -6.899 | -18.805 | -13.992 | -27.678 | -19.214 | -4.552 | -5.561 | -7.478 | -4.001 | -5.202 | -5.008 | -0.946 | -1.165 | -11.412 | -3.63 | -2.602 | -7.519 | -6.117 | -2.266 | -2.341 | -1.345 | -1.896 | -2.59 | -0.717 |
Acquisitions Net
| 0 | 1.5 | 2 | 3 | 3 | 3 | 3 | 9.336 | 0.001 | 0 | 0.012 | 0.025 | 0 | 10.082 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 145.076 | 0 | 0 | 0 | 0 | 0 | 0.139 | 0.134 | -122.194 | 0.063 | 0 | 0.141 | 0.069 | 0 | 0 | 0.089 | 0 | 0 | 0 | 0 | 29.228 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | -3.579 | 0 | -6.8 | -7.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -15 | 0 | 0 | -50 | -3.592 | 0 | 0 | -25 | -50 | 0 | 0 | 0 | 0 | 0 | -5.54 | -2.396 | -8.21 | -1.59 | -4.3 | 0 | -1.3 | -9.03 | -13.394 | -8.583 | -1.15 | -0.83 | -13 | 0 | 0 | -22.568 | -120 | -2.7 | -3.77 | 0 | -6.625 | -17.438 | -15.562 | 0 | -11.6 | 0 | 0 | 0 | 0 | -0.51 | 0 | 0 | 0 | 0 | -12.628 | 0 | -2.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 15 | 0 | 0 | 0 | 0.592 | 0 | 50.157 | 25.239 | 11.77 | 0 | 1.45 | 0 | 0 | 0 | 0 | 0.006 | 13.138 | 0 | 0 | 0 | 0 | 0 | 0.184 | 3.357 | 0 | 0 | 0 | 0 | 0.234 | 7.438 | 16.431 | 6.74 | 0.052 | 1.471 | 0.195 | 0.323 | 0 | 11.85 | 0.15 | 0 | 0 | 0 | 0 | 0.2 | 1.2 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.724 | 0.05 | 2.001 | -47 | 3.592 | 0.25 | 0 | -11.354 | 12.831 | 11.916 | -2.91 | 9.413 | -5.354 | 16.872 | 2.822 | 0.845 | 0.845 | 53.459 | 45 | 35.445 | 4 | 18.133 | 2.237 | 169.791 | 23.509 | -0.928 | 27.176 | 41.952 | -12.634 | -0.008 | 72 | -5.303 | 5 | -5.12 | 29.64 | -48.932 | -1.017 | -0.553 | 30.64 | -28.714 | 0.163 | -0.907 | 0.525 | -21.865 | -0.882 | -18.892 | -0.072 | -1.383 | 0.217 | 5.347 | 0.738 | 0.362 | 25.952 | 10.474 | 26.21 | 14.327 | 0.22 | -16.393 | -70.536 | -0.002 | 0.051 | -2.804 | 0.031 | 0.239 |
Investing Cash Flow
| -1.135 | -0.732 | 1.235 | -76.908 | 2.605 | 1.301 | -50.516 | -4.592 | -26.876 | 10.92 | -2.888 | 8.578 | -7.397 | 16.601 | -4.021 | 27.709 | 5.036 | 49.768 | 40.055 | 31.234 | 1.069 | 2.351 | -5.638 | 226.246 | -67.256 | -13.094 | 4.407 | 22.225 | -55.18 | -39.882 | -73.5 | -128.451 | -3.05 | -7.469 | 11.948 | -79.003 | -37.136 | 2.646 | 8.749 | -45.46 | -6.736 | -19.711 | -13.466 | -20.624 | -18.896 | -23.444 | -5.634 | -8.662 | -16.412 | 0.146 | -6.677 | -4.163 | 24.786 | -7.738 | 14.853 | 11.725 | -7.299 | -22.509 | -72.802 | -2.343 | -1.293 | -4.7 | -2.559 | -0.478 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 5 | -15.001 | 10 | 70.001 | -0.5 | -23 | 10 | 0 | -82 | -28.598 | 15 | -29 | -28.809 | -61.691 | 0 | -21 | 0 | -107.477 | -18 | -25.769 | -83 | -2.5 | 13.6 | -397.569 | -2.302 | -91.654 | -43.617 | 36.65 | -40.86 | 17.071 | 178.211 | 175.028 | 39.735 | 15.6 | -4.5 | 46 | 72.1 | 46.8 | 12.2 | 58.9 | 63.8 | 44 | 23.7 | -17.45 | -32.1 | 44 | 5.5 | -1 | 39.326 | -6 | 73.174 | 12 | 20 | 9 | 46 | 0 | 0 | -2.1 | -23.6 | 8.6 | 0 | 8 | 2 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.312 | -1.491 | -1.489 | -0.834 | -0.878 | -0.907 | -1.052 | -1.376 | -2.627 | -2.858 | -2.732 | -2.85 | -3.292 | -4.052 | -4.171 | -4.514 | -4.675 | -5.288 | -6.472 | -5.506 | -7.471 | -10.065 | -6.857 | -12.922 | -14.39 | -19.673 | -14.215 | -7.419 | -38.139 | -15.32 | -12.1 | -20.686 | -7.881 | -18.719 | -7.478 | -7.804 | -5.217 | -11.563 | -6.896 | -8.897 | -6.798 | -16.011 | -3.566 | -4.44 | -3.335 | -6.929 | -3.44 | -7.549 | -5.907 | -2.926 | -2.292 | -1.75 | -1.465 | -8.975 | -0.167 | 0 | 0 | -8.072 | -0.013 | -1.277 | -0.239 | -9.247 | -0.712 | -3.07 |
Other Financing Activities
| 0.437 | -1.644 | -0.487 | -0.555 | 11.431 | 0 | -0 | -39.802 | 281.635 | 20.948 | -20.948 | -0.833 | 4.491 | 15 | -8.128 | 2.396 | 8.08 | 16.774 | -20.715 | -30.398 | -14.146 | 44.825 | -0 | 122.599 | -12.9 | 9.206 | 5.038 | 23.74 | -6.865 | -30.421 | -8.547 | -4.458 | -4 | -6.73 | -5.771 | -17.438 | 2.616 | 12.149 | 10.211 | -15.242 | 1.469 | -5.897 | 1.009 | -9.932 | 81.809 | 4.732 | 3.72 | -8.228 | 1.478 | 2.8 | -1.4 | 0.66 | -0 | -0 | 0.4 | 0 | 0 | -1.3 | 0 | 177.219 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 4.125 | -18.137 | 8.025 | 68.612 | 10.053 | -23.907 | 8.948 | -41.178 | 197.007 | -10.508 | -8.68 | -32.682 | -27.61 | -50.743 | -12.298 | -23.119 | 3.405 | -95.991 | -45.187 | -61.674 | -104.617 | 32.26 | 6.743 | -287.891 | -29.592 | -102.12 | -52.795 | 48.391 | -85.864 | -28.67 | 157.563 | 149.885 | 27.854 | -9.85 | -17.749 | 20.758 | 69.499 | 47.386 | 15.515 | 34.761 | 58.47 | 22.092 | 21.143 | -31.822 | 46.375 | 41.803 | 5.78 | -16.776 | 34.897 | -6.127 | 69.482 | 10.91 | 18.535 | 4.025 | 46.233 | 0 | 0 | -11.472 | -23.613 | 184.542 | -0.239 | -1.247 | 1.288 | -3.07 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.013 | -0.069 | -0.021 | -0.005 | -0.085 | 0.167 | -0.177 | 0.045 | -0.175 | -0.106 | 0.097 | -0.669 | -0.118 | -0.027 | 0.011 | -0.225 | -0.108 | 0.021 | -0.044 | -0.192 | 0.199 | -0.009 | 0.042 | 0.285 | -0.28 | -0.481 | 0.007 | -0.1 | -0.268 | -0.067 | -0.04 | 0.53 | -0.001 | 0.019 | 0.048 | 0.118 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0.013 | -0.004 | -0.012 | -0.003 | -0.01 | -0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 16.019 | -23.779 | -47.896 | -17.117 | 29.159 | -11.701 | -78.442 | -4.587 | 169.97 | 37.16 | -6.717 | 12.077 | 0.67 | -37.866 | -38.792 | 51.112 | 28.378 | -53.423 | -68.869 | 88.146 | -45.226 | 39.428 | -41.848 | 40.656 | -22.049 | -10.552 | -146.274 | 167.028 | -113.374 | -76.97 | 36.144 | 161.782 | 6.818 | -15.957 | -126.145 | 113.268 | 1.589 | 13.938 | -45.385 | 76.344 | -6.435 | -17.503 | -62.917 | 12.481 | 27.024 | 18.129 | -54.158 | 53.375 | 31.98 | -32.561 | -7.706 | 41.937 | -12.229 | -43.77 | 24.456 | 39.02 | -14.407 | -41.156 | -98.623 | 199.768 | -4.472 | -12.757 | -8.979 | 20.219 |
Cash At End Of Period
| 110.99 | 95.702 | 118.794 | 166.69 | 183.807 | 154.647 | 166.349 | 244.79 | 249.377 | 79.407 | 42.247 | 48.964 | 36.887 | 36.217 | 74.083 | 112.875 | 61.763 | 33.385 | 86.808 | 155.677 | 67.531 | 112.757 | 73.329 | 115.177 | 74.521 | 96.57 | 107.122 | 258.556 | 91.529 | 204.902 | 281.873 | 245.729 | 83.947 | 77.129 | 93.086 | 219.231 | 105.964 | 104.375 | 90.437 | 135.822 | 59.479 | 65.913 | 83.416 | 148.233 | 135.752 | 108.728 | 90.599 | 144.757 | 91.382 | 59.402 | 91.963 | 99.669 | 57.733 | 69.962 | 113.732 | 89.276 | 50.255 | 64.662 | 105.818 | 204.441 | 4.673 | 9.145 | 21.902 | 30.881 |