Hangzhou Huaxing Chuangye Communication Technology Co., Ltd.
SZSE:300025.SZ
9.39 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 167.408 | 247.822 | 52.605 | 116.695 | 170.773 | 145.204 | 287.931 | 270.316 | 242.405 | 174.661 | 160.989 | 147.037 | 109.828 | 157.586 | 204.461 | 30.901 | 8.554 | 10.994 |
Short Term Investments
| -2.258 | 50 | -114.006 | -118.414 | -122.822 | 88.954 | 112.706 | -145.38 | 58 | 0 | 5.196 | 6.561 | 0 | 0 | 0 | 0 | 0.003 | 0 |
Cash and Short Term Investments
| 167.408 | 297.822 | 52.605 | 116.695 | 170.773 | 145.204 | 400.637 | 270.316 | 242.405 | 174.661 | 160.989 | 147.037 | 109.828 | 157.586 | 204.461 | 30.901 | 8.557 | 10.994 |
Net Receivables
| 433.944 | 402.328 | 506.442 | 564.673 | 943.439 | 1,087.351 | 1,403.086 | 1,551.924 | 1,369.996 | 1,132.471 | 773.375 | 532.389 | 413.778 | 161.642 | 75.488 | 42.081 | 33.337 | 16.798 |
Inventory
| 47.695 | 32.092 | 46.377 | 54.984 | 209.732 | 200.603 | 187.588 | 114.599 | 81.639 | 58.092 | 46.775 | 72.738 | 75.395 | 5.138 | 4.023 | 1.365 | 3.556 | 2.514 |
Other Current Assets
| 9.321 | 23.993 | 19.348 | 39.074 | 66.747 | 110.278 | 124.741 | 95.663 | 45.086 | 55.846 | 18.108 | 15.459 | 11.675 | 9.006 | 0.499 | 0.891 | 33.357 | 16.812 |
Total Current Assets
| 658.368 | 756.235 | 625.966 | 775.426 | 1,390.691 | 1,543.435 | 2,142.051 | 2,112.501 | 1,789.127 | 1,421.071 | 999.247 | 766.375 | 605.441 | 324.728 | 284.086 | 74.73 | 45.469 | 30.32 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 137.082 | 24.206 | 24.478 | 25.205 | 50.64 | 50.954 | 432.969 | 229.566 | 184.141 | 114.512 | 78.089 | 26.865 | 23.722 | 21.87 | 13.915 | 10.088 | 6.706 | 3.649 |
Goodwill
| 0.253 | 1.049 | 0.253 | 0.253 | 0.253 | 68.838 | 212.245 | 398.261 | 153.084 | 153.084 | 153.084 | 86.17 | 86.17 | 46.049 | 0.253 | 0.253 | 0.253 | 0 |
Intangible Assets
| 116.953 | 2.018 | 1.985 | 1.797 | 2.49 | 3.132 | 49.885 | 61.979 | 13.665 | 20.068 | 26.765 | 20.787 | 17.598 | 9.902 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 117.205 | 3.066 | 2.237 | 2.049 | 2.743 | 71.97 | 262.13 | 460.239 | 166.749 | 173.152 | 179.849 | 106.957 | 103.769 | 55.951 | 0.253 | 0.253 | 0.253 | 0 |
Long Term Investments
| 79.367 | -21.046 | 142.826 | 146.963 | 158.416 | 0 | -104.643 | 229.077 | 37.714 | 5.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 14.119 | 12.386 | 11.81 | 10.016 | 9.285 | 29.955 | 29.378 | 24.671 | 22.495 | 15.802 | 10.231 | 6.031 | 4.5 | 1.468 | 0.653 | 0.315 | 0.73 | 0 |
Other Non-Current Assets
| 0.362 | 162.625 | 0.056 | 0.15 | 0.398 | 293.106 | 247.002 | 0.494 | 0 | 0 | 5.196 | 6.561 | 11.286 | 10.064 | 4.749 | 0 | 0 | 0 |
Total Non-Current Assets
| 348.136 | 181.238 | 181.407 | 184.383 | 221.482 | 445.985 | 866.835 | 944.047 | 411.099 | 308.482 | 273.364 | 146.414 | 143.277 | 89.353 | 19.57 | 10.656 | 7.689 | 3.649 |
Total Assets
| 1,006.503 | 937.473 | 807.374 | 959.81 | 1,612.173 | 1,989.42 | 3,008.887 | 3,056.548 | 2,200.226 | 1,729.552 | 1,272.611 | 912.789 | 748.718 | 414.08 | 303.657 | 85.386 | 53.158 | 33.97 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 76.069 | 76.653 | 107.253 | 126.103 | 359.053 | 377.459 | 706.712 | 622.365 | 562.875 | 394.021 | 252.525 | 163.958 | 138.104 | 28.509 | 8.519 | 3.839 | 6.683 | 3.434 |
Short Term Debt
| 144.671 | 88.117 | 212.808 | 344.544 | 452.224 | 481.773 | 865.362 | 930.467 | 527 | 314.9 | 164.5 | 195 | 98 | 0 | 23.6 | 5 | 5 | 3 |
Tax Payables
| 24.892 | 26.445 | 37.397 | 37.436 | 40.29 | 51.05 | 69.363 | 90.875 | 89.916 | 82.257 | 50.364 | 18.18 | 13.654 | 8.12 | 5.002 | 4.385 | 5.923 | 3.566 |
Deferred Revenue
| 99.663 | 9.636 | 174.485 | 159.662 | 191.18 | 192.873 | 280.289 | 419.451 | 176.536 | 142.352 | 89.343 | 78.504 | 79.648 | 0 | 11.741 | 15.434 | 9.801 | 8.529 |
Other Current Liabilities
| -16.333 | 63.063 | -34.262 | -34.039 | 57.643 | 91.079 | 60.923 | -161.502 | -45.607 | 98.056 | 71.312 | 68.035 | 74.992 | 53.418 | 8.78 | 12.961 | 5.073 | 5.314 |
Total Current Liabilities
| 328.962 | 263.914 | 497.682 | 633.704 | 1,100.39 | 1,194.284 | 1,982.649 | 1,959.537 | 1,310.721 | 889.233 | 538.702 | 445.173 | 324.75 | 90.048 | 45.901 | 26.185 | 22.679 | 15.313 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 7.013 | 0 | 0 | 0 | 32.526 | 32.477 | 225.828 | 118.734 | 45 | 65 | 40 | 8.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | -32.477 | -223.916 | -99.466 | -45 | 0.54 | 0.54 | -8.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0.142 | 0.215 | 0.339 | 0.676 | 1.11 | 1.629 | 0.964 | 1.246 | 0.779 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 9.589 | 1.739 | 0 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 7.013 | 164.77 | 9.589 | 1.739 | 32.526 | 32.619 | 226.043 | 119.073 | 45.676 | 66.65 | 42.169 | 9.464 | 1.246 | 0.779 | 0 | 0 | 0 | 0 |
Total Liabilities
| 335.975 | 263.914 | 507.27 | 635.444 | 1,132.916 | 1,226.903 | 2,208.692 | 2,078.61 | 1,356.397 | 955.883 | 580.87 | 454.636 | 325.996 | 90.826 | 45.901 | 26.185 | 22.679 | 15.313 |
Equity: | ||||||||||||||||||
Preferred Stock
| 8.097 | 0 | 58.504 | 58.635 | 55.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 508.793 | 503.651 | 428.531 | 428.531 | 428.531 | 428.531 | 428.531 | 428.531 | 214.265 | 214.265 | 214.265 | 156 | 120 | 80 | 40 | 30 | 3 | 3 |
Retained Earnings
| -161.771 | -136.281 | -98.07 | -73.389 | 76.689 | 287.625 | 276.691 | 422.138 | 358.297 | 254.218 | 175.996 | 116.267 | 88.359 | 60.112 | 31.677 | 13.063 | 23.991 | 13.515 |
Accumulated Other Comprehensive Income/Loss
| -8.097 | 18.063 | -58.504 | -58.635 | -55.094 | 12.369 | 9.476 | 12.688 | 15.571 | 7.136 | 2.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 298.381 | 287.751 | -41.094 | 26.697 | 26.697 | 41.886 | 36.174 | 31.771 | 261.607 | 255.112 | 267.073 | 71.258 | 106.959 | 148.826 | 185.562 | 15.686 | 3.119 | 1.766 |
Total Shareholders Equity
| 670.517 | 673.184 | 298.654 | 323.203 | 476.822 | 758.041 | 741.395 | 895.128 | 834.17 | 739.89 | 657.334 | 343.525 | 315.319 | 288.937 | 257.24 | 58.749 | 30.11 | 18.281 |
Total Equity
| 670.528 | 673.559 | 300.103 | 324.366 | 479.257 | 762.517 | 800.195 | 977.938 | 843.829 | 773.67 | 691.741 | 458.153 | 422.722 | 323.254 | 257.755 | 59.2 | 30.479 | 18.657 |
Total Liabilities & Shareholders Equity
| 1,006.503 | 937.473 | 807.374 | 959.81 | 1,612.173 | 1,989.42 | 3,008.887 | 3,056.548 | 2,200.226 | 1,729.552 | 1,272.611 | 912.789 | 748.718 | 414.08 | 303.657 | 85.386 | 53.158 | 33.97 |