Chengdu Guibao Science & Technology Co.,Ltd.
SZSE:300019.SZ
15.92 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 974.119 | 679.023 | 471.782 | 693.179 | 718.827 | 662.929 | 530.703 | 675.353 | 637.639 | 711.886 | 669.62 | 873.637 | 673.861 | 649.49 | 358.693 | 580.534 | 398.894 | 388.34 | 155.867 | 344.467 | 256.161 | 236.695 | 180.711 | 287.388 | 209.005 | 227.975 | 146.204 | 233.566 | 176.489 | 201.268 | 116.908 | 226.461 | 163.264 | 155.31 | 107.438 | 194.68 | 155.893 | 152.794 | 102.789 | 179.124 | 150.695 | 139.208 | 80.473 | 146.708 | 132.42 | 115.004 | 70.539 | 112.194 | 106.18 | 92.987 | 60.676 | 106.845 | 94.373 | 93.84 | 44.51 | 61.365 | 68.818 | 47.746 | 24.7 | 53.947 | 48.596 | 46.013 | 21.063 | 39.228 | 30.608 |
Cost of Revenue
| 794.125 | 534.172 | 368.562 | 523.066 | 527.76 | 492.478 | 404.109 | 506.072 | 501.557 | 597.333 | 564.614 | 671.644 | 548.161 | 511.5 | 267.345 | 407.526 | 259.259 | 256.448 | 115.269 | 221.367 | 175.448 | 161.291 | 130.131 | 194.388 | 159.484 | 183.581 | 120.122 | 179.95 | 131.238 | 151.389 | 88.956 | 164.234 | 98.514 | 100.351 | 68.641 | 129.504 | 100.877 | 105.401 | 71.013 | 124.139 | 97.929 | 94.206 | 54.001 | 105.774 | 82.757 | 74.852 | 47.489 | 75.028 | 64.706 | 56.593 | 41.932 | 72.475 | 64.2 | 66.957 | 30.401 | 44.59 | 41.098 | 28.973 | 14.064 | 32.254 | 27.468 | 26.935 | 11.581 | 25.29 | 16.288 |
Gross Profit
| 179.994 | 144.851 | 103.22 | 170.113 | 191.067 | 170.451 | 126.595 | 169.281 | 136.082 | 114.553 | 105.005 | 201.993 | 125.699 | 137.99 | 91.347 | 173.007 | 139.635 | 131.892 | 40.598 | 123.101 | 80.713 | 75.404 | 50.581 | 93 | 49.521 | 44.394 | 26.082 | 53.616 | 45.251 | 49.879 | 27.951 | 62.227 | 64.751 | 54.959 | 38.797 | 65.176 | 55.017 | 47.393 | 31.776 | 54.985 | 52.765 | 45.002 | 26.472 | 40.934 | 49.663 | 40.152 | 23.051 | 37.166 | 41.474 | 36.395 | 18.744 | 34.369 | 30.173 | 26.883 | 14.109 | 16.775 | 27.72 | 18.773 | 10.636 | 21.693 | 21.129 | 19.078 | 9.482 | 13.939 | 14.321 |
Gross Profit Ratio
| 0.185 | 0.213 | 0.219 | 0.245 | 0.266 | 0.257 | 0.239 | 0.251 | 0.213 | 0.161 | 0.157 | 0.231 | 0.187 | 0.212 | 0.255 | 0.298 | 0.35 | 0.34 | 0.26 | 0.357 | 0.315 | 0.319 | 0.28 | 0.324 | 0.237 | 0.195 | 0.178 | 0.23 | 0.256 | 0.248 | 0.239 | 0.275 | 0.397 | 0.354 | 0.361 | 0.335 | 0.353 | 0.31 | 0.309 | 0.307 | 0.35 | 0.323 | 0.329 | 0.279 | 0.375 | 0.349 | 0.327 | 0.331 | 0.391 | 0.391 | 0.309 | 0.322 | 0.32 | 0.286 | 0.317 | 0.273 | 0.403 | 0.393 | 0.431 | 0.402 | 0.435 | 0.415 | 0.45 | 0.355 | 0.468 |
Reseach & Development Expenses
| 29.179 | 22.793 | 22.481 | 25.17 | 26.976 | 28.684 | 21.443 | 36.547 | 34.055 | 18.535 | 20.78 | 28.582 | 30.29 | 31.57 | 19.471 | 27.578 | 23.696 | 16.724 | 8.358 | 12.17 | 10.442 | 11.098 | 7.677 | 14.004 | 10.426 | 20.407 | 6.08 | 44.434 | 7.789 | 15.376 | 0 | 37.06 | 0 | 14.594 | 0 | 25.197 | 0 | 10.207 | 0 | 21.151 | 0 | 10.517 | 0 | 18.716 | 0 | 9.742 | 0 | 14.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 63.336 | -1.39 | 21.908 | -25.26 | 49.677 | -8.514 | 17.623 | -30.841 | 37.593 | -6.887 | 13.113 | -23.78 | 36.711 | -6.534 | 14.652 | -19.881 | 16.308 | -0.731 | 5.625 | -11.446 | 7.634 | -4.535 | 7.331 | -15.251 | 9.249 | -8.097 | 11.423 | -34.503 | 14.273 | -9.59 | 12.185 | -36.896 | 15.469 | -8.939 | 11.88 | -28.073 | 11.38 | -6.479 | 9.049 | -24.992 | 10.737 | -6.091 | 8.91 | -20.194 | 9.601 | -5.057 | 7.754 | -16.702 | 7.79 | 8.643 | 6.117 | -13.21 | 6.172 | -2.636 | 4.325 | -8.855 | 4.655 | 3.606 | 3.318 | 9.479 | 4.836 | 2.567 | 2.815 | 5.097 | 4.193 |
Selling & Marketing Expenses
| 71.723 | 34.318 | 24.326 | 30.024 | 31.796 | 27.097 | 22.163 | 26.161 | 22.528 | 16.104 | 17.897 | 31.678 | 12.137 | 10.083 | 25.278 | 36.272 | 28.394 | 28.373 | 10.301 | 25.166 | 17.889 | 21.62 | 15.8 | 19.613 | 15.85 | 15.327 | 13.382 | 18.97 | 14.44 | 16.577 | 10.361 | 18.43 | 12.956 | 10.85 | 10.782 | 16.888 | 10.958 | 10.397 | 8.055 | 15.458 | 10.165 | 9.799 | 6.614 | 15.131 | 7.4 | 7.841 | 5.261 | 11.19 | 7.257 | 6.509 | 4.629 | 12.086 | 5.242 | 5.188 | 3.162 | 5.378 | 4.758 | 2.409 | 2.545 | 5.516 | 2.881 | 1.701 | 1.562 | 3.615 | 2.077 |
SG&A
| 135.06 | 59.303 | 42.8 | 4.764 | 81.472 | 18.583 | 39.786 | -4.68 | 60.12 | 9.217 | 31.01 | 7.899 | 48.848 | 3.55 | 39.93 | 16.391 | 44.702 | 27.642 | 15.927 | 13.72 | 25.522 | 17.085 | 23.131 | 4.361 | 25.098 | 7.23 | 24.805 | -15.534 | 28.714 | 6.987 | 22.547 | -18.466 | 28.425 | 1.911 | 22.661 | -11.185 | 22.338 | 3.918 | 17.103 | -9.533 | 20.901 | 3.709 | 15.524 | -5.063 | 17.001 | 2.784 | 13.016 | -5.512 | 15.047 | 15.153 | 10.746 | -1.123 | 11.414 | 2.552 | 7.488 | -3.477 | 9.412 | 6.015 | 5.863 | 14.995 | 7.717 | 4.268 | 4.377 | 8.712 | 6.27 |
Other Expenses
| -57.741 | -7.891 | -0.241 | -597.578 | 0.53 | -4.888 | 1.528 | 50.133 | -24.631 | 19.366 | -0.206 | -3.118 | -0.679 | 0.222 | -0.003 | -4.27 | 2.923 | 0.113 | 0.822 | 0.25 | 0.838 | 2.44 | 0.306 | 2.181 | 0.619 | 2.075 | 0.05 | 5.087 | -0.145 | -1.066 | 1.111 | 5.093 | 2.418 | 2.461 | 2.398 | 4.237 | 4.389 | 4.357 | 0.632 | 5.349 | 1.836 | 0.112 | 1.416 | 4.85 | 0.228 | 0.292 | 0.48 | 2.654 | 0.481 | 0.099 | 0.167 | 1.091 | 0.094 | 3.073 | 0.145 | -0.323 | 2.103 | 1.245 | 0.191 | 2.334 | 2.164 | 1.327 | 0.069 | 1.139 | 0.213 |
Operating Expenses
| 106.498 | 89.986 | 65.523 | 597.578 | 82.765 | 73.171 | 62.757 | 81.999 | 69.544 | 47.117 | 51.584 | 76.899 | 49.595 | 59.685 | 58.167 | 81.14 | 66.546 | 60.268 | 25.094 | 57.651 | 35.426 | 43.599 | 32.101 | 44.026 | 36.88 | 32.633 | 24.764 | 41.589 | 26.814 | 29.29 | 23.164 | 43.869 | 29.427 | 28.878 | 23.347 | 40.766 | 23.548 | 25.394 | 17.743 | 40.229 | 22.326 | 22.006 | 16.097 | 32.961 | 17.966 | 18.78 | 13.506 | 25.327 | 15.783 | 15.822 | 11.07 | 24.567 | 12.009 | 12.199 | 7.749 | 12.495 | 9.94 | 6.407 | 5.922 | 15.342 | 8.191 | 4.754 | 4.484 | 9.163 | 6.483 |
Operating Income
| 69.577 | 54.865 | 37.697 | 95.601 | 103.761 | 93.663 | 63.946 | 92.101 | 68.871 | 69.101 | 47.023 | 122.527 | 74.348 | 73.728 | 32.322 | 81.604 | 67.184 | 67.919 | 13.541 | 54.717 | 44.463 | 31.306 | 16.57 | 46.095 | 10.973 | 10.391 | -0.15 | 14.215 | 17.95 | 18.481 | 3.731 | 20.829 | 33.453 | 23.696 | 15.12 | 27.097 | 29.899 | 20.173 | 13.13 | 18.498 | 31.599 | 23.119 | 10.535 | 10.787 | 31.241 | 23.247 | 10.511 | 15.013 | 25.575 | 20.645 | 7.875 | 12.13 | 20.253 | 15.397 | 6.509 | 6.819 | 17.088 | 12.553 | 5.46 | 7.282 | 11.851 | 13.212 | 4.602 | 4.401 | 7.398 |
Operating Income Ratio
| 0.071 | 0.081 | 0.08 | 0.138 | 0.144 | 0.141 | 0.12 | 0.136 | 0.108 | 0.097 | 0.07 | 0.14 | 0.11 | 0.114 | 0.09 | 0.141 | 0.168 | 0.175 | 0.087 | 0.159 | 0.174 | 0.132 | 0.092 | 0.16 | 0.053 | 0.046 | -0.001 | 0.061 | 0.102 | 0.092 | 0.032 | 0.092 | 0.205 | 0.153 | 0.141 | 0.139 | 0.192 | 0.132 | 0.128 | 0.103 | 0.21 | 0.166 | 0.131 | 0.074 | 0.236 | 0.202 | 0.149 | 0.134 | 0.241 | 0.222 | 0.13 | 0.114 | 0.215 | 0.164 | 0.146 | 0.111 | 0.248 | 0.263 | 0.221 | 0.135 | 0.244 | 0.287 | 0.218 | 0.112 | 0.242 |
Total Other Income Expenses Net
| -1.356 | 13.015 | 8.414 | 4.083 | 0.53 | -4.888 | -1.284 | -0.649 | -0.044 | -0.156 | 0.039 | -3.118 | -2.436 | -4.354 | -0.861 | -14.533 | -2.981 | -3.592 | -1.14 | -10.482 | 0.013 | 1.941 | -1.604 | -0.698 | -1.048 | 0.706 | -1.418 | 7.303 | -0.633 | -3.2 | 0.053 | 7.557 | 0.545 | 0.045 | 2.069 | 6.921 | 2.822 | 2.526 | -0.27 | 9.086 | 2.987 | 0.218 | 1.568 | 7.663 | -0.229 | 2.167 | 1.445 | 5.825 | 0.365 | 0.17 | 0.367 | 3.472 | 2.137 | 3.785 | 0.293 | 5.418 | 1.411 | 2.79 | 0.937 | 1.922 | 1.077 | 0.1 | -0.327 | 0.688 | -0.439 |
Income Before Tax
| 68.221 | 67.88 | 46.112 | 99.684 | 104.292 | 88.775 | 62.663 | 91.453 | 68.826 | 68.945 | 47.062 | 119.409 | 73.669 | 73.95 | 32.319 | 77.334 | 70.108 | 68.032 | 14.363 | 54.967 | 45.3 | 33.746 | 16.876 | 48.276 | 11.593 | 12.466 | -0.099 | 19.331 | 17.804 | 17.389 | 4.84 | 25.915 | 35.869 | 26.126 | 17.518 | 31.331 | 34.291 | 24.525 | 13.762 | 23.842 | 33.426 | 23.214 | 11.942 | 15.636 | 31.469 | 23.539 | 10.99 | 17.665 | 26.056 | 20.743 | 8.041 | 13.275 | 20.302 | 18.47 | 6.654 | 9.698 | 19.191 | 15.155 | 5.651 | 8.273 | 14.015 | 14.424 | 4.671 | 5.463 | 7.398 |
Income Before Tax Ratio
| 0.07 | 0.1 | 0.098 | 0.144 | 0.145 | 0.134 | 0.118 | 0.135 | 0.108 | 0.097 | 0.07 | 0.137 | 0.109 | 0.114 | 0.09 | 0.133 | 0.176 | 0.175 | 0.092 | 0.16 | 0.177 | 0.143 | 0.093 | 0.168 | 0.055 | 0.055 | -0.001 | 0.083 | 0.101 | 0.086 | 0.041 | 0.114 | 0.22 | 0.168 | 0.163 | 0.161 | 0.22 | 0.161 | 0.134 | 0.133 | 0.222 | 0.167 | 0.148 | 0.107 | 0.238 | 0.205 | 0.156 | 0.157 | 0.245 | 0.223 | 0.133 | 0.124 | 0.215 | 0.197 | 0.149 | 0.158 | 0.279 | 0.317 | 0.229 | 0.153 | 0.288 | 0.313 | 0.222 | 0.139 | 0.242 |
Income Tax Expense
| 9.01 | 6.304 | 5.988 | 8.122 | 13.052 | 11.484 | 7.672 | 6.969 | 5.788 | 8.808 | 4.398 | 13.377 | 5.367 | 8.885 | 4.043 | 10.605 | 7.331 | 6.665 | 4.197 | 6.573 | 6.76 | 3.332 | 2.613 | 3.679 | 1.404 | 0.808 | 1.201 | 1.288 | 2.438 | 2.775 | 1.276 | 2.224 | 5.862 | 3.746 | 2.759 | 4.375 | 4.941 | 3.102 | 2.205 | 2.518 | 4.771 | 3.556 | 1.991 | 1.68 | 4.55 | 3.673 | 1.51 | 2.273 | 3.626 | 3.415 | 1.111 | 1.704 | 2.924 | 2.774 | 0.988 | 1.13 | 2.685 | 2.075 | 0.992 | 1.122 | 1.865 | 2.246 | 0.758 | 0.378 | 1.11 |
Net Income
| 56.666 | 61.577 | 40.124 | 91.64 | 91.24 | 77.291 | 54.991 | 84.484 | 63.038 | 60.137 | 42.664 | 106.032 | 68.302 | 65.066 | 28.276 | 66.73 | 62.776 | 61.368 | 10.392 | 48.503 | 38.401 | 30.34 | 14.321 | 44.474 | 10.116 | 11.779 | -1.237 | 18.053 | 15.486 | 14.684 | 3.781 | 23.139 | 30.41 | 22.216 | 14.879 | 27.006 | 29.127 | 21.391 | 11.776 | 21.036 | 28.738 | 20.088 | 10.203 | 13.908 | 26.947 | 19.784 | 9.459 | 15.215 | 22.325 | 17.07 | 6.856 | 12.005 | 17.474 | 15.287 | 5.482 | 8.568 | 16.507 | 13.081 | 4.659 | 7.151 | 12.15 | 12.178 | 3.913 | 5.085 | 6.289 |
Net Income Ratio
| 0.058 | 0.091 | 0.085 | 0.132 | 0.127 | 0.117 | 0.104 | 0.125 | 0.099 | 0.084 | 0.064 | 0.121 | 0.101 | 0.1 | 0.079 | 0.115 | 0.157 | 0.158 | 0.067 | 0.141 | 0.15 | 0.128 | 0.079 | 0.155 | 0.048 | 0.052 | -0.008 | 0.077 | 0.088 | 0.073 | 0.032 | 0.102 | 0.186 | 0.143 | 0.138 | 0.139 | 0.187 | 0.14 | 0.115 | 0.117 | 0.191 | 0.144 | 0.127 | 0.095 | 0.203 | 0.172 | 0.134 | 0.136 | 0.21 | 0.184 | 0.113 | 0.112 | 0.185 | 0.163 | 0.123 | 0.14 | 0.24 | 0.274 | 0.189 | 0.133 | 0.25 | 0.265 | 0.186 | 0.13 | 0.205 |
EPS
| 0.14 | 0.16 | 0.1 | 0.23 | 0.23 | 0.2 | 0.14 | 0.22 | 0.16 | 0.15 | 0.11 | 0.27 | 0.19 | 0.19 | 0.081 | 0.2 | 0.19 | 0.19 | 0.031 | 0.15 | 0.12 | 0.092 | 0.043 | 0.13 | 0.031 | 0.035 | -0.004 | 0.055 | 0.047 | 0.044 | 0.011 | 0.071 | 0.093 | 0.068 | 0.046 | 0.083 | 0.089 | 0.066 | 0.036 | 0.064 | 0.088 | 0.062 | 0.031 | 0.043 | 0.083 | 0.059 | 0.029 | 0.047 | 0.068 | 0.055 | 0.022 | 0.037 | 0.053 | 0.044 | 0.016 | 0.026 | 0.05 | 0.04 | 0.016 | 0.029 | 0.05 | 0.049 | 0.016 | 0.022 | 0.027 |
EPS Diluted
| 0.14 | 0.16 | 0.1 | 0.24 | 0.23 | 0.2 | 0.14 | 0.22 | 0.16 | 0.15 | 0.11 | 0.27 | 0.19 | 0.19 | 0.081 | 0.2 | 0.19 | 0.19 | 0.031 | 0.15 | 0.12 | 0.092 | 0.043 | 0.13 | 0.031 | 0.035 | -0.004 | 0.055 | 0.047 | 0.044 | 0.011 | 0.071 | 0.093 | 0.068 | 0.046 | 0.083 | 0.089 | 0.066 | 0.036 | 0.064 | 0.088 | 0.062 | 0.031 | 0.043 | 0.083 | 0.059 | 0.029 | 0.047 | 0.068 | 0.055 | 0.022 | 0.037 | 0.053 | 0.044 | 0.016 | 0.026 | 0.05 | 0.04 | 0.016 | 0.029 | 0.05 | 0.049 | 0.016 | 0.022 | 0.027 |
EBITDA
| 70.466 | 72.544 | 44.657 | 115.229 | 113.182 | 95.961 | 67.152 | 89.854 | 70.86 | 71.141 | 57.528 | 126.481 | 78.505 | 82.719 | 33.329 | 89.017 | 76.578 | 73.092 | 17.135 | 66.425 | 46.624 | 34.801 | 19.198 | 51.152 | 13.678 | 13.498 | 2.759 | 14.254 | 19.165 | 20.324 | 5.643 | 27.077 | 37.142 | 30.796 | 15.737 | 34.661 | 33.035 | 26.476 | 15.36 | 29.158 | 31.234 | 24.372 | 10.715 | 17.428 | 32.601 | 25.783 | 10.343 | 17.334 | 26.947 | 21.389 | 8.446 | 18.42 | 19.124 | 19.786 | 6.729 | 13.539 | 19.075 | 16.633 | 4.601 | 10.055 | 13.642 | 15.792 | 4.947 | 5.351 | 7.872 |
EBITDA Ratio
| 0.072 | 0.107 | 0.095 | 0.166 | 0.157 | 0.145 | 0.127 | 0.133 | 0.111 | 0.1 | 0.086 | 0.145 | 0.116 | 0.127 | 0.093 | 0.153 | 0.192 | 0.188 | 0.11 | 0.193 | 0.182 | 0.147 | 0.106 | 0.178 | 0.065 | 0.059 | 0.019 | 0.061 | 0.109 | 0.101 | 0.048 | 0.12 | 0.227 | 0.198 | 0.146 | 0.178 | 0.212 | 0.173 | 0.149 | 0.163 | 0.207 | 0.175 | 0.133 | 0.119 | 0.246 | 0.224 | 0.147 | 0.154 | 0.254 | 0.23 | 0.139 | 0.172 | 0.203 | 0.211 | 0.151 | 0.221 | 0.277 | 0.348 | 0.186 | 0.186 | 0.281 | 0.343 | 0.235 | 0.136 | 0.257 |