
Chengdu Guibao Science & Technology Co.,Ltd.
SZSE:300019.SZ
15.92 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 932.239 | 898.267 | 728.491 | 934.048 | 298.669 | 158.266 | 143.441 | 156.629 | 129.121 | 126.726 | 148.263 | 169.531 | 183.05 | 200.444 | 264.45 | 278.717 | 27.541 | 10.003 | 17.396 |
Short Term Investments
| 135.559 | 100.321 | 224.185 | 0 | -0.984 | -1.149 | -1.481 | -0.964 | -2.035 | -1.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 932.239 | 998.588 | 952.676 | 934.048 | 298.669 | 158.266 | 143.441 | 156.629 | 129.121 | 126.726 | 148.263 | 169.531 | 183.05 | 200.444 | 264.45 | 278.717 | 27.541 | 10.003 | 17.396 |
Net Receivables
| 1,064.9 | 731.853 | 716.251 | 824.088 | 489.423 | 328.687 | 252.49 | 212.178 | 218.449 | 235.121 | 162.553 | 138.765 | 128.515 | 96.936 | 53.014 | 0 | 0 | 0 | 0 |
Inventory
| 482.161 | 314.903 | 275.935 | 369.758 | 247.898 | 139.061 | 102.351 | 81.635 | 71.659 | 66.542 | 70.768 | 57.671 | 47.093 | 39.102 | 26.003 | 12.431 | 9.536 | 8.935 | 9.91 |
Other Current Assets
| 159.771 | 36.561 | 248.448 | 59.005 | 34.404 | 20.261 | 21.251 | 21.357 | 19.168 | 18.85 | 28.557 | 28.59 | 55.538 | 33.266 | 24.144 | 3.789 | 1.554 | 3.289 | 0.161 |
Total Current Assets
| 2,639.07 | 2,081.905 | 1,960.844 | 2,181.689 | 1,062.974 | 640.354 | 514.097 | 467.017 | 433.135 | 442.716 | 403.988 | 394.558 | 386.718 | 369.747 | 367.61 | 332.105 | 65.516 | 39.498 | 42.66 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 1,060.294 | 792.897 | 672.631 | 626.498 | 568.194 | 410.615 | 410.447 | 430.267 | 416.835 | 387.266 | 341.84 | 237.915 | 179.685 | 135.3 | 86.335 | 73.609 | 68.216 | 27.88 | 6.09 |
Goodwill
| 73.101 | 44.572 | 44.572 | 44.572 | 44.572 | 0 | 4.59 | 4.59 | 4.59 | 4.59 | 4.59 | 4.59 | 4.59 | 8.258 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 118.711 | 90.261 | 93.727 | 84.132 | 93.796 | 52.502 | 53.649 | 45.376 | 46.433 | 47.519 | 48.624 | 30.36 | 28.608 | 16.183 | 14.241 | 14.444 | 14.752 | 15.06 | 15.368 |
Goodwill and Intangible Assets
| 191.812 | 134.832 | 138.299 | 128.703 | 138.368 | 52.502 | 58.239 | 49.967 | 51.023 | 52.11 | 53.215 | 34.95 | 33.198 | 24.441 | 14.241 | 14.444 | 14.752 | 15.06 | 15.368 |
Long Term Investments
| 0 | 53.431 | 0 | 0.8 | 7.8 | 11.461 | 13.688 | 13.493 | 8.192 | 7.702 | 0 | -12.886 | 212.884 | 0 | 0 | 0 | 0 | -0 | 0 |
Tax Assets
| 19.53 | 16.264 | 13.132 | 14.269 | 15.418 | 10.818 | 8.52 | 7.948 | 4.776 | 4.584 | 4.562 | 2.752 | 2.421 | 1.812 | 0.771 | 1.233 | 0.942 | 0.756 | 0.535 |
Other Non-Current Assets
| 179.6 | 141.185 | 34.251 | 11.412 | 9.437 | 20.998 | 12.188 | 9.103 | 9.029 | 4.462 | 10.8 | 12.886 | -212.884 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 1,451.236 | 1,138.61 | 858.312 | 781.682 | 739.216 | 506.393 | 503.083 | 510.777 | 489.854 | 456.124 | 410.416 | 275.617 | 215.304 | 161.553 | 101.347 | 89.286 | 83.91 | 43.696 | 21.993 |
Total Assets
| 4,090.306 | 3,220.515 | 2,819.156 | 2,963.371 | 1,802.19 | 1,146.747 | 1,017.18 | 977.795 | 922.989 | 898.84 | 814.405 | 670.175 | 602.022 | 531.3 | 468.957 | 421.39 | 149.427 | 83.195 | 64.652 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 834.468 | 336.177 | 97.138 | 605.438 | 135.27 | 106.421 | 56.676 | 100.685 | 55.903 | 88.783 | 62.007 | 25.208 | 34.157 | 21.691 | 28.902 | 11.151 | 7.858 | 6.538 | 1.28 |
Short Term Debt
| 251.186 | 278.471 | 234.5 | 82 | 307.95 | 8.957 | 66.95 | 7.95 | 15.95 | 15.7 | 14 | 9.7 | 10 | 0 | 0 | 0 | 30 | 5 | 5 |
Tax Payables
| 20.458 | 16.827 | 32.162 | 25.71 | 23.667 | 19.47 | 10.794 | 8.507 | 7.168 | 7.872 | 10.157 | 2.359 | 5.629 | 6.846 | 2.916 | 2.818 | 3.07 | 4.429 | 3.25 |
Deferred Revenue
| 0 | 0 | 33.814 | 154.712 | 141.04 | 64.199 | 10.794 | 28.091 | 30.854 | 29.422 | 30.204 | 17.126 | 20.804 | 0 | 0 | 0 | 31.439 | 10.32 | 8.269 |
Other Current Liabilities
| 379.397 | 106.334 | 200.211 | 85.465 | 195.828 | 89.762 | 92.046 | 30.135 | 34.742 | 38.318 | 40.105 | 58.68 | 21.582 | 22.786 | 8.567 | 14.139 | 31.016 | 7.931 | 11.475 |
Total Current Liabilities
| 1,485.509 | 737.809 | 564.011 | 847.757 | 698.051 | 224.609 | 226.466 | 147.277 | 113.763 | 150.673 | 126.269 | 90.793 | 71.368 | 51.323 | 40.385 | 28.107 | 71.944 | 23.898 | 21.004 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0.506 | 18.172 | 1.934 | 2.917 | 22.883 | 0 | 2 | 51 | 54 | 58 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 32.478 | 20.53 | 22.664 | 24.57 | 29.873 | 28.221 | 28.204 | 30.42 | 25.429 | 27.991 | 22.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 8.526 | 3.742 | 3.954 | 4.342 | 4.779 | 0 | 0 | 0 | -54 | -58 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.499 | 22.219 | 24.288 | 26.709 | -2.281 | 1.218 | 0.984 | 0.635 | 0 | 27.991 | 22.713 | 0 | 18.676 | 6.012 | 8.997 | 0 | 2.54 | 1.39 | 0.75 |
Total Non-Current Liabilities
| 45.008 | 44.134 | 30.176 | 33.968 | 55.254 | 29.439 | 31.188 | 82.055 | 79.429 | 85.991 | 82.713 | 22.654 | 18.676 | 6.012 | 8.997 | 6.323 | 2.54 | 1.39 | 0.75 |
Total Liabilities
| 1,530.518 | 781.943 | 594.187 | 881.725 | 753.305 | 254.048 | 257.653 | 229.332 | 193.192 | 236.664 | 208.982 | 113.447 | 90.044 | 57.334 | 49.382 | 34.43 | 74.484 | 25.288 | 21.754 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 393.117 | 391.065 | 391.09 | 391.13 | 330.902 | 330.902 | 330.902 | 330.902 | 330.902 | 326.4 | 163.2 | 163.2 | 102 | 102 | 102 | 51 | 38 | 20 | 20 |
Retained Earnings
| 1,202.888 | 1,091.685 | 900.596 | 798.954 | 619.097 | 473.428 | 345.614 | 316.919 | 300.692 | 264.247 | 213.917 | 174.344 | 136.796 | 101.801 | 71.841 | 43.508 | 16.215 | 32.921 | 19.593 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 121.789 | 87.044 | 71.237 | 59.542 | 32.71 | 50.354 | 47.192 | 338.111 | 0.567 | 0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 963.784 | 955.823 | 933.284 | 804.518 | 27.65 | 86.451 | 81.183 | 99.357 | 96.669 | 12.018 | 211.407 | 203.137 | 257.139 | 251.067 | 245.734 | 292.452 | 20.727 | 0 | 3.305 |
Total Shareholders Equity
| 2,559.788 | 2,438.572 | 2,224.97 | 2,081.647 | 1,048.885 | 891.522 | 758.396 | 747.345 | 728.263 | 644.891 | 588.525 | 540.681 | 495.935 | 454.869 | 419.575 | 386.96 | 74.943 | 57.906 | 42.898 |
Total Equity
| 2,559.788 | 2,438.572 | 2,224.97 | 2,081.647 | 1,048.885 | 892.699 | 759.526 | 748.463 | 729.798 | 662.175 | 605.423 | 556.728 | 511.978 | 473.966 | 419.575 | 386.96 | 74.943 | 57.906 | 42.898 |
Total Liabilities & Shareholders Equity
| 4,090.306 | 3,220.515 | 2,819.156 | 2,963.371 | 1,802.19 | 1,146.747 | 1,017.18 | 977.795 | 922.989 | 898.84 | 814.405 | 670.175 | 602.022 | 531.3 | 468.957 | 421.39 | 149.427 | 83.195 | 64.652 |