H&R GmbH & Co. KGaA
FSX:2HRA.DE
3.56 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 338.1 | 338.6 | 337 | 315.458 | 337.245 | 350.542 | 349.01 | 351.521 | 418.714 | 444.004 | 361.804 | 310.273 | 319.743 | 317.067 | 241.351 | 223.142 | 208.053 | 182.426 | 259.412 | 250.618 | 274.66 | 263.924 | 286.12 | 280.493 | 283.335 | 279.454 | 270.866 | 240.235 | 257.18 | 260.249 | 267.444 | 237.378 | 240.184 | 237.061 | 228.03 | 217.276 | 240.891 | 261.787 | 262.953 | 252.341 | 265.574 | 258.067 | 282.64 | 273.313 | 353.558 | 285.693 | 301.832 | 282.972 | 305.921 | 304.736 | 335.316 | 302.721 | 311.55 | 304.875 | 290.388 | 250.99 | 267.865 | 283.923 | 253.989 | 217.384 | 211.803 | 0 | 159.364 |
Cost of Revenue
| 0 | 304.979 | 304.097 | 282.433 | 256.372 | 272.083 | 283.563 | 272.231 | 331.831 | 345.575 | 287.664 | 233.38 | 233.67 | 225.855 | 176.573 | 158.203 | 151.92 | 140.276 | 208.015 | 195.398 | 219.772 | 205.926 | 224.349 | 219.16 | 221.185 | 216.584 | 206.699 | 178.042 | 187.658 | 190.65 | 198.175 | 165.23 | 172.528 | 166.714 | 158.125 | 153.326 | 179.545 | 196.097 | 208.307 | 203.969 | 219.566 | 216.362 | 240.709 | 232.932 | 307.061 | 239.031 | 258.393 | 241.107 | 245.511 | 258.401 | 278.172 | 245.929 | 251.083 | 256.544 | 224.262 | 185.873 | 211.502 | 225.06 | 192.249 | 165.56 | 159.5 | 0 | 108.774 |
Gross Profit
| 338.1 | 33.621 | 32.903 | 33.025 | 80.873 | 78.459 | 65.447 | 79.29 | 86.883 | 98.429 | 74.14 | 76.893 | 86.073 | 91.212 | 64.778 | 64.939 | 56.133 | 42.15 | 51.397 | 55.22 | 54.888 | 57.998 | 61.771 | 61.333 | 62.15 | 62.87 | 64.167 | 62.193 | 69.522 | 69.599 | 69.269 | 72.148 | 67.656 | 70.347 | 69.905 | 63.95 | 61.346 | 65.69 | 54.646 | 48.372 | 46.008 | 41.705 | 41.931 | 40.381 | 46.497 | 46.662 | 43.439 | 41.865 | 60.41 | 46.335 | 57.144 | 56.792 | 60.467 | 48.331 | 66.126 | 65.117 | 56.363 | 58.863 | 61.74 | 51.824 | 52.303 | 0 | 50.59 |
Gross Profit Ratio
| 1 | 0.099 | 0.098 | 0.105 | 0.24 | 0.224 | 0.188 | 0.226 | 0.207 | 0.222 | 0.205 | 0.248 | 0.269 | 0.288 | 0.268 | 0.291 | 0.27 | 0.231 | 0.198 | 0.22 | 0.2 | 0.22 | 0.216 | 0.219 | 0.219 | 0.225 | 0.237 | 0.259 | 0.27 | 0.267 | 0.259 | 0.304 | 0.282 | 0.297 | 0.307 | 0.294 | 0.255 | 0.251 | 0.208 | 0.192 | 0.173 | 0.162 | 0.148 | 0.148 | 0.132 | 0.163 | 0.144 | 0.148 | 0.197 | 0.152 | 0.17 | 0.188 | 0.194 | 0.159 | 0.228 | 0.259 | 0.21 | 0.207 | 0.243 | 0.238 | 0.247 | 0 | 0.317 |
Reseach & Development Expenses
| 0 | 0 | 0 | 2.051 | 0 | 0 | 0 | 2.03 | 0 | 0 | 0 | 2.52 | 0 | 0 | 0 | 2.795 | 0 | 0 | 0 | 2.801 | 0 | 0 | 0 | 2.695 | 0 | 0 | 0 | 2.423 | 0 | 0 | 0 | 2.054 | 0 | 0 | 0 | 1.955 | 0 | 0 | 0 | 0.509 | 0.476 | 0.502 | 0.422 | 0.406 | 0.4 | 0.597 | 0.503 | 0.472 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.436 | 0 | 0 | 3.011 | 2.883 | 0 | 0 | 2.464 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 37.568 | 32.797 | 35.375 | 34.05 | 34.532 | 31.963 | 27.183 | 39.314 | 36.472 | 32.553 | 34.024 | 29.222 | 27.935 | 24.441 | 24.042 | 20.29 | 19.954 | 21.184 | 25.343 | 21.947 | 22.023 | 21.905 | 34.654 | 21.384 | 21.737 | 21.717 | 34.627 | 20.741 | 22.219 | 20.864 | 36.168 | 20.242 | 21.561 | 22.483 | 32.436 | 20.163 | 20.619 | 19.648 | 31.977 | 18.005 | 17.803 | 17.343 | 29.197 | 18.308 | 18.39 | 18.167 | 31.7 | 18.256 | 0 | 0 | 0 | 0 | 2.436 | 0 | 0 | 3.011 | 2.883 | 0 | 0 | 2.464 | 0 | 0 |
Other Expenses
| -329.1 | -333.7 | -330.2 | 8.569 | 6.621 | 7.555 | 64.95 | 9.618 | 69.639 | 64.16 | 62.178 | 74.779 | 61.981 | 55.207 | 51.573 | 61.712 | 54.171 | 49.036 | 53.567 | 53.829 | 61.58 | 49.642 | 52.532 | 56.978 | 52.117 | 53.91 | 48.973 | 63.807 | 50.425 | 52.984 | 51.081 | -2.51 | 51.058 | 50.91 | 50.468 | 63.993 | 44.701 | 47.869 | 46.649 | 51.215 | 41.251 | 40.583 | 39.769 | 38.005 | 55.172 | 45.268 | 43.757 | 44.249 | 46.194 | 45.257 | 44.112 | 45.564 | 48.982 | -0.008 | 0.004 | 47.518 | 0.004 | 0.005 | 0.001 | 0.024 | -0.009 | 0 | -0.01 |
Operating Expenses
| 329.1 | 333.7 | 330.2 | 26.806 | 67.716 | 67.65 | 64.95 | 71.101 | 69.639 | 64.16 | 62.178 | 74.779 | 61.981 | 55.207 | 51.573 | 61.712 | 54.171 | 49.036 | 53.567 | 53.829 | 61.58 | 49.642 | 52.532 | 56.978 | 52.117 | 53.91 | 48.973 | 63.807 | 50.425 | 52.984 | 51.081 | 70.599 | 51.058 | 50.91 | 50.468 | 63.993 | 44.701 | 47.869 | 46.649 | 51.215 | 41.251 | 40.583 | 39.769 | 38.005 | 55.172 | 45.268 | 43.757 | 44.249 | 46.194 | 45.257 | 44.112 | 45.564 | 48.982 | 32.514 | 36.826 | 47.518 | 33.744 | 36.742 | 42.338 | 45.781 | 39.496 | 0 | 36.713 |
Operating Income
| 9 | 4.9 | 6.8 | 6.219 | 13.157 | 10.809 | 0.688 | 6.751 | 17.244 | 34.269 | 11.962 | 8.417 | 24.092 | 36.005 | 13.205 | 6.748 | 1.962 | -6.886 | -2.17 | -3.987 | -6.692 | 8.356 | 9.239 | 5.987 | 10.033 | 8.96 | 15.194 | 0.385 | 19.097 | 16.615 | 18.188 | 8.19 | 16.598 | 19.437 | 19.437 | 6.424 | 16.645 | 17.821 | 7.997 | -2.336 | 4.757 | 1.122 | 2.162 | 3.119 | -8.675 | 1.394 | -0.318 | -3.221 | 14.216 | 1.078 | 13.032 | 11.228 | 11.485 | 15.817 | 29.3 | 17.599 | 22.619 | 22.121 | 19.402 | 9.491 | 12.807 | 0 | 13.877 |
Operating Income Ratio
| 0.027 | 0.014 | 0.02 | 0.02 | 0.039 | 0.031 | 0.002 | 0.019 | 0.041 | 0.077 | 0.033 | 0.027 | 0.075 | 0.114 | 0.055 | 0.03 | 0.009 | -0.038 | -0.008 | -0.016 | -0.024 | 0.032 | 0.032 | 0.021 | 0.035 | 0.032 | 0.056 | 0.002 | 0.074 | 0.064 | 0.068 | 0.035 | 0.069 | 0.082 | 0.085 | 0.03 | 0.069 | 0.068 | 0.03 | -0.009 | 0.018 | 0.004 | 0.008 | 0.011 | -0.025 | 0.005 | -0.001 | -0.011 | 0.046 | 0.004 | 0.039 | 0.037 | 0.037 | 0.052 | 0.101 | 0.07 | 0.084 | 0.078 | 0.076 | 0.044 | 0.06 | 0 | 0.087 |
Total Other Income Expenses Net
| -3.2 | -3.2 | -3.2 | -2.561 | -3.594 | -2.905 | -2.932 | -4.662 | -1.94 | -1.702 | -1.639 | -0.587 | -1.52 | -2.832 | -1.919 | -0.88 | -2.064 | -2.109 | -1.51 | -8.21 | -1.693 | -1.626 | -1.951 | 0.806 | -2.356 | -1.836 | -1.429 | 0.286 | -1.859 | -1.793 | -2.689 | 4.592 | -2.321 | -2.379 | -2.752 | 0.592 | -3.088 | -2.21 | -2.948 | -2.553 | -3.535 | -3.192 | -3.749 | -3.18 | -3.069 | -1.773 | -3.604 | -10.898 | -5.003 | -4.743 | -3.791 | -5.676 | -2.788 | -2.562 | -2.354 | -1.898 | -1.971 | -2.027 | -2.241 | 0.343 | -1.652 | 0 | -1.963 |
Income Before Tax
| 5.8 | 1.7 | 3.6 | 3.658 | 9.563 | 7.904 | -2.244 | 3.835 | 15.304 | 32.567 | 10.323 | 6.327 | 22.572 | 33.173 | 11.286 | 2.347 | -0.102 | -8.995 | -3.68 | -6.819 | -8.385 | 6.73 | 7.288 | 5.161 | 7.677 | 7.124 | 13.765 | -1.328 | 17.238 | 14.822 | 15.499 | 6.141 | 14.277 | 17.058 | 16.685 | 0.549 | 13.557 | 15.611 | 5.049 | -5.396 | 1.222 | -2.07 | -1.587 | -0.804 | -11.744 | -0.379 | -3.922 | -13.282 | 9.213 | -3.665 | 9.241 | 5.552 | 8.697 | 13.255 | 26.946 | 15.701 | 20.648 | 20.094 | 17.161 | 6.386 | 11.155 | 0 | 11.914 |
Income Before Tax Ratio
| 0.017 | 0.005 | 0.011 | 0.012 | 0.028 | 0.023 | -0.006 | 0.011 | 0.037 | 0.073 | 0.029 | 0.02 | 0.071 | 0.105 | 0.047 | 0.011 | -0 | -0.049 | -0.014 | -0.027 | -0.031 | 0.025 | 0.025 | 0.018 | 0.027 | 0.025 | 0.051 | -0.006 | 0.067 | 0.057 | 0.058 | 0.026 | 0.059 | 0.072 | 0.073 | 0.003 | 0.056 | 0.06 | 0.019 | -0.021 | 0.005 | -0.008 | -0.006 | -0.003 | -0.033 | -0.001 | -0.013 | -0.047 | 0.03 | -0.012 | 0.028 | 0.018 | 0.028 | 0.043 | 0.093 | 0.063 | 0.077 | 0.071 | 0.068 | 0.029 | 0.053 | 0 | 0.075 |
Income Tax Expense
| 2.3 | 0.4 | 2.1 | 4.488 | 2.101 | 3.061 | -1.408 | 1.302 | 3.897 | 8.982 | 2.484 | 2.867 | 6.45 | 8.233 | 3.274 | -3.992 | 0.719 | 0.12 | 0.55 | -1.997 | -2.628 | 1.294 | 2.061 | 3.715 | 2.034 | 1.819 | 3.841 | 3.002 | 5.418 | 3.98 | 4.328 | 5.386 | 2.656 | 3.845 | 2.987 | 2.419 | 2.341 | 2.099 | 0.548 | 8.289 | 0.45 | -0.518 | -0.444 | 1.552 | -3.368 | 0.076 | -1.072 | -2.908 | 2.552 | -1.099 | 2.658 | 2.083 | 2.508 | 3.85 | 7.534 | 4.472 | 6.172 | 5.919 | 5.021 | 1.939 | 3.221 | 0 | 3.37 |
Net Income
| 3.5 | 1.295 | 1.469 | -0.76 | 7.569 | 4.694 | -0.836 | 2.61 | 10.364 | 21.642 | 8.094 | 3.164 | 16.048 | 23.729 | 7.235 | 5.812 | -1.211 | -8.881 | -4.74 | -5.423 | -6.022 | 4.954 | 5.123 | 1.422 | 5.288 | 4.98 | 9.901 | -1.75 | 12.516 | 10.888 | 10.477 | 0.776 | 11.332 | 12.754 | 13.512 | -1.652 | 10.932 | 13.425 | 4.75 | -13.479 | 0.776 | -1.551 | -1.148 | -2.351 | -8.378 | -0.452 | -2.848 | -10.337 | 6.652 | -2.566 | 6.609 | 3.516 | 6.196 | 9.414 | 19.42 | 11.263 | 14.478 | 14.149 | 12.13 | 4.446 | 7.911 | 0 | 8.505 |
Net Income Ratio
| 0.01 | 0.004 | 0.004 | -0.002 | 0.022 | 0.013 | -0.002 | 0.007 | 0.025 | 0.049 | 0.022 | 0.01 | 0.05 | 0.075 | 0.03 | 0.026 | -0.006 | -0.049 | -0.018 | -0.022 | -0.022 | 0.019 | 0.018 | 0.005 | 0.019 | 0.018 | 0.037 | -0.007 | 0.049 | 0.042 | 0.039 | 0.003 | 0.047 | 0.054 | 0.059 | -0.008 | 0.045 | 0.051 | 0.018 | -0.053 | 0.003 | -0.006 | -0.004 | -0.009 | -0.024 | -0.002 | -0.009 | -0.037 | 0.022 | -0.008 | 0.02 | 0.012 | 0.02 | 0.031 | 0.067 | 0.045 | 0.054 | 0.05 | 0.048 | 0.02 | 0.037 | 0 | 0.053 |
EPS
| 0.09 | 0.035 | 0.04 | -0.02 | 0.2 | 0.13 | -0.023 | 0.07 | 0.28 | 0.58 | 0.22 | 0.11 | 0.43 | 0.64 | 0.19 | 0.14 | -0.03 | -0.24 | -0.13 | -0.15 | -0.16 | 0.13 | 0.14 | 0.038 | 0.14 | 0.14 | 0.27 | -0.048 | 0.34 | 0.3 | 0.29 | 0.021 | 0.32 | 0.34 | 0.37 | -0.046 | 0.29 | 0.37 | 0.13 | -0.37 | 0.029 | -0.051 | -0.039 | -0.063 | -0.27 | -0.015 | -0.098 | -0.28 | 0.22 | -0.084 | 0.22 | 0.093 | 0.21 | 0.3 | 0.64 | 0.3 | 0.47 | 0.47 | 0.39 | 0.12 | 0.26 | 0.42 | 0.27 |
EPS Diluted
| 0.09 | 0.035 | 0.04 | -0.02 | 0.2 | 0.13 | -0.023 | 0.07 | 0.28 | 0.58 | 0.22 | 0.085 | 0.43 | 0.64 | 0.19 | 0.14 | -0.03 | -0.24 | -0.13 | -0.15 | -0.16 | 0.13 | 0.14 | 0.038 | 0.14 | 0.14 | 0.27 | -0.047 | 0.34 | 0.3 | 0.29 | 0.021 | 0.32 | 0.34 | 0.37 | -0.044 | 0.29 | 0.37 | 0.13 | -0.36 | 0.029 | -0.051 | -0.038 | -0.063 | -0.27 | -0.015 | -0.093 | -0.28 | 0.22 | -0.084 | 0.22 | 0.093 | 0.21 | 0.3 | 0.64 | 0.3 | 0.47 | 0.47 | 0.39 | 0.12 | 0.26 | 0.42 | 0.27 |
EBITDA
| 9 | 4.9 | 6.8 | 26.151 | 27.748 | 25.275 | 14.533 | 20.721 | 30.576 | 47.762 | 25.345 | 19.549 | 37.003 | 50.286 | 25.812 | 23.788 | 14.247 | 5.913 | 11.208 | 7.661 | 5.16 | 19.707 | 20.148 | 15.09 | 18.971 | 17.912 | 24.338 | 16.694 | 28.332 | 25.971 | 27.799 | 28.334 | 25.869 | 27.855 | 27.679 | 16.979 | 24.599 | 26.833 | 15.977 | 6.773 | 10.842 | 6.675 | 7.545 | 8.772 | 10.111 | 9.246 | 7.083 | -0.929 | 20.238 | 6.333 | 18.968 | 15.1 | 17.175 | 21.499 | 34.751 | 24.346 | 28.21 | 27.347 | 24.395 | 14.644 | 17.856 | 0 | 18.447 |
EBITDA Ratio
| 0.027 | 0.014 | 0.02 | 0.083 | 0.082 | 0.072 | 0.042 | 0.059 | 0.073 | 0.108 | 0.07 | 0.063 | 0.116 | 0.159 | 0.107 | 0.107 | 0.068 | 0.032 | 0.043 | 0.031 | 0.019 | 0.075 | 0.07 | 0.054 | 0.067 | 0.064 | 0.09 | 0.069 | 0.11 | 0.1 | 0.104 | 0.119 | 0.108 | 0.118 | 0.121 | 0.078 | 0.102 | 0.102 | 0.061 | 0.027 | 0.041 | 0.026 | 0.027 | 0.032 | 0.029 | 0.032 | 0.023 | -0.003 | 0.066 | 0.021 | 0.057 | 0.05 | 0.055 | 0.071 | 0.12 | 0.097 | 0.105 | 0.096 | 0.096 | 0.067 | 0.084 | 0 | 0.116 |