
H&R GmbH & Co. KGaA
FSX:2HRA.DE
3.96 (EUR) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 62.531 | 69.443 | 54.2 | 47.231 | 54.029 | 94.793 | 46.495 | 58.952 | 57.999 | 79.274 | 101.558 | 109.624 | 89.588 | 53.097 | 17.842 | 20.893 | 14.757 | 15.952 | 16.831 | 13.773 | 17.88 | 10.755 | 4.799 |
Short Term Investments
| 1.476 | 0 | 1.69 | 0.783 | 10.926 | 5.998 | 1.15 | 0.785 | 1.116 | 1.214 | 1.245 | 1.131 | 0.949 | 1.867 | 3.821 | 3.132 | 0.431 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 64.007 | 69.443 | 55.89 | 48.014 | 64.955 | 100.791 | 47.645 | 59.737 | 59.115 | 80.488 | 102.803 | 110.755 | 90.537 | 54.964 | 21.663 | 24.025 | 15.188 | 15.952 | 16.831 | 13.773 | 17.88 | 10.755 | 4.799 |
Net Receivables
| 148.149 | 112.633 | 145.742 | 144.238 | 94.032 | 107.798 | 132.632 | 107.479 | 109.154 | 98.838 | 105.598 | 109.725 | 69.952 | 121.562 | 0 | 84.896 | 87.298 | 72.946 | 62.78 | 78.375 | 79.79 | 0 | 0 |
Inventory
| 210.862 | 206.387 | 229.464 | 171.109 | 99.661 | 122.715 | 151.538 | 125.477 | 118.805 | 92.744 | 132.365 | 115.411 | 178.484 | 198.257 | 172.272 | 128.386 | 106.549 | 117.753 | 106.439 | 93.11 | 68.423 | 28.574 | 26.727 |
Other Current Assets
| 27.556 | 18.719 | 31.991 | 29.157 | 21.191 | 22.598 | 13.933 | 15.417 | 7.618 | 10.028 | 11.262 | 5.555 | 4.372 | 1.541 | 1.886 | 1.51 | 1.782 | 2.538 | 77.656 | 4.272 | 2.68 | 21.504 | 6.211 |
Total Current Assets
| 450.574 | 407.182 | 453.549 | 383.021 | 268.814 | 338.29 | 339.71 | 308.11 | 297.318 | 281.965 | 353.865 | 341.446 | 351.103 | 375.36 | 289.256 | 237.701 | 211.691 | 210.002 | 264.19 | 190.036 | 169.23 | 60.833 | 52.309 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 445.211 | 444.576 | 452.529 | 432.358 | 412.246 | 432.967 | 336.087 | 292.631 | 270.334 | 257.167 | 255.28 | 197.906 | 219.117 | 206.867 | 187.792 | 168.943 | 164.006 | 132.951 | 34.024 | 56.182 | 88.777 | 53.711 | 40.25 |
Goodwill
| 17.02 | 17.02 | 17.393 | 17.392 | 17.376 | 22.466 | 22.455 | 22.446 | 25.035 | 35.635 | 39.908 | 32.132 | 35.418 | 35.41 | 35.382 | 35.149 | 35.005 | 35.121 | 0 | 0 | 44.157 | 30.659 | 20.716 |
Intangible Assets
| 12.951 | 15.533 | 16.925 | 15.105 | 14.265 | 15.752 | 17.319 | 19.467 | 28.741 | 32.071 | 32.885 | 3.421 | 4.453 | 4.263 | 4.036 | 3.234 | 3.926 | 4.977 | 0 | 0 | 1.004 | 1.071 | 1.188 |
Goodwill and Intangible Assets
| 29.971 | 32.553 | 34.318 | 32.497 | 31.641 | 38.218 | 39.774 | 41.913 | 53.776 | 67.706 | 72.793 | 35.553 | 39.871 | 39.673 | 39.418 | 38.383 | 38.931 | 40.098 | 36.321 | 50.476 | 45.161 | 31.73 | 21.904 |
Long Term Investments
| 5.166 | 14.912 | 8.531 | 8.706 | 1.829 | 9.036 | 4.339 | 5.937 | 5.76 | 1.979 | 1.714 | 1.895 | 3.141 | 4.054 | 5.003 | 7.287 | 5.047 | 6.088 | 0 | 0 | 8.455 | 8.013 | 7.071 |
Tax Assets
| 3.098 | 3.466 | 3.102 | 6.222 | 17.159 | 11.099 | 4.269 | 7.606 | 14.224 | 13.956 | 17.069 | 13.197 | 2.455 | 5.812 | 5.084 | 4.818 | 5.913 | 4.69 | 0 | 0 | 11.029 | 10.907 | 11.482 |
Other Non-Current Assets
| 80.828 | 25.106 | 10.043 | 11.577 | 14.026 | 8.987 | 6.226 | 6.414 | 6.74 | 5.986 | 5.896 | 4.659 | 5.072 | 3.394 | 5.807 | 5.225 | 6.918 | 4.475 | 75.524 | 76.01 | 6.685 | 0.543 | 1.054 |
Total Non-Current Assets
| 564.274 | 520.613 | 508.523 | 491.36 | 476.901 | 500.307 | 390.695 | 354.501 | 350.834 | 346.794 | 352.752 | 253.21 | 269.656 | 259.8 | 243.104 | 224.656 | 220.815 | 188.302 | 145.869 | 182.668 | 160.107 | 104.904 | 81.761 |
Total Assets
| 1,014.848 | 903.238 | 962.072 | 874.381 | 745.715 | 838.597 | 730.405 | 662.611 | 648.152 | 628.759 | 706.617 | 594.656 | 620.759 | 635.16 | 532.36 | 462.357 | 432.506 | 398.304 | 410.059 | 372.704 | 329.337 | 165.737 | 134.07 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 93.285 | 103.065 | 99.392 | 94.625 | 80.453 | 108.424 | 100.376 | 83.328 | 77.234 | 53.343 | 112.415 | 121.743 | 61.667 | 51.848 | 63.298 | 46.024 | 42.492 | 45.696 | 33.796 | 0 | 28.297 | 8.775 | 10.572 |
Short Term Debt
| 100.489 | 88.204 | 139.434 | 64.108 | 96.989 | 121.336 | 70.088 | 44.384 | 41.388 | 86.056 | 55.573 | 13.907 | 103.179 | 18.152 | 7.861 | 6.313 | 16.915 | 9.939 | 0 | 0 | 32.87 | 10.957 | 0.011 |
Tax Payables
| 17.887 | 8.511 | 25.968 | 25.891 | 8.907 | 6.83 | 11.564 | 12.325 | 17.223 | 9.413 | 5.361 | 14.89 | 19.175 | 1.937 | 8.292 | 6.047 | 0 | 0 | 11.443 | 4.961 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 4.004 | 53.969 | 60.842 | 23.499 | 26.325 | 11.564 | 35.326 | 50.09 | 31.102 | 29.901 | 26.795 | 30.879 | 15.058 | 26.532 | 30.601 | 45.052 | 0 | 0 | 0 | 25.494 | 17.03 | 13.732 |
Other Current Liabilities
| 83.394 | 36.383 | 26.75 | -23.877 | 14.685 | -5.964 | 20.708 | 20.481 | -16.3 | -8.534 | -4.528 | -14.588 | 12.501 | 26.545 | 35.889 | 28.942 | 43.269 | 48.567 | -45.239 | -4.961 | 11.958 | 7.208 | 8.364 |
Total Current Liabilities
| 295.055 | 240.167 | 294.063 | 221.589 | 203.244 | 256.951 | 202.736 | 163.997 | 169.635 | 171.38 | 198.722 | 162.747 | 196.522 | 98.482 | 115.34 | 87.326 | 102.676 | 104.202 | 0 | 0 | 98.619 | 43.97 | 32.679 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 94.111 | 114.408 | 104.807 | 132.171 | 80.531 | 108.898 | 79.425 | 68.351 | 62.041 | 78.265 | 156.416 | 169.076 | 134.97 | 223.811 | 122.478 | 130.923 | 152.907 | 0 | 0 | 0 | 84.938 | 6.951 | 0.071 |
Deferred Revenue Non-Current
| 88.74 | 24.557 | 143.1 | 23.627 | 25.819 | 14.874 | 6.318 | 1.792 | 89.786 | 1.506 | 0.079 | 0.101 | 0.123 | 57.844 | 57.045 | 53.783 | 0.242 | 0 | 0 | 0 | 0.477 | 0.593 | 0.715 |
Deferred Tax Liabilities Non-Current
| 5.487 | 11.852 | 12.72 | 3.602 | 3.34 | 4.08 | 4.414 | 4.904 | 7.31 | 8.464 | 11.314 | 0.77 | 0.468 | 8.884 | 8.183 | 5.751 | 3.926 | 2.591 | 0 | 0 | 50.992 | 31.946 | 31.347 |
Other Non-Current Liabilities
| 151.61 | 103.751 | 57.137 | 88.518 | 89.239 | 94.428 | 80.141 | 85.727 | 97.096 | 90.48 | 91.183 | 72.8 | 66.255 | 62.71 | 2.876 | 2.895 | 7.369 | 126.67 | -7.714 | 0 | 9.984 | 1.155 | 0.538 |
Total Non-Current Liabilities
| 251.208 | 230.011 | 196.845 | 244.316 | 195.589 | 218.2 | 170.298 | 155.87 | 161.12 | 170.251 | 258.992 | 242.747 | 201.816 | 295.537 | 190.582 | 193.352 | 164.444 | 129.523 | 0 | 0 | 146.391 | 40.645 | 32.671 |
Total Liabilities
| 546.263 | 445.621 | 490.908 | 465.905 | 398.833 | 475.151 | 373.034 | 319.867 | 330.755 | 341.631 | 457.714 | 405.494 | 398.338 | 394.019 | 305.922 | 280.678 | 267.12 | 233.725 | 296.358 | 300.864 | 245.01 | 84.615 | 65.35 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 424.757 | 19.446 | 24.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 95.156 | 95.156 | 95.156 | 95.156 | 95.156 | 95.156 | 95.156 | 93.404 | 91.573 | 91.573 | 91.573 | 76.625 | 76.625 | 76.625 | 76.625 | 76.625 | 76.625 | 76.625 | 0 | 0 | 48.358 | 48.358 | 48.358 |
Retained Earnings
| 283.773 | 278.819 | 272.789 | 212.342 | 162.702 | 170.069 | 178.675 | 171.989 | 136.271 | 105.82 | 73.773 | 102.833 | 126.862 | 144.564 | 125.501 | 86.686 | 71.82 | 71.573 | 43.27 | 5.365 | 14.826 | 28.499 | 17.531 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -1.116 | -19.446 | -24.728 | 12.31 | -329.082 | -314.435 | -289.475 | -273.842 | -252.85 | -230.147 | -202.478 | -181.12 | -162.492 | -143.831 | 0 | -111.672 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 47.932 | 39.042 | -424.757 | -19.446 | -24.728 | 46.867 | 375.31 | 41.364 | 42.753 | 0 | 0 | 0 | 18.599 | 23.001 | 18.599 | 16.399 | 15.807 | 15.38 | 2.942 | 3.133 | 13.477 | 15.505 | 2.823 |
Total Shareholders Equity
| 426.861 | 413.017 | 423.641 | 362.601 | 307.583 | 324.402 | 320.059 | 305.753 | 275.799 | 244.86 | 209.101 | 189.241 | 222.469 | 241.187 | 226.435 | 181.258 | 164.252 | 163.578 | 113.701 | 71.84 | 76.661 | 77.686 | 68.712 |
Total Equity
| 468.585 | 457.617 | 471.164 | 408.476 | 346.882 | 363.446 | 357.371 | 342.744 | 317.397 | 287.128 | 248.903 | 189.162 | 222.421 | 241.141 | 226.438 | 181.679 | 164.819 | 164.579 | 113.701 | 71.84 | 80.494 | 79.404 | 68.72 |
Total Liabilities & Shareholders Equity
| 1,014.848 | 903.238 | 962.072 | 874.381 | 745.715 | 838.597 | 730.405 | 662.611 | 648.152 | 628.759 | 706.617 | 594.656 | 620.759 | 635.16 | 532.36 | 462.357 | 432.506 | 398.304 | 410.059 | 372.704 | 329.337 | 165.737 | 134.07 |