Test-Rite International Co., Ltd.
TWSE:2908.TW
20.4 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 9,856.848 | 9,088.357 | 8,362.416 | 9,164.302 | 9,167.237 | 8,716.634 | 8,336.815 | 9,097.075 | 10,193.431 | 9,781.938 | 11,233.351 | 10,732.377 | 10,215.034 | 11,576.596 | 10,996.765 | 10,906.108 | 10,672.005 | 9,215.825 | 9,066.5 | 9,780.518 | 9,334.961 | 9,878.834 | 9,791.939 | 9,837.448 | 9,920.709 | 10,347.854 | 8,697.36 | 9,271.126 | 9,277.784 | 9,716.942 | 8,386.046 | 8,657.859 | 8,757.904 | 9,641.635 | 8,367.13 | 8,990.976 | 8,967.518 | 9,655.827 | 8,813.258 | 9,203.372 | 8,877.122 | 9,052.489 | 8,752.541 | 8,980.296 | 8,602.125 | 8,868.902 | 7,807.729 | 8,783.236 | 9,322.904 | 9,330.623 | 8,955.413 | 9,237.823 | 8,425.49 | 9,258.846 | 8,398.752 | 8,351.703 | 7,546.499 | 8,311.084 |
Cost of Revenue
| 7,962.467 | 7,291.285 | 6,070.149 | 6,992.351 | 7,055.92 | 6,399.958 | 6,175.391 | 6,712.018 | 7,767.071 | 7,534.025 | 8,523.033 | 8,148.199 | 7,737.183 | 8,642.525 | 8,417.045 | 8,179.67 | 7,787.003 | 6,746.155 | 6,616.368 | 7,314.868 | 6,754.507 | 7,065.928 | 7,348.543 | 7,304.301 | 7,408.89 | 7,575.227 | 6,127.61 | 6,662.353 | 6,610.766 | 6,779.816 | 5,730.358 | 5,893.987 | 6,021.961 | 6,538.324 | 5,585.83 | 6,211.251 | 6,255.533 | 6,625.965 | 5,959.745 | 6,429.063 | 6,356.337 | 6,369.07 | 5,985.707 | 6,278.852 | 6,037.036 | 6,291.935 | 5,178.093 | 6,137.405 | 6,662.302 | 6,628.771 | 6,270.87 | 6,480.501 | 5,684.04 | 6,603.151 | 6,055.763 | 5,842.993 | 5,185.39 | 5,839.314 |
Gross Profit
| 1,894.381 | 1,797.072 | 2,292.267 | 2,171.951 | 2,111.317 | 2,316.676 | 2,161.424 | 2,385.057 | 2,426.36 | 2,247.913 | 2,710.318 | 2,584.178 | 2,477.851 | 2,934.071 | 2,579.72 | 2,726.438 | 2,885.002 | 2,469.67 | 2,450.132 | 2,465.65 | 2,580.454 | 2,812.906 | 2,443.396 | 2,533.147 | 2,511.819 | 2,772.627 | 2,569.75 | 2,608.773 | 2,667.018 | 2,937.126 | 2,655.688 | 2,763.872 | 2,735.943 | 3,103.311 | 2,781.3 | 2,779.725 | 2,711.985 | 3,029.862 | 2,853.513 | 2,774.309 | 2,520.785 | 2,683.419 | 2,766.834 | 2,701.444 | 2,565.089 | 2,576.967 | 2,629.636 | 2,645.831 | 2,660.602 | 2,701.852 | 2,684.543 | 2,757.322 | 2,741.45 | 2,655.695 | 2,342.989 | 2,508.71 | 2,361.109 | 2,471.77 |
Gross Profit Ratio
| 0.192 | 0.198 | 0.274 | 0.237 | 0.23 | 0.266 | 0.259 | 0.262 | 0.238 | 0.23 | 0.241 | 0.241 | 0.243 | 0.253 | 0.235 | 0.25 | 0.27 | 0.268 | 0.27 | 0.252 | 0.276 | 0.285 | 0.25 | 0.258 | 0.253 | 0.268 | 0.295 | 0.281 | 0.287 | 0.302 | 0.317 | 0.319 | 0.312 | 0.322 | 0.332 | 0.309 | 0.302 | 0.314 | 0.324 | 0.301 | 0.284 | 0.296 | 0.316 | 0.301 | 0.298 | 0.291 | 0.337 | 0.301 | 0.285 | 0.29 | 0.3 | 0.298 | 0.325 | 0.287 | 0.279 | 0.3 | 0.313 | 0.297 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 219.237 | 191.293 | 152.4 | 118.635 | 162.664 | 98.688 | 154.662 | 149.998 | 173.507 | 132.177 | 232.157 | 156.507 | 104.889 | 201.098 | -163.225 | 377.547 | 389.195 | 402.232 | 417.506 | 389.775 | 396.025 | 429.155 | 147.82 | 506.187 | 339.917 | 2,474.708 | 2,392.219 | 2,427.334 | 2,472.63 | 2,539.679 | 2,526.015 | 2,591.871 | 2,555.491 | 2,760.617 | 2,684.363 | 2,606.512 | 2,550.208 | 2,651.322 | 0 | 2,565.167 | 2,381.941 | 2,348.107 | 2,513.516 | 2,524.818 | 2,493.294 | 2,301.968 | 0 | 2,456.536 | 2,455.22 | 2,406.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 2,008.688 | 1,929.272 | 2,022.057 | 1,989.529 | 1,906.567 | 1,924.167 | 2,006.045 | 2,162.785 | 2,182.067 | 2,060.184 | 2,379.52 | 2,298.843 | 2,141.289 | 2,424.235 | 2,552.467 | 1,982.167 | 2,110.609 | 1,855.943 | 1,810.463 | 1,907.598 | 2,032.009 | 2,071.246 | 2,422.524 | 1,854.178 | 2,049.491 | 2,050.389 | 2,280.259 | 1,949.777 | 2,152.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,695.525 | 1,576.601 | 2,174.457 | 2,108.164 | 2,069.231 | 2,022.855 | 2,160.707 | 2,312.783 | 2,355.574 | 2,192.361 | 2,611.677 | 2,455.35 | 2,246.178 | 2,625.333 | 2,389.242 | 2,359.714 | 2,499.804 | 2,258.175 | 2,227.969 | 2,297.373 | 2,428.034 | 2,500.401 | 2,570.344 | 2,360.365 | 2,389.408 | 2,474.708 | 2,392.219 | 2,427.334 | 2,472.63 | 2,539.679 | 2,526.015 | 2,591.871 | 2,555.491 | 2,760.617 | 2,684.363 | 2,606.512 | 2,550.208 | 2,651.322 | 2,402.216 | 2,565.167 | 2,381.941 | 2,348.107 | 2,513.516 | 2,524.818 | 2,493.294 | 2,301.968 | 2,329.262 | 2,456.536 | 2,455.22 | 2,406.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -0.095 | 86.266 | -2,183.275 | 129.415 | 108.631 | 98.615 | -60.149 | 281.087 | 106.243 | 301.755 | 162.205 | 100.014 | 104.298 | -99.025 | -64.362 | -68.583 | -57.465 | 12.822 | -3.122 | 9.184 | -195.253 | -15.583 | 23.843 | 81.559 | 4.953 | -14.803 | 61.619 | 25.925 | -8.317 | 4.372 | 20.639 | 9.365 | 32.204 | 29.176 | 32.235 | 17.654 | 12.107 | 6.068 | -65.476 | 2.482 | 40.678 | 15.156 | -4.832 | 5.692 | 43.999 | 6.335 | 52.61 | 20.593 | -10.468 | 51.497 | 99.199 | 19.003 | -9.312 | 13.678 | 12.324 | 46.634 | -0.012 | 35.565 |
Operating Expenses
| 1,695.525 | 1,576.601 | 2,183.275 | 2,108.164 | 2,069.231 | 2,022.855 | 2,160.707 | 2,312.783 | 2,355.574 | 2,192.361 | 2,611.677 | 2,455.35 | 2,246.178 | 2,625.333 | 2,389.242 | 2,359.714 | 2,499.804 | 2,258.175 | 2,227.969 | 2,297.373 | 2,428.034 | 2,500.401 | 2,570.344 | 2,360.365 | 2,389.408 | 2,474.708 | 2,392.219 | 2,427.334 | 2,472.63 | 2,539.679 | 2,526.015 | 2,591.871 | 2,555.491 | 2,760.617 | 2,684.363 | 2,606.512 | 2,550.208 | 2,651.322 | 2,554.909 | 2,565.167 | 2,381.941 | 2,348.107 | 2,513.516 | 2,524.818 | 2,493.294 | 2,301.968 | 2,570.193 | 2,456.536 | 2,455.22 | 2,400.615 | 2,517.731 | 2,551.098 | 2,486.24 | 2,381.891 | 2,108.322 | 2,352.54 | 2,139.926 | 2,212.728 |
Operating Income
| 198.856 | 220.471 | 108.992 | 198.96 | 173.136 | 405.393 | -50.564 | 363.175 | 189.075 | 363.041 | 258.229 | 128.828 | 231.673 | 308.738 | 190.478 | 366.724 | 385.198 | 211.495 | 222.163 | 168.277 | 152.42 | 312.505 | -126.948 | 172.782 | 122.411 | 297.919 | 177.531 | 181.439 | 194.388 | 397.447 | 129.673 | 172.001 | 180.452 | 342.694 | 96.937 | 173.213 | 161.777 | 378.54 | 298.604 | 209.142 | 138.844 | 335.312 | 253.318 | 176.626 | 71.795 | 274.999 | 59.443 | 189.295 | 205.382 | 301.237 | 166.812 | 206.224 | 255.21 | 273.804 | 234.667 | 156.17 | 221.183 | 259.042 |
Operating Income Ratio
| 0.02 | 0.024 | 0.013 | 0.022 | 0.019 | 0.047 | -0.006 | 0.04 | 0.019 | 0.037 | 0.023 | 0.012 | 0.023 | 0.027 | 0.017 | 0.034 | 0.036 | 0.023 | 0.025 | 0.017 | 0.016 | 0.032 | -0.013 | 0.018 | 0.012 | 0.029 | 0.02 | 0.02 | 0.021 | 0.041 | 0.015 | 0.02 | 0.021 | 0.036 | 0.012 | 0.019 | 0.018 | 0.039 | 0.034 | 0.023 | 0.016 | 0.037 | 0.029 | 0.02 | 0.008 | 0.031 | 0.008 | 0.022 | 0.022 | 0.032 | 0.019 | 0.022 | 0.03 | 0.03 | 0.028 | 0.019 | 0.029 | 0.031 |
Total Other Income Expenses Net
| -130.438 | -51.915 | -154.085 | -152.151 | -146.182 | -173.037 | -122.646 | -135.576 | -95.009 | -87.005 | -48.299 | 38.909 | 29.292 | 64.136 | -94.535 | -16.028 | -35.247 | -49.447 | -85.436 | -45.84 | -541.51 | -91.23 | -133.048 | 13.285 | 39.977 | -40.321 | 245.873 | -24.545 | -45.931 | -15.198 | -28.123 | 11.463 | 32.084 | 52.119 | 12.898 | 26.385 | 4.597 | 10.758 | -81.152 | -13.707 | 8.017 | -11.916 | -29.492 | -23.169 | 7.292 | 1.353 | 26.801 | -14.675 | -41.259 | 50.298 | 39.401 | 21.748 | -87.9 | 66.723 | -57.82 | 57.864 | -108.811 | 109.348 |
Income Before Tax
| 68.418 | 168.556 | -45.093 | 46.809 | 26.954 | 232.356 | -173.21 | 227.599 | 94.066 | 276.036 | 209.93 | 167.737 | 260.965 | 372.874 | 95.943 | 350.696 | 349.951 | 162.048 | 136.727 | 122.437 | -389.09 | 221.275 | -259.996 | 186.067 | 162.388 | 257.598 | 423.404 | 156.894 | 148.457 | 382.249 | 101.55 | 183.464 | 212.536 | 394.813 | 109.835 | 199.598 | 166.374 | 389.298 | 217.452 | 195.435 | 146.861 | 323.396 | 223.826 | 153.457 | 79.087 | 276.352 | 86.244 | 174.62 | 164.123 | 351.535 | 206.213 | 227.972 | 167.31 | 340.527 | 176.847 | 214.034 | 112.372 | 368.39 |
Income Before Tax Ratio
| 0.007 | 0.019 | -0.005 | 0.005 | 0.003 | 0.027 | -0.021 | 0.025 | 0.009 | 0.028 | 0.019 | 0.016 | 0.026 | 0.032 | 0.009 | 0.032 | 0.033 | 0.018 | 0.015 | 0.013 | -0.042 | 0.022 | -0.027 | 0.019 | 0.016 | 0.025 | 0.049 | 0.017 | 0.016 | 0.039 | 0.012 | 0.021 | 0.024 | 0.041 | 0.013 | 0.022 | 0.019 | 0.04 | 0.025 | 0.021 | 0.017 | 0.036 | 0.026 | 0.017 | 0.009 | 0.031 | 0.011 | 0.02 | 0.018 | 0.038 | 0.023 | 0.025 | 0.02 | 0.037 | 0.021 | 0.026 | 0.015 | 0.044 |
Income Tax Expense
| 20.731 | 36.594 | -38.173 | -7.73 | -42.811 | 68.812 | -115.381 | 75.685 | 0.15 | 12.008 | 68.134 | -17.978 | 56.457 | 87.355 | -66.8 | 90.496 | 92.839 | 35.234 | -3.835 | -49.392 | -7.773 | 40.849 | -60.329 | 17.754 | 24.464 | -54.753 | 200.084 | -6.166 | 16.039 | 74.942 | 1.293 | 31.122 | 95.239 | 88.689 | 10.747 | 47.979 | 56.422 | 79.472 | 38.03 | 45.422 | 38.524 | 46.001 | 47.858 | 23.582 | -7.202 | 27.87 | -19.886 | 37.708 | 31.221 | 72.99 | -7.695 | 37.285 | 21.777 | 77.55 | 47.032 | 45.209 | 55.536 | 103.7 |
Net Income
| 99.749 | 126.891 | -6.92 | 49.148 | 66.303 | 157.194 | -57.829 | 143.506 | 87.718 | 258.16 | 134.68 | 176.244 | 194.394 | 277.516 | 158.18 | 255.692 | 255.674 | 122.069 | 137.853 | 166.405 | -382.049 | 178.146 | -202.072 | 165.125 | 134.063 | 309.377 | 221.791 | 161.494 | 132.418 | 307.309 | 100.257 | 152.349 | 117.297 | 306.126 | 99.132 | 151.615 | 109.944 | 309.818 | 180.786 | 150.39 | 103.147 | 271.408 | 175.002 | 130.193 | 84.568 | 245.376 | 144.256 | 111.671 | 70.645 | 215.747 | 126.745 | 155.124 | 96.535 | 257.729 | 119.774 | 116.261 | 8.786 | 241.997 |
Net Income Ratio
| 0.01 | 0.014 | -0.001 | 0.005 | 0.007 | 0.018 | -0.007 | 0.016 | 0.009 | 0.026 | 0.012 | 0.016 | 0.019 | 0.024 | 0.014 | 0.023 | 0.024 | 0.013 | 0.015 | 0.017 | -0.041 | 0.018 | -0.021 | 0.017 | 0.014 | 0.03 | 0.026 | 0.017 | 0.014 | 0.032 | 0.012 | 0.018 | 0.013 | 0.032 | 0.012 | 0.017 | 0.012 | 0.032 | 0.021 | 0.016 | 0.012 | 0.03 | 0.02 | 0.014 | 0.01 | 0.028 | 0.018 | 0.013 | 0.008 | 0.023 | 0.014 | 0.017 | 0.011 | 0.028 | 0.014 | 0.014 | 0.001 | 0.029 |
EPS
| 0.2 | 0.26 | -0.014 | 0.099 | 0.13 | 0.32 | -0.12 | 0.29 | 0.18 | 0.52 | 0.29 | 0.36 | 0.39 | 0.56 | 0.32 | 0.52 | 0.52 | 0.25 | 0.27 | 0.33 | -0.75 | 0.35 | -0.4 | 0.32 | 0.26 | 0.61 | 0.44 | 0.32 | 0.26 | 0.06 | 0.2 | 0.3 | 0.23 | 0.6 | 0.2 | 0.3 | 0.22 | 0.62 | 0.36 | 0.3 | 0.21 | 0.56 | 0.36 | 0.27 | 0.17 | 0.5 | 0.3 | 0.23 | 0.14 | 0.43 | 0.25 | 0.31 | 0.18 | 0.49 | 0.23 | 0.22 | 0.018 | 0.49 |
EPS Diluted
| 0.2 | 0.26 | -0.014 | 0.099 | 0.13 | 0.32 | -0.12 | 0.29 | 0.18 | 0.52 | 0.29 | 0.36 | 0.39 | 0.56 | 0.32 | 0.52 | 0.52 | 0.25 | 0.27 | 0.33 | -0.75 | 0.35 | -0.39 | 0.32 | 0.26 | 0.61 | 0.44 | 0.32 | 0.26 | 0.06 | 0.2 | 0.3 | 0.23 | 0.6 | 0.2 | 0.3 | 0.22 | 0.62 | 0.36 | 0.3 | 0.21 | 0.56 | 0.36 | 0.27 | 0.17 | 0.5 | 0.3 | 0.23 | 0.14 | 0.43 | 0.25 | 0.31 | 0.18 | 0.49 | 0.23 | 0.22 | 0.018 | 0.49 |
EBITDA
| 755.21 | 764.699 | 678.652 | 776.415 | 772.87 | 982.125 | 534.939 | 935.582 | 754.921 | 919.713 | 825.427 | 801.604 | 916.829 | 991.701 | 804.423 | 995.679 | 997.302 | 896.947 | 924.883 | 898.805 | 670.917 | 990.566 | 178.716 | 625.244 | 169.402 | 489.334 | 429.831 | 311.542 | 499.174 | 632.262 | 277.917 | 562.8 | 493.929 | 795.181 | 549.189 | 125.306 | 659.689 | 587.405 | 180.065 | 410.696 | 409.126 | 569.307 | 479.633 | 389.49 | 298.438 | 503.166 | 189.684 | 543.68 | 365.98 | 806.572 | 467.131 | 398.462 | 526.839 | 721.267 | 421.456 | 400.724 | 439.518 | 621.589 |
EBITDA Ratio
| 0.077 | 0.084 | 0.081 | 0.085 | 0.084 | 0.113 | 0.064 | 0.103 | 0.074 | 0.094 | 0.073 | 0.075 | 0.09 | 0.086 | 0.073 | 0.091 | 0.093 | 0.097 | 0.102 | 0.092 | 0.072 | 0.1 | 0.018 | 0.064 | 0.017 | 0.047 | 0.049 | 0.034 | 0.054 | 0.065 | 0.033 | 0.065 | 0.056 | 0.082 | 0.066 | 0.014 | 0.074 | 0.061 | 0.02 | 0.045 | 0.046 | 0.063 | 0.055 | 0.043 | 0.035 | 0.057 | 0.024 | 0.062 | 0.039 | 0.086 | 0.052 | 0.043 | 0.063 | 0.078 | 0.05 | 0.048 | 0.058 | 0.075 |