Test-Rite International Co., Ltd.
TWSE:2908.TW
20.4 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 1,606.639 | 2,756.959 | 1,985.587 | 2,517.084 | 1,462.426 | 1,995.662 | 1,461.147 | 2,302.564 | 1,903.406 | 2,316.128 | 2,418.439 | 1,881.727 | 2,095.773 | 1,111.27 | 1,320.281 | 1,263.656 | 3,428.233 | 1,244.524 |
Short Term Investments
| 331.053 | 628.351 | 459.493 | 835.663 | 685.374 | 351.696 | 654.151 | 644.999 | 1,265.961 | 1,213.929 | 518.352 | 300.524 | 252.49 | 601.835 | 746.2 | 435.422 | 556.744 | 654.486 |
Cash and Short Term Investments
| 1,937.692 | 3,385.31 | 2,445.08 | 3,352.747 | 2,147.8 | 2,347.358 | 2,115.298 | 2,947.563 | 3,169.367 | 3,530.057 | 2,936.791 | 2,182.251 | 2,348.263 | 1,713.105 | 2,066.481 | 1,699.078 | 3,984.977 | 1,899.01 |
Net Receivables
| 7,600.682 | 5,872.35 | 7,060.411 | 6,689.845 | 4,925.611 | 5,199.007 | 3,691.209 | 3,067.799 | 3,111.47 | 3,907.186 | 3,778.692 | 3,323.422 | 4,188.097 | 3,225.518 | 2,597.075 | 4,346.394 | 4,744.108 | 3,210.74 |
Inventory
| 6,183.24 | 7,799.4 | 8,080.424 | 6,181.976 | 6,493.27 | 5,779.602 | 6,043.748 | 6,642.73 | 6,718.609 | 5,696.015 | 5,154.266 | 4,840.887 | 5,928.469 | 4,735.73 | 4,085.163 | 3,889.197 | 4,186.262 | 4,240.723 |
Other Current Assets
| 53.114 | 34.502 | 34.654 | 36.225 | 34.208 | 36.609 | 1.061 | 4.335 | 23.921 | 60.925 | 141.552 | 129.729 | 260.98 | 202.995 | 219.275 | 261.03 | 172.763 | 214.84 |
Total Current Assets
| 15,774.728 | 17,091.562 | 17,620.569 | 16,260.793 | 13,600.889 | 13,362.576 | 11,851.316 | 12,662.427 | 13,023.367 | 13,194.183 | 12,011.301 | 10,476.289 | 12,725.809 | 9,877.348 | 8,967.994 | 10,195.699 | 13,088.11 | 9,565.313 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 14,388.917 | 15,750.598 | 15,076.683 | 15,416.966 | 16,096.345 | 6,886.512 | 5,618.359 | 5,841.696 | 6,411.23 | 6,048.084 | 6,208.064 | 6,161.973 | 7,694.89 | 6,407.701 | 6,204.697 | 6,377.498 | 6,370.232 | 7,466.587 |
Goodwill
| 2,354.209 | 2,350.132 | 2,346.211 | 2,357.747 | 2,356.155 | 2,361.198 | 2,336.399 | 2,335.902 | 2,342.753 | 2,231.278 | 2,205.3 | 2,880.444 | 3,647.854 | 3,636.378 | 3,645.499 | 3,538.799 | 1,604.546 | 1,407.309 |
Intangible Assets
| 137.565 | 135.179 | 154.303 | 185.337 | 220.981 | 229.985 | 234.708 | 236.055 | 270.535 | 241.74 | 214.036 | 288.843 | 229.367 | 112.435 | 62.909 | 56.065 | 10.661 | 2.304 |
Goodwill and Intangible Assets
| 2,491.774 | 2,485.311 | 2,500.514 | 2,543.084 | 2,577.136 | 2,591.183 | 2,571.107 | 2,571.957 | 2,613.288 | 2,473.018 | 2,419.336 | 3,169.287 | 3,877.221 | 3,748.813 | 3,708.408 | 3,594.864 | 1,615.207 | 1,409.613 |
Long Term Investments
| 218.719 | -528.759 | -382.976 | -726.633 | -622.037 | -258.492 | -342.946 | -445.995 | -1,121.95 | -1,092.844 | -396.529 | -176.815 | -47.873 | -392.17 | -525.511 | -260.347 | -231.52 | -311.652 |
Tax Assets
| 2,029.288 | 1,878.28 | 1,610.615 | 1,601.447 | 1,545.315 | 1,436.403 | 1,166.11 | 1,279.315 | 1,248.753 | 1,182.045 | 1,089.192 | 1,028.117 | 1,002.504 | 892.18 | 915.33 | 864.154 | 880.695 | 548.892 |
Other Non-Current Assets
| 1,687.274 | 2,068.849 | 1,946.768 | 2,566.041 | 2,478.302 | 1,979.837 | 2,008.332 | 2,407.898 | 3,020.558 | 3,116.46 | 2,040.874 | 1,971.871 | 2,309.857 | 2,637.478 | 2,951.146 | 2,763.157 | 2,829.023 | 1,997.604 |
Total Non-Current Assets
| 20,815.972 | 21,654.279 | 20,751.604 | 21,400.905 | 22,075.061 | 12,635.443 | 11,020.962 | 11,654.871 | 12,171.879 | 11,726.763 | 11,360.937 | 12,154.433 | 14,836.599 | 13,294.002 | 13,254.07 | 13,339.326 | 11,463.637 | 11,111.044 |
Total Assets
| 36,590.7 | 38,745.841 | 38,372.173 | 37,661.698 | 35,675.95 | 25,998.019 | 22,872.278 | 24,317.298 | 25,195.246 | 24,920.946 | 23,372.238 | 22,630.722 | 27,562.408 | 23,171.35 | 22,222.064 | 23,535.025 | 24,551.747 | 20,676.357 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 5,896.186 | 5,493.23 | 8,374.323 | 8,623.439 | 6,399.111 | 6,118.11 | 5,516.821 | 5,783.246 | 5,821.749 | 5,860.687 | 5,365.575 | 4,512.979 | 4,450.756 | 3,196.463 | 2,878.529 | 2,578.341 | 3,149.756 | 3,229.716 |
Short Term Debt
| 5,015.757 | 5,501.604 | 3,537.946 | 3,349.254 | 3,191.457 | 3,360.415 | 2,526.397 | 2,421.24 | 3,939.631 | 3,364.955 | 2,668.063 | 1,782.501 | 3,578.013 | 2,925.688 | 3,092.71 | 5,262.736 | 5,576.791 | 4,617.032 |
Tax Payables
| 193.425 | 281.031 | 411.823 | 261.78 | 77.628 | 122.687 | 126.171 | 184.575 | 162.72 | 87.247 | 105.401 | 134.184 | 180.359 | 150.784 | 168.325 | 191.592 | 371.945 | 311.232 |
Deferred Revenue
| 2,047.489 | 345.909 | 3,889.394 | 3,386.85 | 2,321.96 | 122.687 | 2,156.449 | 2,447.985 | 2,141.497 | 1,934.283 | 2,540.005 | 2,714.291 | 2,531.782 | 2,036.657 | 1,741.147 | 1,858.939 | 1,913.441 | 1,370.098 |
Other Current Liabilities
| 225.518 | 2,975.855 | 165.47 | 206.254 | 124.728 | 2,451.437 | 31.327 | 156.135 | 190.895 | 207.748 | 230.843 | 605.89 | 917.498 | 421.224 | 751.425 | 417.498 | 454.035 | 343.617 |
Total Current Liabilities
| 13,184.95 | 14,316.598 | 15,967.133 | 15,565.797 | 12,037.256 | 12,052.649 | 10,230.994 | 10,808.606 | 12,093.772 | 11,367.673 | 10,804.486 | 9,615.661 | 11,478.049 | 8,580.032 | 8,463.811 | 10,117.514 | 11,094.023 | 9,560.463 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 16,262.969 | 17,059.31 | 15,197.536 | 14,928.143 | 16,772.814 | 6,094.52 | 4,491.928 | 5,571.922 | 5,106.969 | 5,662.504 | 5,227.615 | 5,013.197 | 7,150.59 | 5,660.51 | 5,019.035 | 4,946.872 | 2,800 | 2,686.4 |
Deferred Revenue Non-Current
| 7.092 | 0 | 83.251 | 159.755 | 154.425 | 130.585 | 150.138 | 172.262 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 140.452 | 134.527 | 11.867 | 14.649 | 18.218 | 20.907 | 22.799 | 27.661 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 201.472 | 158.998 | 129.543 | 209.373 | 256.59 | 285.874 | 304.152 | 320.564 | 565.083 | 529.794 | 546.977 | 1,236.828 | 1,703.069 | 2,197.295 | 2,292.29 | 2,559.151 | 2,478.993 | 324.071 |
Total Non-Current Liabilities
| 16,611.985 | 17,352.835 | 15,422.197 | 15,311.92 | 17,202.047 | 6,531.886 | 4,969.017 | 6,092.409 | 5,672.052 | 6,192.298 | 5,774.592 | 6,250.025 | 8,853.659 | 7,857.805 | 7,311.325 | 7,506.023 | 5,278.993 | 3,010.471 |
Total Liabilities
| 29,796.935 | 31,669.433 | 31,389.33 | 30,877.717 | 29,239.303 | 18,584.535 | 15,200.011 | 16,901.015 | 17,765.824 | 17,559.971 | 16,579.078 | 15,865.686 | 20,331.708 | 16,437.837 | 15,775.136 | 17,623.537 | 16,373.016 | 12,570.934 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,098.875 | 5,098.875 | 5,098.875 | 5,098.875 | 5,098.875 | 5,098.875 | 5,098.875 | 5,098.875 | 5,098.875 | 5,139.555 | 5,219.555 | 5,219.555 | 5,074.228 | 5,164.228 | 5,312.228 | 4,736.66 | 4,652.434 | 4,488.13 |
Retained Earnings
| 270.214 | 489.439 | 785.148 | 792.52 | 84.233 | 462.938 | 787.297 | 609.465 | 538.877 | 1,733.427 | 557.887 | 706.129 | 610.508 | 375.489 | 140.945 | 910.3 | 1,198.051 | 1,094.093 |
Accumulated Other Comprehensive Income/Loss
| 1,496.31 | 1,612.625 | 1,248.048 | 1,058.796 | 1,074.214 | 1,128.08 | 1,096.268 | 1,031.097 | 1,114.732 | 29.813 | -2.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -311.778 | -312.256 | -312.035 | -312.035 | 39.828 | 647.962 | 647.962 | 673.456 | 673.456 | 430.658 | 985.224 | 820.277 | 1,058.051 | 800.198 | 582.01 | -301.443 | 260.204 | 258.06 |
Total Shareholders Equity
| 6,553.621 | 6,888.683 | 6,820.036 | 6,638.156 | 6,297.15 | 7,337.855 | 7,630.402 | 7,412.893 | 7,425.94 | 7,333.453 | 6,762.666 | 6,745.961 | 6,742.787 | 6,339.915 | 6,035.183 | 5,345.517 | 6,110.689 | 5,840.283 |
Total Equity
| 6,793.765 | 7,076.408 | 6,982.843 | 6,783.981 | 6,436.647 | 7,413.484 | 7,672.267 | 7,416.283 | 7,429.422 | 7,360.975 | 6,793.16 | 6,765.036 | 7,230.7 | 6,733.513 | 6,446.928 | 5,911.488 | 8,178.731 | 8,105.423 |
Total Liabilities & Shareholders Equity
| 36,590.7 | 38,745.841 | 38,372.173 | 37,661.698 | 35,675.95 | 25,998.019 | 22,872.278 | 24,317.298 | 25,195.246 | 24,920.946 | 23,372.238 | 22,630.722 | 27,562.408 | 23,171.35 | 22,222.064 | 23,535.025 | 24,551.747 | 20,676.357 |