Solomon Systech (International) Limited
HKEX:2878.HK
0.335 (HKD) • At close September 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 153.151 | 190.843 | 168.12 | 121.261 | 108.323 | 98.148 | 82.464 | 68.408 | 70.902 | 60.072 | 55.15 | 65.123 | 51.6 | 84.735 | 61.832 | 92.813 | 164.952 | 254.092 | 394.089 | 308.238 | 109.339 |
| Cost of Revenue
| 106.813 | 125.37 | 100.868 | 85.416 | 86.995 | 69.98 | 53.148 | 44.878 | 47.684 | 39.276 | 34.154 | 39.979 | 35.844 | 59.16 | 41.449 | 75.891 | 125.497 | 194.823 | 274.538 | 211.651 | 63.294 |
| Gross Profit
| 46.338 | 65.473 | 67.252 | 35.845 | 21.328 | 28.168 | 29.316 | 23.53 | 23.218 | 20.796 | 20.996 | 25.144 | 15.756 | 25.575 | 20.383 | 16.922 | 39.455 | 59.269 | 119.551 | 96.587 | 46.045 |
| Gross Profit Ratio
| 0.303 | 0.343 | 0.4 | 0.296 | 0.197 | 0.287 | 0.356 | 0.344 | 0.327 | 0.346 | 0.381 | 0.386 | 0.305 | 0.302 | 0.33 | 0.182 | 0.239 | 0.233 | 0.303 | 0.313 | 0.421 |
| Reseach & Development Expenses
| 17.801 | 27.071 | 30.421 | 16.876 | 24.728 | 31.482 | 34.53 | 21.089 | 19.505 | 16.289 | 13.854 | 14.203 | 17.227 | 15.083 | 14.259 | 19.327 | 19.688 | 17.373 | 17.523 | 11.599 | 7.743 |
| General & Administrative Expenses
| 9.119 | 8.254 | 11.213 | 11.103 | 12.409 | 13.154 | 11.835 | 11.738 | 9.042 | 8.023 | 8.13 | 8.265 | 9.115 | 8.883 | 8.449 | 12.63 | 11.479 | 14.322 | 11.789 | 11.669 | 9.51 |
| Selling & Marketing Expenses
| 3.288 | 4.221 | 2.96 | 2.476 | 3.133 | 4.043 | 3.265 | 3.164 | 2.844 | 3.042 | 3.092 | 3.098 | 3.575 | 4.661 | 3.266 | 3.682 | 3.308 | 4.128 | 2.255 | 1.667 | 0.994 |
| SG&A
| 12.407 | 12.475 | 14.173 | 13.579 | 15.542 | 17.197 | 15.1 | 14.902 | 11.886 | 11.065 | 11.222 | 11.363 | 12.69 | 13.544 | 11.715 | 16.312 | 14.787 | 18.45 | 14.044 | 13.336 | 10.504 |
| Other Expenses
| 0.011 | -0.053 | 0.183 | 0.281 | -13.294 | 0.272 | 0.22 | 0.06 | 0.522 | 0.212 | 0.186 | 0.141 | -0.148 | -0.056 | 3.412 | -5.116 | -0.753 | 0.478 | -4.25 | -0.352 | 0.075 |
| Operating Expenses
| 29.531 | 37.812 | 43.695 | 24.05 | 49.53 | 42.415 | 40.775 | 33.262 | 32.344 | 26.754 | 23.163 | 25.425 | 29.769 | 28.571 | 25.624 | 39.657 | 33.722 | 36.301 | 27.317 | 24.583 | 18.322 |
| Operating Income
| 16.13 | 25.927 | 22.658 | 5.39 | -22.09 | -20.511 | -20.314 | -12.461 | -8.173 | -6.558 | -4.08 | -1.534 | -14.013 | -2.996 | -0.516 | -23.68 | 5.733 | 22.968 | 92.234 | 72.004 | 27.723 |
| Operating Income Ratio
| 0.105 | 0.136 | 0.135 | 0.044 | -0.204 | -0.209 | -0.246 | -0.182 | -0.115 | -0.109 | -0.074 | -0.024 | -0.272 | -0.035 | -0.008 | -0.255 | 0.035 | 0.09 | 0.234 | 0.234 | 0.254 |
| Total Other Income Expenses Net
| 3.358 | 1.98 | 1.119 | 6.488 | -6.09 | 6.743 | 10.012 | 5.081 | 1.74 | 3.577 | 4.906 | 0.166 | -3.576 | 3.737 | -0.015 | -0.001 | 7.208 | 5.627 | -0.218 | -0.196 | -0.002 |
| Income Before Tax
| 19.488 | 27.907 | 23.777 | 11.878 | -28.18 | -13.768 | -10.302 | -7.38 | -6.433 | -2.981 | 0.826 | -1.368 | -17.589 | 0.741 | -0.531 | -23.681 | 12.941 | 28.595 | 92.016 | 71.808 | 27.721 |
| Income Before Tax Ratio
| 0.127 | 0.146 | 0.141 | 0.098 | -0.26 | -0.14 | -0.125 | -0.108 | -0.091 | -0.05 | 0.015 | -0.021 | -0.341 | 0.009 | -0.009 | -0.255 | 0.078 | 0.113 | 0.233 | 0.233 | 0.254 |
| Income Tax Expense
| 0.045 | 0.083 | 0.048 | 0.198 | 0.375 | -0.091 | 0.019 | 0.451 | 0.002 | 0.024 | 0.508 | 0.002 | 0.002 | -0.299 | -1.216 | -0.283 | 2.752 | 6.177 | 15.762 | 12.641 | 5.036 |
| Net Income
| 19.443 | 27.833 | 23.782 | 11.715 | -27.272 | -13.677 | -10.233 | -6.929 | -6.435 | -3.005 | 1.334 | -1.37 | -17.591 | 1.04 | 0.684 | -23.408 | 10.208 | 22.418 | 76.254 | 59.167 | 22.685 |
| Net Income Ratio
| 0.127 | 0.146 | 0.141 | 0.097 | -0.252 | -0.139 | -0.124 | -0.101 | -0.091 | -0.05 | 0.024 | -0.021 | -0.341 | 0.012 | 0.011 | -0.252 | 0.062 | 0.088 | 0.193 | 0.192 | 0.207 |
| EPS
| 0.008 | 0.011 | 0.01 | 0.005 | -0.011 | -0.006 | -0.004 | -0.003 | -0.003 | -0.001 | 0.001 | -0.001 | -0.007 | 0 | 0 | -0.01 | 0.004 | 0.009 | 0.031 | 0.026 | 0.011 |
| EPS Diluted
| 0.008 | 0.011 | 0.01 | 0.005 | -0.011 | -0.006 | -0.004 | -0.003 | -0.003 | -0.001 | 0.001 | -0.001 | -0.007 | 0 | 0 | -0.01 | 0.004 | 0.009 | 0.031 | 0.025 | 0.011 |
| EBITDA
| 22.129 | 27.724 | 24.249 | 7.171 | -16.577 | -14.56 | -15.418 | -11.32 | -7.371 | -5.679 | -2.668 | 0.498 | -11.006 | 0.005 | 2.249 | -18.381 | 12.942 | 22.968 | 92.234 | 72.004 | 27.723 |
| EBITDA Ratio
| 0.144 | 0.145 | 0.144 | 0.059 | -0.153 | -0.148 | -0.187 | -0.165 | -0.104 | -0.095 | -0.048 | 0.008 | -0.213 | 0 | 0.036 | -0.198 | 0.078 | 0.09 | 0.234 | 0.234 | 0.254 |