Solomon Systech (International) Limited (2878.HK)

Home
2878.HK
Financials

0.34 (HKD) • At close September 16, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4
Revenue Numbers are in millions	67.817	85.334	82.295	108.548	93.292	74.828	62.687	58.574	51.724	56.599	52.463	45.685	43.827	38.637	35.521	32.887	37.516	33.386	32.822	27.25	24.008	31.142	13.788	16.281	16.281	16.281	16.281	12.9	12.9	12.9	12.9	21.184	21.184	21.184	21.184	15.458	15.458	15.458	15.458	23.203	23.203	23.203	23.203	41.238	41.238	41.238	41.238	63.523	63.523	63.523	63.523	98.522	98.522	98.522	98.522	77.06	77.06	77.06	77.06	27.335	27.335	27.335	27.335
Cost of Revenue Numbers are in millions	49.42	57.393	59.026	66.344	55.148	45.72	41.974	43.442	40.369	46.626	38.913	31.067	29.222	23.926	22.43	22.448	26.28	21.404	21.368	17.908	15.791	18.363	8.539	9.995	9.995	9.995	9.995	8.961	8.961	8.961	8.961	14.79	14.79	14.79	14.79	10.362	10.362	10.362	10.362	18.973	18.973	18.973	18.973	31.374	31.374	31.374	31.374	48.706	48.706	48.706	48.706	68.635	68.635	68.635	68.635	52.913	52.913	52.913	52.913	15.824	15.824	15.824	15.824
Gross Profit Numbers are in millions	18.397	27.941	23.269	42.204	38.144	29.108	20.713	15.132	11.355	9.973	13.55	14.618	14.605	14.711	13.091	10.439	11.236	11.982	11.454	9.342	8.217	12.779	5.249	6.286	6.286	6.286	6.286	3.939	3.939	3.939	3.939	6.394	6.394	6.394	6.394	5.096	5.096	5.096	5.096	4.231	4.231	4.231	4.231	9.864	9.864	9.864	9.864	14.817	14.817	14.817	14.817	29.888	29.888	29.888	29.888	24.147	24.147	24.147	24.147	11.511	11.511	11.511	11.511
Gross Profit Ratio Numbers are in millions	0.271	0.327	0.283	0.389	0.409	0.389	0.33	0.258	0.22	0.176	0.258	0.32	0.333	0.381	0.369	0.317	0.299	0.359	0.349	0.343	0.342	0.41	0.381	0.386	0.386	0.386	0.386	0.305	0.305	0.305	0.305	0.302	0.302	0.302	0.302	0.33	0.33	0.33	0.33	0.182	0.182	0.182	0.182	0.239	0.239	0.239	0.239	0.233	0.233	0.233	0.233	0.303	0.303	0.303	0.303	0.313	0.313	0.313	0.313	0.421	0.421	0.421	0.421
Reseach & Development Expenses Numbers are in millions	7.21	10.591	12.197	14.874	18.303	12.118	9.011	7.865	10.713	14.015	14.904	16.578	18.255	16.275	11.471	9.618	10.564	8.941	8.788	7.501	7.099	6.755	3.464	3.551	3.551	3.551	3.551	4.307	4.307	4.307	4.307	3.771	3.771	3.771	3.771	3.565	3.565	3.565	3.565	4.832	4.832	4.832	4.832	4.922	4.922	4.922	4.922	4.343	4.343	4.343	4.343	4.381	4.381	4.381	4.381	2.9	2.9	2.9	2.9	1.936	1.936	1.936	1.936
General & Administrative Expenses Numbers are in millions	5.348	3.771	4.3	3.954	5.86	5.353	6.505	4.598	5.979	6.43	6.545	6.609	5.906	5.929	5.442	6.296	4.652	4.39	4.166	3.857	4.069	4.061	2.033	2.066	2.066	2.066	2.066	2.279	2.279	2.279	2.279	2.221	2.221	2.221	2.221	2.112	2.112	2.112	2.112	3.158	3.158	3.158	3.158	2.87	2.87	2.87	2.87	3.581	3.581	3.581	3.581	2.947	2.947	2.947	2.947	2.917	2.917	2.917	2.917	2.378	2.378	2.378	2.378
Selling & Marketing Expenses Numbers are in millions	2.016	1.272	2.237	1.984	1.583	1.377	1.19	1.286	1.314	1.819	2.006	2.037	1.694	1.571	1.431	1.733	1.447	1.397	1.463	1.579	1.447	1.645	0.773	0.775	0.775	0.775	0.775	0.894	0.894	0.894	0.894	1.165	1.165	1.165	1.165	0.817	0.817	0.817	0.817	0.921	0.921	0.921	0.921	0.827	0.827	0.827	0.827	1.032	1.032	1.032	1.032	0.564	0.564	0.564	0.564	0.417	0.417	0.417	0.417	0.249	0.249	0.249	0.249
SG&A Numbers are in millions	7.364	5.043	6.537	5.938	7.443	6.73	7.695	5.884	7.293	8.249	8.551	8.646	7.6	7.5	6.873	8.029	6.099	5.787	5.629	5.436	5.516	5.706	2.806	2.841	2.841	2.841	2.841	3.173	3.173	3.173	3.173	3.386	3.386	3.386	3.386	2.929	2.929	2.929	2.929	4.078	4.078	4.078	4.078	3.697	3.697	3.697	3.697	4.613	4.613	4.613	4.613	3.511	3.511	3.511	3.511	3.334	3.334	3.334	3.334	2.626	2.626	2.626	2.626
Other Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.053	-0.047	-0.047	-0.035	-0.035	-0.035	-0.035	-7.516	-7.516	-7.516	-7.516	-7.171	-7.171	-7.171	-7.171	-6.581	-6.581	-6.581	-6.581	-7.905	-7.905	-7.905	-7.905	-8.807	-8.807	-8.807	-8.807	-8.836	-8.836	-8.836	-8.836	-8.954	-8.954	-8.954	-8.954	-6.322	-6.322	-6.322	-6.322	-4.543	-4.543	-4.543	-4.543
Operating Expenses Numbers are in millions	13.642	15.678	17.366	20.446	25.227	18.468	13.219	10.831	29.91	19.62	21.029	21.386	19.801	20.974	14.697	18.565	19.815	12.529	14.476	12.278	9.143	14.02	6.223	6.356	6.356	6.356	6.356	-0.037	-0.037	-0.037	-0.037	-0.014	-0.014	-0.014	-0.014	-0.088	-0.088	-0.088	-0.088	1.005	1.005	1.005	1.005	-0.188	-0.188	-0.188	-0.188	0.12	0.12	0.12	0.12	-1.063	-1.063	-1.063	-1.063	-0.088	-0.088	-0.088	-0.088	0.019	0.019	0.019	0.019
Operating Income Numbers are in millions	3.823	12.307	4.535	21.392	12.398	10.26	4.007	1.383	-9.799	-12.291	-9.905	-10.606	-11.25	-9.064	-5.253	-7.208	-5.427	-2.746	-2.963	-3.595	-4.398	0.318	0.209	-0.339	-0.339	-0.339	-0.339	-4.397	-4.397	-4.397	-4.397	0.185	0.185	0.185	0.185	-0.129	-0.129	-0.129	-0.129	-5.923	-5.923	-5.923	-5.923	1.433	1.433	1.433	1.433	5.742	5.742	5.742	5.742	23.059	23.059	23.059	23.059	18.001	18.001	18.001	18.001	6.931	6.931	6.931	6.931
Operating Income Ratio Numbers are in millions	0.056	0.144	0.055	0.197	0.133	0.137	0.064	0.024	-0.189	-0.217	-0.189	-0.232	-0.257	-0.235	-0.148	-0.219	-0.145	-0.082	-0.09	-0.132	-0.183	0.01	0.015	-0.021	-0.021	-0.021	-0.021	-0.341	-0.341	-0.341	-0.341	0.009	0.009	0.009	0.009	-0.008	-0.008	-0.008	-0.008	-0.255	-0.255	-0.255	-0.255	0.035	0.035	0.035	0.035	0.09	0.09	0.09	0.09	0.234	0.234	0.234	0.234	0.234	0.234	0.234	0.234	0.254	0.254	0.254	0.254
Total Other Income Expenses Net Numbers are in millions	2.5	0.858	1.601	0.379	0.638	0.481	3.532	2.956	-8.732	2.642	2.567	4.176	6.569	3.443	4.706	0.375	-1.867	3.607	1.423	2.154	4.999	-0.093	-0.003	-0.003	-0.003	-0.003	-0.003	0	0	0	0	0	0	0	0	-0.004	-0.004	-0.004	-0.004	0.002	0.002	0.002	0.002	1.802	1.802	1.802	1.802	1.407	1.407	1.407	1.407	-0.055	-0.055	-0.055	-0.055	-0.049	-0.049	-0.049	-0.049	-0.001	-0.001	-0.001	-0.001
Income Before Tax Numbers are in millions	6.323	13.165	6.136	21.771	13.036	10.741	7.539	4.339	-18.531	-9.649	-7.338	-6.43	-4.681	-5.621	-0.547	-6.833	-7.294	0.861	-1.54	-1.441	0.601	0.225	0.207	-0.342	-0.342	-0.342	-0.342	-4.397	-4.397	-4.397	-4.397	0.185	0.185	0.185	0.185	-0.133	-0.133	-0.133	-0.133	-5.92	-5.92	-5.92	-5.92	3.235	3.235	3.235	3.235	7.149	7.149	7.149	7.149	23.004	23.004	23.004	23.004	17.952	17.952	17.952	17.952	6.93	6.93	6.93	6.93
Income Before Tax Ratio Numbers are in millions	0.093	0.154	0.075	0.201	0.14	0.144	0.12	0.074	-0.358	-0.17	-0.14	-0.141	-0.107	-0.145	-0.015	-0.208	-0.194	0.026	-0.047	-0.053	0.025	0.007	0.015	-0.021	-0.021	-0.021	-0.021	-0.341	-0.341	-0.341	-0.341	0.009	0.009	0.009	0.009	-0.009	-0.009	-0.009	-0.009	-0.255	-0.255	-0.255	-0.255	0.078	0.078	0.078	0.078	0.113	0.113	0.113	0.113	0.233	0.233	0.233	0.233	0.233	0.233	0.233	0.233	0.254	0.254	0.254	0.254
Income Tax Expense Numbers are in millions	0.045	0	0.07	0.013	0.022	0.07	0.191	0.007	0.352	0.023	0.114	0.114	0.033	0.014	0	0.451	0	0.002	0	0.024	0.089	0.597	-0.127	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	-0.075	-0.075	-0.075	-0.075	-0.304	-0.304	-0.304	-0.304	-0.071	-0.071	-0.071	-0.071	0.688	0.688	0.688	0.688	1.544	1.544	1.544	1.544	3.941	3.941	3.941	3.941	3.16	3.16	3.16	3.16	1.259	1.259	1.259	1.259
Net Income Numbers are in millions	6.278	13.165	6.073	21.76	13.072	10.71	7.309	4.406	-17.703	-9.569	-7.411	-6.266	-4.656	-5.577	-0.547	-6.382	-7.294	0.859	-1.54	-1.465	0.512	0.822	0.334	-0.343	-0.343	-0.343	-0.343	-4.398	-4.398	-4.398	-4.398	0.26	0.26	0.26	0.26	0.171	0.171	0.171	0.171	-5.85	-5.85	-5.85	-5.85	2.547	2.547	2.547	2.547	5.605	5.605	5.605	5.605	19.064	19.064	19.064	19.064	14.792	14.792	14.792	14.792	5.671	5.671	5.671	5.671
Net Income Ratio Numbers are in millions	0.093	0.154	0.074	0.2	0.14	0.143	0.117	0.075	-0.342	-0.169	-0.141	-0.137	-0.106	-0.144	-0.015	-0.194	-0.194	0.026	-0.047	-0.054	0.021	0.026	0.024	-0.021	-0.021	-0.021	-0.021	-0.341	-0.341	-0.341	-0.341	0.012	0.012	0.012	0.012	0.011	0.011	0.011	0.011	-0.252	-0.252	-0.252	-0.252	0.062	0.062	0.062	0.062	0.088	0.088	0.088	0.088	0.193	0.193	0.193	0.193	0.192	0.192	0.192	0.192	0.207	0.207	0.207	0.207
EPS Numbers are in millions	0.003	0.005	0.002	0.009	0.005	0.004	0.003	0.002	-0.007	-0.004	-0.003	-0.003	-0.002	-0.002	-0	-0.003	-0.003	0	-0.001	-0.001	0	0	0	-0	-0	-0	-0	-0.002	-0.002	-0.002	-0.002	0	0	0	0	0	0	0	0	-0.002	-0.002	-0.002	-0.002	0.001	0.001	0.001	0.001	0.002	0.002	0.002	0.002	0.008	0.008	0.008	0.008	0.006	0.006	0.006	0.006	0.003	0.003	0.003	0.003
EPS Diluted Numbers are in millions	0.003	0.005	0.002	0.009	0.005	0.004	0.003	0.002	-0.007	-0.004	-0.003	-0.003	-0.002	-0.002	-0	-0.003	-0.003	0	-0.001	-0.001	0	0	0	-0	-0	-0	-0	-0.002	-0.002	-0.002	-0.002	0	0	0	0	0	0	0	0	-0.002	-0.002	-0.002	-0.002	0.001	0.001	0.001	0.001	0.002	0.002	0.002	0.002	0.008	0.008	0.008	0.008	0.006	0.006	0.006	0.006	0.003	0.003	0.003	0.003
EBITDA Numbers are in millions	4.5	13.017	5.441	22.283	13.099	11.151	4.834	2.337	-7.195	-9.382	-6.086	-8.474	-8.65	-6.768	-4.533	-6.787	-5.062	-2.309	-2.531	-3.148	-3.789	1.121	0.562	0.169	0.169	0.169	0.169	-3.646	-3.646	-3.646	-3.646	0.936	0.936	0.936	0.936	0.562	0.562	0.562	0.562	-4.598	-4.598	-4.598	-4.598	3.24	3.24	3.24	3.24	7.149	7.149	7.149	7.149	23.004	23.004	23.004	23.004	17.952	17.952	17.952	17.952	6.93	6.93	6.93	6.93
EBITDA Ratio Numbers are in millions	0.066	0.153	0.066	0.205	0.14	0.149	0.077	0.04	-0.139	-0.166	-0.116	-0.185	-0.197	-0.175	-0.128	-0.206	-0.135	-0.069	-0.077	-0.116	-0.158	0.036	0.041	0.01	0.01	0.01	0.01	-0.283	-0.283	-0.283	-0.283	0.044	0.044	0.044	0.044	0.036	0.036	0.036	0.036	-0.198	-0.198	-0.198	-0.198	0.079	0.079	0.079	0.079	0.113	0.113	0.113	0.113	0.233	0.233	0.233	0.233	0.233	0.233	0.233	0.233	0.254	0.254	0.254	0.254

Solomon Systech (International) Limited

HKEX:2878.HK Add to watchlist

HKEX:2878.HK