S&B Foods Inc.
TSE:2805.T
5180 (JPY) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 126,443 | 118,046 | 114,255 | 146,931 | 145,160 | 145,160 | 142,396 | 137,907 | 133,147 | 121,866 | 123,976 | 125,415 | 127,381 | 126,722 | 124,474 | 122,907 | 119,262 |
Cost of Revenue
| 94,707 | 86,138 | 81,847 | 82,143 | 83,133 | 83,133 | 82,508 | 81,700 | 79,450 | 70,683 | 71,069 | 71,744 | 72,154 | 71,084 | 69,561 | 70,079 | 66,344 |
Gross Profit
| 31,736 | 31,908 | 32,408 | 64,788 | 62,027 | 62,027 | 59,888 | 56,207 | 53,697 | 51,183 | 52,907 | 53,671 | 55,227 | 55,638 | 54,913 | 52,828 | 52,918 |
Gross Profit Ratio
| 0.251 | 0.27 | 0.284 | 0.441 | 0.427 | 0.427 | 0.421 | 0.408 | 0.403 | 0.42 | 0.427 | 0.428 | 0.434 | 0.439 | 0.441 | 0.43 | 0.444 |
Reseach & Development Expenses
| 1,335 | 1,349 | 1,264 | 1,208 | 1,131 | 1,023 | 932 | 938 | 809 | 685 | 722 | 789 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3,926 | 3,979 | 3,868 | 3,868 | 3,915 | 0 | 0 | 551 | 523 | 522 | 527 | 544 | 587 | 606 | 586 | 573 | 556 |
Selling & Marketing Expenses
| 4,797 | 4,876 | 4,619 | 39,499 | 37,688 | 37,688 | 36,483 | 34,485 | 33,796 | 31,796 | 32,922 | 34,209 | 34,532 | 33,450 | 32,803 | 32,215 | 33,257 |
SG&A
| 8,723 | 8,855 | 8,487 | 39,499 | 37,688 | 37,688 | 36,483 | 34,485 | 33,796 | 31,796 | 32,922 | 34,209 | 35,119 | 34,056 | 33,389 | 32,788 | 33,813 |
Other Expenses
| 13,900 | 213 | 161 | 125 | 192 | 192 | 202 | 148 | 130 | 121 | 138 | 184 | 521 | -91 | -439 | 181 | 282 |
Operating Expenses
| 23,958 | 23,285 | 22,956 | 57,546 | 54,868 | 54,868 | 53,496 | 50,840 | 49,872 | 47,149 | 48,481 | 50,062 | 40,466 | 39,720 | 39,413 | 38,237 | 38,940 |
Operating Income
| 7,778 | 8,617 | 9,448 | 7,239 | 7,154 | 7,154 | 6,389 | 5,364 | 3,820 | 4,030 | 4,421 | 3,604 | 4,178 | 5,352 | 4,956 | 4,304 | 3,797 |
Operating Income Ratio
| 0.062 | 0.073 | 0.083 | 0.049 | 0.049 | 0.049 | 0.045 | 0.039 | 0.029 | 0.033 | 0.036 | 0.029 | 0.033 | 0.042 | 0.04 | 0.035 | 0.032 |
Total Other Income Expenses Net
| 276 | -3,108 | -14 | -160 | -19 | -1,776 | -225 | -948 | 457 | -232 | -578 | -377 | -559 | -2,375 | -1,263 | -825 | -346 |
Income Before Tax
| 8,054 | 8,603 | 9,288 | 7,220 | 5,378 | 5,378 | 6,164 | 4,416 | 4,277 | 3,798 | 3,843 | 3,227 | 3,619 | 2,977 | 3,693 | 3,479 | 3,451 |
Income Before Tax Ratio
| 0.064 | 0.073 | 0.081 | 0.049 | 0.037 | 0.037 | 0.043 | 0.032 | 0.032 | 0.031 | 0.031 | 0.026 | 0.028 | 0.023 | 0.03 | 0.028 | 0.029 |
Income Tax Expense
| 1,337 | 2,377 | 2,636 | 1,734 | 1,060 | 1,060 | 2,278 | 1,671 | 2,607 | 1,806 | 1,788 | 1,500 | 2,322 | 1,727 | 1,508 | 1,418 | 1,588 |
Net Income
| 6,717 | 6,225 | 6,225 | 6,652 | 4,317 | 4,317 | 3,886 | 2,745 | 1,670 | 1,992 | 2,054 | 1,726 | 1,296 | 1,249 | 2,185 | 2,053 | 1,857 |
Net Income Ratio
| 0.053 | 0.053 | 0.054 | 0.045 | 0.03 | 0.03 | 0.027 | 0.02 | 0.013 | 0.016 | 0.017 | 0.014 | 0.01 | 0.01 | 0.018 | 0.017 | 0.016 |
EPS
| 555.86 | 506.92 | 492.13 | 523.78 | 339.92 | 339.92 | 305.96 | 211.49 | 124.68 | 144.83 | 147.93 | 124.31 | 93.28 | 89.83 | 156.95 | 147.53 | 133.3 |
EPS Diluted
| 555.86 | 506.92 | 492.13 | 523.78 | 339.92 | 339.92 | 305.96 | 211.49 | 124.68 | 144.83 | 147.93 | 124.31 | 93.28 | 89.83 | 156.95 | 147.53 | 133.3 |
EBITDA
| 12,817 | 10,060 | 13,267 | 14,133 | 11,048 | 11,496 | 9,612 | 8,542 | 7,716 | 6,877 | 6,715 | 6,592 | 6,969 | 6,389 | 7,334 | 7,131 | 7,089 |
EBITDA Ratio
| 0.101 | 0.117 | 0.127 | 0.077 | 0.076 | 0.076 | 0.07 | 0.065 | 0.055 | 0.058 | 0.06 | 0.054 | 0.142 | 0.147 | 0.145 | 0.145 | 0.145 |