S&B Foods Inc.
TSE:2805.T
5180 (JPY) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 22,051 | 25,245 | 26,591 | 23,050 | 19,007 | 19,007 | 18,704 | 18,289 | 17,746 | 17,796 | 18,360 | 17,479 | 15,450 | 13,947 | 14,297 | 15,424 | 15,268 |
Short Term Investments
| 31 | -1,159 | -1,183 | -401 | -400 | 1,023 | 1,021 | 1,019 | -1,854 | -1,960 | -2,060 | -2,210 | -2,155 | -2,709 | -2,407 | -2,110 | 500 |
Cash and Short Term Investments
| 22,082 | 25,245 | 26,591 | 23,050 | 19,007 | 19,007 | 18,704 | 18,289 | 17,746 | 17,796 | 18,360 | 17,479 | 15,450 | 13,947 | 14,297 | 15,424 | 15,768 |
Net Receivables
| 34,406 | 28,032 | 27,566 | 25,704 | 26,777 | 28,431 | 24,701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,271 | 27,145 |
Inventory
| 27,534 | 19,753 | 18,809 | 14,687 | 14,530 | 14,530 | 13,600 | 14,315 | 14,245 | 12,123 | 10,532 | 10,160 | 9,949 | 9,296 | 9,156 | 9,024 | 8,461 |
Other Current Assets
| 1,054 | 1,613 | 701 | 686 | 2,120 | 947 | 639 | 6,180 | 7,107 | 6,910 | 7,493 | 7,953 | 2,102 | 2,427 | 2,454 | 2,126 | 2,126 |
Total Current Assets
| 85,076 | 73,265 | 71,790 | 66,201 | 62,915 | 62,915 | 57,644 | 58,383 | 59,815 | 57,101 | 57,375 | 59,564 | 58,737 | 54,903 | 53,958 | 54,845 | 53,500 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 35,344 | 40,168 | 40,899 | 41,331 | 33,604 | 33,604 | 30,587 | 30,086 | 29,644 | 30,282 | 27,612 | 26,405 | 26,817 | 27,510 | 28,142 | 28,938 | 27,443 |
Goodwill
| 0 | 181 | 129 | 30 | -37 | 0 | 0 | 0 | 0 | 13 | 16 | 19 | 22 | 26 | 29 | 32 | 35 |
Intangible Assets
| 601 | 544 | 725 | 854 | 884 | 847 | 691 | 608 | 559 | 498 | 516 | 603 | 561 | 527 | 563 | 848 | 993 |
Goodwill and Intangible Assets
| 601 | 725 | 854 | 884 | 847 | 847 | 691 | 608 | 559 | 511 | 532 | 622 | 583 | 553 | 592 | 880 | 1,028 |
Long Term Investments
| 15,050 | 10,595 | 8,527 | 6,009 | 7,185 | 7,185 | 7,783 | 9,170 | 7,958 | 9,139 | 7,886 | 7,947 | 6,728 | 6,989 | 7,445 | 6,697 | 6,366 |
Tax Assets
| 1,322 | 1,730 | 1,838 | 2,400 | 1,842 | 1,842 | 1,609 | 1,039 | 1,455 | 1,635 | 2,414 | 2,341 | 2,545 | 3,247 | 3,311 | 3,057 | 2,123 |
Other Non-Current Assets
| 5,946 | 2,498 | 1,498 | 3,210 | 3,136 | 3,136 | 4,728 | 5,475 | 5,366 | 4,232 | 4,721 | 1,698 | 1,729 | 1,768 | 1,842 | 1,568 | 4,051 |
Total Non-Current Assets
| 58,263 | 55,716 | 53,616 | 53,834 | 46,614 | 46,614 | 45,398 | 46,378 | 44,982 | 45,799 | 43,165 | 39,013 | 38,402 | 40,067 | 41,332 | 41,140 | 41,011 |
Total Assets
| 140,231 | 128,984 | 125,410 | 120,037 | 109,532 | 109,532 | 103,045 | 104,763 | 104,799 | 102,903 | 100,541 | 98,578 | 97,142 | 94,970 | 95,290 | 95,985 | 94,511 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 14,186 | 14,164 | 12,859 | 12,289 | 11,428 | 10,266 | 10,020 | 10,374 | 11,615 | 11,103 | 10,256 | 10,998 | 11,300 | 19,382 | 12,076 | 12,123 | 11,938 |
Short Term Debt
| 16,723 | 19,201 | 18,612 | 17,347 | 18,108 | 21,387 | 20,207 | 22,106 | 23,003 | 21,676 | 24,151 | 26,568 | 22,863 | 22,065 | 22,737 | 26,500 | 33,700 |
Tax Payables
| 1,865 | 1,097 | 1,770 | 1,523 | 48 | 48 | 1,486 | 1,705 | 135 | 381 | 1,153 | 1,093 | 703 | 675 | 1,431 | 952 | 809 |
Deferred Revenue
| 1,865 | 13,250 | 13,945 | 14,309 | 12,156 | 12,156 | 13,340 | 12,850 | 10,732 | 11,500 | 12,057 | 10,870 | 10,979 | 1,859 | 2,601 | 2,098 | 1,950 |
Other Current Liabilities
| 14,117 | 12,901 | 13,286 | 14,651 | 18,603 | 15,633 | 13,823 | 12,791 | 12,247 | 12,711 | 12,585 | 11,142 | 11,540 | 2,142 | 10,746 | 12,557 | 10,891 |
Total Current Liabilities
| 48,756 | 46,527 | 45,810 | 47,754 | 47,334 | 47,334 | 45,536 | 46,976 | 47,000 | 45,871 | 48,145 | 49,801 | 46,406 | 44,264 | 46,990 | 52,132 | 57,338 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 11,365 | 12,516 | 15,081 | 17,235 | 17,153 | 10,042 | 9,243 | 13,073 | 14,801 | 14,309 | 10,626 | 9,181 | 13,713 | 14,485 | 13,742 | 11,860 | -856 |
Deferred Revenue Non-Current
| 3,104 | 6,306 | 6,053 | 6,281 | 7,357 | 7,321 | 6,817 | 6,880 | 7,122 | 7,281 | 7,823 | 6,774 | 6,677 | 6,940 | 6,566 | 6,502 | 6,423 |
Deferred Tax Liabilities Non-Current
| 1,107 | 1,109 | 1,109 | 1,109 | 1,120 | 1,120 | 1,123 | 1,121 | 1,124 | 1,206 | 1,340 | 1,343 | 1,345 | 1,552 | 1,558 | 1,583 | 1,586 |
Other Non-Current Liabilities
| 9,416 | 7,658 | 6,366 | 7,229 | 1,424 | 94 | 55 | 46 | 50 | 1,893 | 1,122 | 2,607 | 883 | 813 | 614 | 31 | 33 |
Total Non-Current Liabilities
| 21,888 | 22,556 | 24,464 | 24,604 | 18,577 | 18,577 | 17,238 | 21,120 | 23,097 | 23,483 | 20,911 | 18,562 | 22,618 | 23,790 | 22,480 | 20,020 | 13,609 |
Total Liabilities
| 67,539 | 69,083 | 70,274 | 72,358 | 65,911 | 65,911 | 62,774 | 68,096 | 70,097 | 69,354 | 69,056 | 68,363 | 69,024 | 68,054 | 69,470 | 72,152 | 70,947 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,669 | 3,194 | 2,600 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,744 | 1,744 | 1,744 | 1,744 | 1,744 | 1,744 | 1,744 | 1,744 | 1,744 | 1,744 | 1,744 | 1,744 | 1,744 | 1,744 | 1,744 | 1,744 | 1,744 |
Retained Earnings
| 61,631 | 52,140 | 47,776 | 41,629 | 36,677 | 36,677 | 32,862 | 29,433 | 27,144 | 28,985 | 27,719 | 25,850 | 24,606 | 23,793 | 23,022 | 21,219 | 19,574 |
Accumulated Other Comprehensive Income/Loss
| 0 | 4,189 | 3,614 | 3,210 | 1,899 | 2,793 | 3,258 | 3,076 | 2,269 | -1,669 | -3,194 | -2,600 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 9,317 | 1,376 | -2,362 | -5,052 | 2,406 | 2,406 | 2,407 | 2,414 | 3,545 | 4,489 | 5,215 | 21 | 1,768 | 5,262 | 1,054 | 870 | 2,198 |
Total Shareholders Equity
| 72,692 | 59,901 | 55,136 | 47,679 | 43,621 | 43,621 | 40,271 | 36,667 | 34,702 | 33,549 | 31,485 | 30,215 | 28,118 | 26,916 | 25,820 | 23,833 | 23,516 |
Total Equity
| 72,692 | 59,901 | 55,136 | 47,679 | 43,621 | 43,621 | 40,271 | 36,667 | 34,702 | 33,549 | 31,485 | 30,215 | 28,118 | 26,916 | 25,820 | 23,833 | 23,564 |
Total Liabilities & Shareholders Equity
| 140,231 | 128,984 | 125,410 | 120,037 | 109,532 | 109,532 | 103,045 | 104,763 | 104,799 | 102,903 | 100,541 | 98,578 | 97,142 | 94,970 | 95,290 | 95,985 | 94,511 |