S&B Foods Inc.

TSE:2805.T

5180 (JPY) • At close December 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 22,05125,24526,59123,05019,00719,00718,70418,28917,74617,79618,36017,47915,45013,94714,29715,42415,268
Short Term Investments 31-1,159-1,183-401-4001,0231,0211,019-1,854-1,960-2,060-2,210-2,155-2,709-2,407-2,110500
Cash and Short Term Investments 22,08225,24526,59123,05019,00719,00718,70418,28917,74617,79618,36017,47915,45013,94714,29715,42415,768
Net Receivables 34,40628,03227,56625,70426,77728,43124,7010000000028,27127,145
Inventory 27,53419,75318,80914,68714,53014,53013,60014,31514,24512,12310,53210,1609,9499,2969,1569,0248,461
Other Current Assets 1,0541,6137016862,1209476396,1807,1076,9107,4937,9532,1022,4272,4542,1262,126
Total Current Assets 85,07673,26571,79066,20162,91562,91557,64458,38359,81557,10157,37559,56458,73754,90353,95854,84553,500
Non-Current Assets:
Property, Plant & Equipment, Net 35,34440,16840,89941,33133,60433,60430,58730,08629,64430,28227,61226,40526,81727,51028,14228,93827,443
Goodwill 018112930-3700001316192226293235
Intangible Assets 601544725854884847691608559498516603561527563848993
Goodwill and Intangible Assets 6017258548848478476916085595115326225835535928801,028
Long Term Investments 15,05010,5958,5276,0097,1857,1857,7839,1707,9589,1397,8867,9476,7286,9897,4456,6976,366
Tax Assets 1,3221,7301,8382,4001,8421,8421,6091,0391,4551,6352,4142,3412,5453,2473,3113,0572,123
Other Non-Current Assets 5,9462,4981,4983,2103,1363,1364,7285,4755,3664,2324,7211,6981,7291,7681,8421,5684,051
Total Non-Current Assets 58,26355,71653,61653,83446,61446,61445,39846,37844,98245,79943,16539,01338,40240,06741,33241,14041,011
Total Assets 140,231128,984125,410120,037109,532109,532103,045104,763104,799102,903100,54198,57897,14294,97095,29095,98594,511
Liabilities & Equity:
Current Liabilities:
Account Payables 14,18614,16412,85912,28911,42810,26610,02010,37411,61511,10310,25610,99811,30019,38212,07612,12311,938
Short Term Debt 16,72319,20118,61217,34718,10821,38720,20722,10623,00321,67624,15126,56822,86322,06522,73726,50033,700
Tax Payables 1,8651,0971,7701,52348481,4861,7051353811,1531,0937036751,431952809
Deferred Revenue 1,86513,25013,94514,30912,15612,15613,34012,85010,73211,50012,05710,87010,9791,8592,6012,0981,950
Other Current Liabilities 14,11712,90113,28614,65118,60315,63313,82312,79112,24712,71112,58511,14211,5402,14210,74612,55710,891
Total Current Liabilities 48,75646,52745,81047,75447,33447,33445,53646,97647,00045,87148,14549,80146,40644,26446,99052,13257,338
Non-Current Liabilities:
Long Term Debt 11,36512,51615,08117,23517,15310,0429,24313,07314,80114,30910,6269,18113,71314,48513,74211,860-856
Deferred Revenue Non-Current 3,1046,3066,0536,2817,3577,3216,8176,8807,1227,2817,8236,7746,6776,9406,5666,5026,423
Deferred Tax Liabilities Non-Current 1,1071,1091,1091,1091,1201,1201,1231,1211,1241,2061,3401,3431,3451,5521,5581,5831,586
Other Non-Current Liabilities 9,4167,6586,3667,2291,424945546501,8931,1222,6078838136143133
Total Non-Current Liabilities 21,88822,55624,46424,60418,57718,57717,23821,12023,09723,48320,91118,56222,61823,79022,48020,02013,609
Total Liabilities 67,53969,08370,27472,35865,91165,91162,77468,09670,09769,35469,05668,36369,02468,05469,47072,15270,947
Equity:
Preferred Stock 0000000001,6693,1942,60000000
Common Stock 1,7441,7441,7441,7441,7441,7441,7441,7441,7441,7441,7441,7441,7441,7441,7441,7441,744
Retained Earnings 61,63152,14047,77641,62936,67736,67732,86229,43327,14428,98527,71925,85024,60623,79323,02221,21919,574
Accumulated Other Comprehensive Income/Loss 04,1893,6143,2101,8992,7933,2583,0762,269-1,669-3,194-2,60000000
Other Total Stockholders Equity 9,3171,376-2,362-5,0522,4062,4062,4072,4143,5454,4895,215211,7685,2621,0548702,198
Total Shareholders Equity 72,69259,90155,13647,67943,62143,62140,27136,66734,70233,54931,48530,21528,11826,91625,82023,83323,516
Total Equity 72,69259,90155,13647,67943,62143,62140,27136,66734,70233,54931,48530,21528,11826,91625,82023,83323,564
Total Liabilities & Shareholders Equity 140,231128,984125,410120,037109,532109,532103,045104,763104,799102,903100,54198,57897,14294,97095,29095,98594,511