Bull-Dog Sauce Co., Ltd.
TSE:2804.T
1804 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 14,482.597 | 13,529.381 | 13,300.692 | 17,708.524 | 17,235.633 | 17,010.14 | 16,791.35 | 16,760.459 | 16,666.866 | 16,455.905 | 16,586.622 | 16,314.817 | 16,704.571 | 16,573.112 | 16,889.32 | 16,897.58 | 16,463.534 |
Cost of Revenue
| 10,162.268 | 9,117.967 | 8,733.343 | 8,675.342 | 8,432.861 | 8,661.664 | 8,218.017 | 8,036.035 | 8,141.565 | 8,054.108 | 8,004.611 | 7,875.24 | 8,035.783 | 7,926.345 | 8,126.53 | 8,522.337 | 8,067.032 |
Gross Profit
| 4,320.329 | 4,411.414 | 4,567.349 | 9,033.182 | 8,802.772 | 8,348.476 | 8,573.333 | 8,724.424 | 8,525.301 | 8,401.797 | 8,582.011 | 8,439.577 | 8,668.788 | 8,646.767 | 8,762.79 | 8,375.243 | 8,396.502 |
Gross Profit Ratio
| 0.298 | 0.326 | 0.343 | 0.51 | 0.511 | 0.491 | 0.511 | 0.521 | 0.512 | 0.511 | 0.517 | 0.517 | 0.519 | 0.522 | 0.519 | 0.496 | 0.51 |
Reseach & Development Expenses
| 141.266 | 179 | 185 | 193 | 180 | 208 | 197.95 | 179.678 | 174.219 | 170 | 155 | 168 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2,525.247 | 2,554 | 2,502 | 2,600 | 2,533 | 2,464 | 2,295.397 | 2,341.847 | 2,296.711 | 2,445 | 2,516 | 2,573 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1,490 | 1,367 | 1,347 | 5,628 | 5,539 | 5,363 | 5,278 | 5,171 | 5,212 | 5,076 | 5,113 | 5,097 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4,015.247 | 3,921 | 3,849 | 8,228 | 8,072 | 7,827 | 7,573.397 | 7,512.847 | 7,508.711 | 7,521 | 7,629 | 7,670 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 11.783 | 1.815 | 7.832 | -32.4 | 21.584 | 8.667 | 51.808 | 200.52 | 148.596 | 133.172 | 125.56 | 99.694 | 129.711 | 121.912 | 80.988 | 90.834 | 58.383 |
Operating Expenses
| 4,156.513 | 3,980.519 | 3,915.712 | 8,312.123 | 8,162.792 | 7,918.337 | 7,849.006 | 7,765.569 | 7,744.284 | 7,588.733 | 7,695.359 | 7,713.305 | 7,723.451 | 7,658.793 | 7,624.504 | 7,691.365 | 7,718.934 |
Operating Income
| 163.816 | 430.895 | 651.636 | 721.058 | 639.979 | 430.138 | 724.326 | 958.854 | 781.016 | 813.063 | 886.651 | 726.271 | 945.336 | 987.974 | 1,138.286 | 683.878 | 677.567 |
Operating Income Ratio
| 0.011 | 0.032 | 0.049 | 0.041 | 0.037 | 0.025 | 0.043 | 0.057 | 0.047 | 0.049 | 0.053 | 0.045 | 0.057 | 0.06 | 0.067 | 0.04 | 0.041 |
Total Other Income Expenses Net
| 69.014 | 615 | 358 | 270 | 347 | 684 | 500.797 | 229.456 | 240.85 | 220.329 | 119.005 | 9.338 | 15.941 | -411.225 | -78.2 | -931.889 | -3,722.89 |
Income Before Tax
| 232.83 | 1,046.827 | 1,010.683 | 992.231 | 987.897 | 1,115.764 | 1,225.124 | 1,188.311 | 1,021.867 | 1,033.393 | 1,005.657 | 735.61 | 961.278 | 576.749 | 1,060.086 | -248.011 | -3,045.322 |
Income Before Tax Ratio
| 0.016 | 0.077 | 0.076 | 0.056 | 0.057 | 0.066 | 0.073 | 0.071 | 0.061 | 0.063 | 0.061 | 0.045 | 0.058 | 0.035 | 0.063 | -0.015 | -0.185 |
Income Tax Expense
| 87.417 | 451.052 | 293.815 | 298.285 | 295.458 | 341.984 | 342.115 | 379.611 | 293.497 | 371.004 | 405.837 | 231.879 | 333.378 | 343.327 | 238.793 | 4.965 | -1,133.252 |
Net Income
| 145.412 | 595.775 | 716.868 | 693.946 | 692.438 | 773.779 | 883.008 | 808.7 | 728.369 | 662.389 | 599.819 | 503.731 | 627.899 | 233.421 | 821.293 | -252.977 | -1,912.07 |
Net Income Ratio
| 0.01 | 0.044 | 0.054 | 0.039 | 0.04 | 0.045 | 0.053 | 0.048 | 0.044 | 0.04 | 0.036 | 0.031 | 0.038 | 0.014 | 0.049 | -0.015 | -0.116 |
EPS
| 10.89 | 44.64 | 53.48 | 51.71 | 51.63 | 57.69 | 65.51 | 59.36 | 53.3 | 48.45 | 43.9 | 36.7 | 45.45 | 16.85 | 59.35 | -18.22 | -137.65 |
EPS Diluted
| 10.89 | 44.64 | 53.48 | 51.71 | 51.63 | 57.69 | 65.51 | 59.36 | 53.3 | 48.45 | 43.9 | 36.7 | 45.45 | 16.85 | 59.35 | -18.22 | -137.65 |
EBITDA
| 1,095.482 | 1,374.33 | 1,558.875 | 1,598.49 | 1,493.949 | 1,520.572 | 1,558.06 | 1,653.727 | 1,442.644 | 1,468.996 | 1,485.296 | 1,342.538 | 1,639.526 | 1,655.329 | 1,711.144 | 1,286.159 | 1,482.943 |
EBITDA Ratio
| 0.076 | 0.102 | 0.117 | 0.09 | 0.087 | 0.089 | 0.093 | 0.099 | 0.087 | 0.089 | 0.09 | 0.082 | 0.098 | 0.1 | 0.101 | 0.076 | 0.09 |