Bull-Dog Sauce Co., Ltd.

TSE:2804.T

1760 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Revenue 14,482.59713,529.38113,300.69217,708.52417,235.63317,010.1416,791.3516,760.45916,666.86616,455.90516,586.62216,314.81716,704.57116,573.11216,889.3216,897.5816,463.534
Cost of Revenue 10,162.2689,117.9678,733.3438,675.3428,432.8618,661.6648,218.0178,036.0358,141.5658,054.1088,004.6117,875.248,035.7837,926.3458,126.538,522.3378,067.032
Gross Profit 4,320.3294,411.4144,567.3499,033.1828,802.7728,348.4768,573.3338,724.4248,525.3018,401.7978,582.0118,439.5778,668.7888,646.7678,762.798,375.2438,396.502
Gross Profit Ratio 0.2980.3260.3430.510.5110.4910.5110.5210.5120.5110.5170.5170.5190.5220.5190.4960.51
Reseach & Development Expenses 141.266179185193180208197.95179.678174.21917015516800000
General & Administrative Expenses 2,525.2472,5542,5022,6002,5332,4642,295.3972,341.8472,296.7112,4452,5162,57300000
Selling & Marketing Expenses 1,4901,3671,3475,6285,5395,3635,2785,1715,2125,0765,1135,09700000
SG&A 4,015.2473,9213,8498,2288,0727,8277,573.3977,512.8477,508.7117,5217,6297,67000000
Other Expenses 11.7831.8157.832-32.421.5848.66751.808200.52148.596133.172125.5699.694129.711121.91280.98890.83458.383
Operating Expenses 4,156.5133,980.5193,915.7128,312.1238,162.7927,918.3377,849.0067,765.5697,744.2847,588.7337,695.3597,713.3057,723.4517,658.7937,624.5047,691.3657,718.934
Operating Income 163.816430.895651.636721.058639.979430.138724.326958.854781.016813.063886.651726.271945.336987.9741,138.286683.878677.567
Operating Income Ratio 0.0110.0320.0490.0410.0370.0250.0430.0570.0470.0490.0530.0450.0570.060.0670.040.041
Total Other Income Expenses Net 69.014615358270347684500.797229.456240.85220.329119.0059.33815.941-411.225-78.2-931.889-3,722.89
Income Before Tax 232.831,046.8271,010.683992.231987.8971,115.7641,225.1241,188.3111,021.8671,033.3931,005.657735.61961.278576.7491,060.086-248.011-3,045.322
Income Before Tax Ratio 0.0160.0770.0760.0560.0570.0660.0730.0710.0610.0630.0610.0450.0580.0350.063-0.015-0.185
Income Tax Expense 87.417451.052293.815298.285295.458341.984342.115379.611293.497371.004405.837231.879333.378343.327238.7934.965-1,133.252
Net Income 145.412595.775716.868693.946692.438773.779883.008808.7728.369662.389599.819503.731627.899233.421821.293-252.977-1,912.07
Net Income Ratio 0.010.0440.0540.0390.040.0450.0530.0480.0440.040.0360.0310.0380.0140.049-0.015-0.116
EPS 10.8944.6453.4851.7151.6357.6965.5159.3653.348.4543.936.745.4516.8559.35-18.22-137.65
EPS Diluted 10.8944.6453.4851.7151.6357.6965.5159.3653.348.4543.936.745.4516.8559.35-18.22-137.65
EBITDA 1,095.4821,374.331,558.8751,598.491,493.9491,520.5721,558.061,653.7271,442.6441,468.9961,485.2961,342.5381,639.5261,655.3291,711.1441,286.1591,482.943
EBITDA Ratio 0.0760.1020.1170.090.0870.0890.0930.0990.0870.0890.090.0820.0980.10.1010.0760.09