Bull-Dog Sauce Co., Ltd.

TSE:2804.T

1767 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 1,978.5566,056.4784,591.9444,870.0614,301.5283,604.0232,676.94,248.164,104.4794,134.9513,513.8673,228.4442,658.3122,375.1261,978.1651,401.8341,751.479
Short Term Investments 15-680.807-747.636-679.711-729.985-594.99210100-630.184-564.536-507.0300000
Cash and Short Term Investments 1,993.5566,056.4784,591.9444,870.0614,301.5283,604.0232,676.94,248.164,104.4794,134.9513,513.8673,228.4442,658.3122,375.1261,978.1651,401.8341,751.479
Net Receivables 5,634.5454,473.3574,391.3324,261.9134,365.1954,592.6224,876.2624,506.2224,425.5974,306.3274,454.5824,696.4794,653.9834,474.5734,583.3244,556.1054,593.272
Inventory 1,018.1741,855.738731.815751.649665.712624.385605.122612.99554.061564.417506.447507.824555.8489.049467.269517.219534.85
Other Current Assets 293.352239.74378.43996.01886.6167.91195.12663.62560.18754.70352.36956.19856.92754.79364.8162.39274.376
Total Current Assets 8,939.62712,625.3169,793.539,979.6419,419.0458,888.9418,253.419,430.9979,144.3249,060.3988,527.2658,488.9457,925.0227,393.5417,093.5686,537.556,953.977
Non-Current Assets:
Property, Plant & Equipment, Net 14,929.18215,496.2311,460.8777,711.1127,734.3987,761.8788,476.3025,845.5295,797.2795,991.5945,950.2095,677.5146,089.1196,204.7256,094.3066,152.8186,341.41
Goodwill 0.2160.2960.4240.1270.6710.3040.8190000000000
Intangible Assets 1976433336399134129.8327.92219.47237.37353.86957.9373.39189.239105.208131.09
Goodwill and Intangible Assets 197.21664.29633.42433.12763.67199.304134.819129.8327.92219.47237.37353.86957.9373.39189.239105.208131.09
Long Term Investments 9,156.748,0188,2928,9298,4689,14410,035.5559,688.7528,068.5878,6327,2236,3415,486.6985,341.5065,866.1385,451.9785,928.423
Tax Assets 88.4997.408183.077153.326145.794134.83448.66548.16750.078-8,632-7,223-6,34179.882386.877565.502932.4561,019.602
Other Non-Current Assets 436.504-0.3310.287-0.2320.031-0.827546.851579.836603.7458,632.3937,223.6736,341.732540.289540.024389.167339.502478.988
Total Non-Current Assets 24,808.13223,675.60319,969.66516,826.33316,411.89417,139.18919,242.19216,292.11614,527.61114,643.45913,211.25512,073.11512,253.91812,546.52313,004.35212,981.96213,899.513
Total Assets 33,747.75936,300.92329,763.19826,805.97825,830.94226,028.13327,495.60325,723.11323,671.93523,703.85721,738.5220,562.0620,178.9419,940.06420,097.9219,519.51220,853.49
Liabilities & Equity:
Current Liabilities:
Account Payables 2,033.2151,858.3551,477.7051,458.531,410.7111,798.5341,696.2351,656.1291,661.8311,666.9171,647.0641,694.3631,754.461,646.6661,631.4731,670.7291,717.917
Short Term Debt 1,887.285796.318226.788181.548280.178146.698126.65879.99279.992279.992270310310310200200450
Tax Payables 8.683263.807194.391194.31163.043168.572176.593258.206185.49236.685244.2989.2221.43620.88123.7220.6825.75
Deferred Revenue 86,203.8415,203.7111,565.751,489.5941,446.0231,480.1261,598.8011,452.441,455.8751,543.1091,226.6851,164.6421,279.7931,225.6651,202.6231,199.249
Other Current Liabilities 1,780.425480.087408.964765.104642.53358.8791,012.016242.53206.772475.951286.095138.249402.837268.56198.057137.36875.367
Total Current Liabilities 5,708.9259,338.6017,317.1683,970.9323,823.0133,750.1344,315.0353,577.4523,401.0353,878.7353,746.2683,369.2973,631.9393,505.0193,255.1953,210.723,442.533
Non-Current Liabilities:
Long Term Debt 4,412.1494,986.203502.802306.65429.898300440.032360.024440.016320.0082004707801,0901,4001,6001,800
Deferred Revenue Non-Current 6.031992.019988.125952.096919.311857.516942.251,059.8211,074.828989.1861,023.8011,007.16800000
Deferred Tax Liabilities Non-Current 1,263.157715.418805.3871,013.43820.6731,040.8471,444.6221,273.511843.53905.316574.508340.70300000
Other Non-Current Liabilities 895.57811.35610.00417.84528.71160.87281.233119.66625.71625.235.64226.864995.681996.679922.196863.5881,105.754
Total Non-Current Liabilities 6,576.9156,704.9962,306.3182,290.0212,198.5932,259.2352,908.1372,813.0222,384.092,239.711,833.9511,844.7351,775.6812,086.6792,322.1962,463.5882,905.754
Total Liabilities 12,285.8416,043.5979,623.4866,260.9536,021.6066,009.3697,223.1726,390.4745,785.1256,118.4455,580.2195,214.0325,407.625,591.6985,577.3915,674.3086,348.287
Equity:
Preferred Stock 00000000000000000
Common Stock 1,044.3781,044.3781,044.3781,044.3781,044.3781,044.3781,044.3781,044.3781,044.3781,044.3781,044.3781,044.3781,044.3781,044.3781,044.3781,044.3781,044.378
Retained Earnings 15,125.14515,452.70215,354.73415,201.17314,982.97614,664.34214,128.44213,484.63613,075.80212,586.59912,148.34911,787.70611,525.34111,139.31311,148.14410,655.69611,343.729
Accumulated Other Comprehensive Income/Loss 3,521.3942,000.2881,980.4742,374.4181,870.6212,398.5923,187.9462,813.6221,737.3311,92593648600000
Other Total Stockholders Equity 1,770.0591,759.9581,760.1261,925.0561,911.3611,911.4521,911.6651,990.0032,029.2992,029.4352,029.5742,029.9442,201.6012,164.6752,328.0072,145.132,117.096
Total Shareholders Equity 21,460.97620,257.32620,139.71220,545.02519,809.33620,018.76420,272.43119,332.63917,886.8117,585.41216,158.30115,348.02814,771.3214,348.36614,520.52913,845.20414,505.203
Total Equity 21,460.97620,257.32620,139.71220,545.02519,809.33620,018.76420,272.43119,332.63917,886.8117,585.41216,158.30115,348.02814,771.3214,348.36614,520.52913,845.20414,505.203
Total Liabilities & Shareholders Equity 33,746.81636,300.92329,763.19826,805.97825,830.94226,028.13327,495.60325,723.11323,671.93523,703.85721,738.5220,562.0620,178.9419,940.06420,097.9219,519.51220,853.49