Ajinomoto Co., Inc.
TSE:2802.T
6316 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,439,231 | 1,359,115 | 1,149,370 | 1,071,453 | 1,100,039 | 1,127,483 | 1,150,209 | 1,091,195 | 1,185,980 | 1,006,630 | 991,332 | 1,172,442 | 1,197,313 | 1,207,695 | 1,170,876 | 1,190,371 | 1,216,572 | 1,158,510 | 1,106,807 | 1,073,010 | 1,039,551 | 987,727 | 943,540 |
Cost of Revenue
| 953,062 | 888,727 | 723,472 | 665,234 | 696,166 | 731,904 | 752,779 | 704,177 | 768,865 | 659,509 | 635,594 | 788,105 | 793,524 | 804,716 | 785,578 | 833,123 | 856,974 | 828,050 | 795,007 | 760,554 | 743,251 | 716,999 | 680,003 |
Gross Profit
| 486,169 | 470,388 | 425,898 | 406,219 | 403,873 | 395,579 | 397,430 | 387,018 | 417,115 | 347,121 | 355,738 | 384,337 | 403,789 | 402,979 | 385,298 | 357,248 | 359,598 | 330,460 | 311,800 | 312,456 | 296,300 | 270,728 | 263,537 |
Gross Profit Ratio
| 0.338 | 0.346 | 0.371 | 0.379 | 0.367 | 0.351 | 0.346 | 0.355 | 0.352 | 0.345 | 0.359 | 0.328 | 0.337 | 0.334 | 0.329 | 0.3 | 0.296 | 0.285 | 0.282 | 0.291 | 0.285 | 0.274 | 0.279 |
Reseach & Development Expenses
| 26,027 | 25,867 | 24,842 | 25,900 | 27,596 | 27,823 | 27,833 | 27,134 | 24,567 | 32,228 | 31,962 | 32,626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 138,099 | 127,017 | 112,277 | 107,853 | 102,516 | 99,485 | 102,400 | 96,119 | 145,906 | 140,321 | 149,578 | 150,461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 216,668 | 0 |
Selling & Marketing Expenses
| 201,631 | 186,488 | 168,847 | 160,646 | 172,079 | 175,118 | 173,855 | 169,448 | 110,930 | 88,323 | 100,374 | 117,804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 315,900 | 313,505 | 281,124 | 268,499 | 274,595 | 274,603 | 276,255 | 265,567 | 256,836 | 228,644 | 249,952 | 268,265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 216,668 | 0 |
Other Expenses
| -1 | -1 | -3,656 | 12,014 | 50,463 | 39,485 | 14,002 | 13,235 | -750 | -444 | 2,468 | 1,906 | 1,252 | -451 | -207 | -1,269 | 299,074 | 266,658 | 251,476 | 241,538 | 231,109 | 1 | 214,521 |
Operating Expenses
| 341,928 | 325,785 | 302,310 | 306,413 | 352,654 | 341,911 | 318,090 | 305,936 | 326,069 | 272,601 | 293,190 | 313,104 | 331,203 | 333,604 | 321,264 | 316,420 | 299,074 | 266,658 | 251,476 | 241,538 | 231,109 | 216,669 | 214,521 |
Operating Income
| 144,241 | 148,928 | 124,572 | 101,121 | 48,773 | 53,149 | 83,320 | 83,617 | 91,045 | 74,519 | 62,548 | 71,232 | 72,584 | 69,374 | 64,034 | 40,827 | 60,523 | 63,800 | 60,322 | 70,916 | 65,190 | 54,059 | 49,015 |
Operating Income Ratio
| 0.1 | 0.11 | 0.108 | 0.094 | 0.044 | 0.047 | 0.072 | 0.077 | 0.077 | 0.074 | 0.063 | 0.061 | 0.061 | 0.057 | 0.055 | 0.034 | 0.05 | 0.055 | 0.055 | 0.066 | 0.063 | 0.055 | 0.052 |
Total Other Income Expenses Net
| -6,928 | 9,431 | 554 | -7,524 | -46,722 | -36,069 | 6,105 | 5,602 | 9,272 | 4,529 | 10,754 | 29,595 | -495 | -20,931 | -19,243 | -37,572 | -8,675 | -8,081 | -3,155 | 10,819 | 1,826 | 11,407 | 9,448 |
Income Before Tax
| 137,313 | 140,033 | 122,472 | 98,320 | 48,795 | 54,202 | 85,445 | 86,684 | 100,318 | 79,049 | 73,302 | 100,828 | 72,091 | 48,444 | 44,791 | 3,256 | 51,849 | 55,721 | 57,169 | 81,737 | 67,017 | 65,466 | 58,464 |
Income Before Tax Ratio
| 0.095 | 0.103 | 0.107 | 0.092 | 0.044 | 0.048 | 0.074 | 0.079 | 0.085 | 0.079 | 0.074 | 0.086 | 0.06 | 0.04 | 0.038 | 0.003 | 0.043 | 0.048 | 0.052 | 0.076 | 0.064 | 0.066 | 0.062 |
Income Tax Expense
| 40,011 | 39,863 | 42,244 | 32,040 | 20,384 | 17,721 | 16,653 | 21,717 | 27,047 | 23,673 | 23,072 | 45,732 | 24,512 | 12,569 | 22,423 | 11,522 | 20,439 | 22,243 | 19,310 | 34,339 | 27,653 | 29,149 | 23,359 |
Net Income
| 87,121 | 94,065 | 75,725 | 59,416 | 18,837 | 29,698 | 60,741 | 53,065 | 63,592 | 46,495 | 42,795 | 48,373 | 41,754 | 30,400 | 16,646 | -10,227 | 28,229 | 30,229 | 34,912 | 44,817 | 36,276 | 33,178 | 31,442 |
Net Income Ratio
| 0.061 | 0.069 | 0.066 | 0.055 | 0.017 | 0.026 | 0.053 | 0.049 | 0.054 | 0.046 | 0.043 | 0.041 | 0.035 | 0.025 | 0.014 | -0.009 | 0.023 | 0.026 | 0.032 | 0.042 | 0.035 | 0.034 | 0.033 |
EPS
| 167.43 | 175.97 | 139.42 | 108.36 | 34.37 | 53.62 | 106.84 | 92.81 | 121.23 | 78.54 | 68.67 | 74.35 | 61.27 | 43.56 | 23.85 | -14.65 | 41.94 | 46.51 | 53.71 | 68.95 | 55.81 | 51.04 | 48.37 |
EPS Diluted
| 167.4 | 175.96 | 139.42 | 108.32 | 34.35 | 53.62 | 106.84 | 92.81 | 121.23 | 78.54 | 68.67 | 74.35 | 61.27 | 43.56 | 23.85 | -14.65 | 41.94 | 46.51 | 53.71 | 68.95 | 55.81 | 51.04 | 48.37 |
EBITDA
| 222,539 | 226,847 | 197,674 | 168,066 | 118,790 | 113,748 | 144,686 | 137,173 | 154,614 | 130,525 | 118,909 | 123,826 | 126,304 | 127,267 | 131,470 | 91,388 | 121,937 | 115,468 | 106,932 | 116,571 | 111,304 | 93,028 | 92,055 |
EBITDA Ratio
| 0.155 | 0.167 | 0.172 | 0.157 | 0.108 | 0.101 | 0.126 | 0.126 | 0.13 | 0.13 | 0.12 | 0.106 | 0.105 | 0.105 | 0.112 | 0.077 | 0.1 | 0.1 | 0.097 | 0.109 | 0.107 | 0.094 | 0.098 |