Ajinomoto Co., Inc.
TSE:2802.T
5825 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 171,537 | 132,777 | 151,454 | 181,609 | 141,701 | 153,725 | 187,869 | 186,003 | 221,242 | 168,294 | 132,416 | 186,501 | 149,913 | 141,801 | 97,866 | 69,569 | 83,164 | 81,486 | 75,133 | 92,980 | 69,526 | 55,722 | 56,550 |
Short Term Investments
| 19,179 | 12,312 | 17,810 | 12,078 | 8,946 | 16,526 | 10,615 | 11,047 | -2,048 | 608 | 293 | 417 | 414 | 511 | 239 | 647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 190,716 | 145,089 | 169,264 | 193,687 | 150,647 | 170,251 | 198,484 | 197,050 | 221,242 | 168,902 | 132,709 | 186,918 | 150,327 | 142,312 | 98,105 | 70,216 | 83,164 | 81,486 | 75,133 | 92,980 | 69,526 | 55,722 | 56,550 |
Net Receivables
| 208,067 | 176,388 | 168,421 | 184,069 | 193,392 | 221,933 | 208,644 | 193,926 | 191,571 | 211,686 | 207,519 | 206,645 | 215,281 | 206,669 | 208,221 | 205,288 | 237,692 | 246,900 | 232,102 | 213,451 | 198,164 | 201,155 | 189,758 |
Inventory
| 287,122 | 269,822 | 219,356 | 188,664 | 178,636 | 185,036 | 184,086 | 168,755 | 180,247 | 183,661 | 163,527 | 159,817 | 147,657 | 135,310 | 146,808 | 147,339 | 135,557 | 122,652 | 108,324 | 97,459 | 97,178 | 98,754 | 104,008 |
Other Current Assets
| 23,727 | 24,238 | 24,378 | 18,749 | 16,226 | 13,947 | 12,921 | 13,714 | 32,259 | 43,670 | 42,938 | 32,694 | 29,110 | 32,141 | 34,217 | 29,796 | 9,462 | 9,088 | 10,432 | 10,525 | 13,339 | 9,305 | 7,120 |
Total Current Assets
| 709,632 | 615,537 | 581,419 | 585,169 | 538,901 | 591,167 | 604,135 | 573,445 | 625,319 | 607,919 | 546,693 | 586,074 | 542,375 | 516,432 | 487,351 | 452,639 | 465,875 | 460,126 | 425,991 | 414,415 | 378,207 | 364,936 | 357,436 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 587,407 | 536,565 | 522,312 | 486,443 | 454,357 | 423,369 | 412,613 | 393,441 | 386,201 | 383,269 | 359,370 | 351,224 | 388,685 | 388,049 | 411,838 | 432,965 | 436,686 | 385,928 | 341,950 | 302,458 | 293,810 | 296,579 | 293,414 |
Goodwill
| 146,003 | 92,114 | 99,839 | 96,024 | 89,964 | 91,373 | 108,981 | 96,606 | 89,450 | 71,396 | 19,327 | 4,779 | 25,080 | 29,586 | 34,106 | 39,121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 97,810 | 65,916 | 68,309 | 72,201 | 69,245 | 66,132 | 63,238 | 60,422 | 46,561 | 49,260 | 32,995 | 33,912 | 34,107 | 35,901 | 39,528 | 22,247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 243,813 | 158,030 | 168,148 | 168,225 | 159,209 | 157,505 | 172,219 | 157,028 | 136,011 | 120,656 | 52,322 | 38,691 | 59,187 | 65,487 | 73,634 | 61,368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 182,635 | 192,630 | 178,161 | 176,912 | 183,364 | 206,235 | 190,617 | 182,510 | 98,181 | 124,832 | 107,328 | 93,940 | 84,077 | 82,594 | 88,678 | 81,838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 8,565 | 8,969 | 7,017 | 14,537 | 17,781 | 15,589 | 13,080 | 8,249 | 4,930 | 3,986 | 11,671 | 8,549 | 7,796 | 10,090 | 7,828 | 14,277 | 9,047 | 7,485 | 6,616 | 13,042 | 17,347 | 34,940 | 28,438 |
Other Non-Current Assets
| 42,443 | 3 | 3 | 2 | 3 | 3 | 33,195 | 35,432 | 12,620 | 14,425 | 14,263 | 13,259 | 14,937 | 14,766 | 12,909 | 14,699 | 189,101 | 208,149 | 222,848 | 173,627 | 182,416 | 168,133 | 160,864 |
Total Non-Current Assets
| 1,064,863 | 896,197 | 875,641 | 846,119 | 814,714 | 802,701 | 821,724 | 776,660 | 637,943 | 647,168 | 544,954 | 505,663 | 554,682 | 560,986 | 594,887 | 605,147 | 634,834 | 601,562 | 571,414 | 489,127 | 493,573 | 499,652 | 482,716 |
Total Assets
| 1,774,495 | 1,511,734 | 1,457,060 | 1,431,289 | 1,353,616 | 1,393,869 | 1,425,859 | 1,350,105 | 1,263,264 | 1,255,090 | 1,091,650 | 1,091,741 | 1,097,057 | 1,077,418 | 1,082,238 | 1,057,786 | 1,100,709 | 1,061,688 | 997,405 | 903,542 | 871,780 | 864,588 | 840,152 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 132,496 | 197,981 | 199,908 | 188,452 | 178,583 | 183,276 | 185,443 | 160,840 | 90,459 | 114,488 | 104,711 | 108,903 | 112,965 | 103,420 | 99,164 | 95,085 | 74,644 | 76,236 | 63,809 | 65,341 | 66,668 | 76,711 | 68,132 |
Short Term Debt
| 195,645 | 49,320 | 42,627 | 58,905 | 83,229 | 24,078 | 26,565 | 35,082 | 17,645 | 135,868 | 36,651 | 35,776 | 22,196 | 21,525 | 30,886 | 29,762 | 59,332 | 43,135 | 35,261 | 35,069 | 32,112 | 87,695 | 62,273 |
Tax Payables
| 7,031 | 15,990 | 10,085 | 10,770 | 12,517 | 9,549 | 10,429 | 9,995 | 10,288 | 7,725 | 8,497 | 20,590 | 9,465 | 7,900 | 13,095 | 8,328 | 6,997 | 12,122 | 7,274 | 16,584 | 7,701 | 0 | 0 |
Deferred Revenue
| 7,031 | 76,938 | 68,940 | 77,607 | 64,778 | 72,888 | 58,613 | 55,124 | 20,765 | 15,946 | 14,769 | 26,411 | 16,718 | 15,108 | 18,711 | 13,378 | 95,370 | 113,744 | 105,909 | 85,843 | 85,136 | 98,206 | 97,453 |
Other Current Liabilities
| 166,293 | 15,405 | 13,156 | 11,375 | 8,976 | 11,514 | 9,640 | 9,748 | 103,965 | 92,292 | 73,902 | 84,451 | 87,576 | 78,288 | 79,475 | 83,281 | 29,423 | 33,338 | 32,861 | 44,557 | 42,301 | 43,125 | 38,400 |
Total Current Liabilities
| 501,465 | 339,644 | 324,631 | 336,339 | 335,566 | 291,756 | 280,261 | 260,794 | 232,834 | 358,594 | 230,033 | 255,541 | 239,455 | 218,341 | 228,236 | 221,506 | 258,769 | 266,453 | 237,840 | 230,810 | 226,217 | 305,737 | 266,258 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 254,224 | 239,244 | 271,281 | 291,519 | 273,685 | 306,636 | 309,711 | 298,964 | 245,206 | 74,146 | 104,428 | 81,434 | 104,837 | 109,271 | 114,788 | 118,594 | 84,996 | 108,088 | 110,382 | 113,338 | 122,099 | 71,523 | 94,435 |
Deferred Revenue Non-Current
| 41,807 | 85,051 | 99,236 | 117,572 | 146,661 | 100,953 | 104,632 | 87,305 | 54,620 | 45,779 | 63,157 | 30,279 | 65,068 | 60,999 | 54,139 | 49,387 | 47,740 | 53,622 | 58,841 | 65,135 | 71,076 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 44,472 | 22,361 | 20,945 | 16,240 | 4,503 | 7,392 | 9,994 | 12,163 | 13,892 | 13,028 | 13,423 | 11,244 | 14,786 | 15,591 | 19,470 | 29,419 | 20,850 | 5,186 | 9,076 | 2,252 | 2,016 | 2,724 | 3,158 |
Other Non-Current Liabilities
| 48,458 | 2,466 | 1,223 | 1,773 | 1,131 | 1,172 | 715 | 206 | 20,410 | 20,056 | 21,124 | 21,533 | 22,752 | 22,925 | 22,426 | 20,226 | 20,637 | 20,755 | 19,860 | 3 | 4 | 70,332 | 72,124 |
Total Non-Current Liabilities
| 388,961 | 349,122 | 392,685 | 427,104 | 425,980 | 416,153 | 425,052 | 398,638 | 334,128 | 153,009 | 202,132 | 144,490 | 207,443 | 208,786 | 210,823 | 217,626 | 174,223 | 187,651 | 198,159 | 180,728 | 195,195 | 144,579 | 169,717 |
Total Liabilities
| 890,426 | 688,766 | 717,316 | 763,443 | 761,546 | 707,909 | 705,313 | 659,432 | 566,962 | 511,603 | 432,165 | 400,031 | 446,898 | 427,127 | 439,059 | 439,132 | 432,992 | 454,104 | 435,999 | 411,538 | 421,412 | 450,316 | 435,975 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 730,826 | 694,779 | 686,428 | 651,988 | 676,048 | 59,365 | 45,299 | 89,883 | 0 | 39,217 | 37,017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 79,863 | 79,863 | 79,863 | 79,863 | 79,863 | 79,863 | 79,863 | 79,863 | 79,863 | 79,863 | 79,863 | 79,863 | 79,863 | 79,863 | 79,863 | 79,863 | 79,863 | 79,863 | 79,863 | 79,863 | 79,863 | 79,863 | 79,863 |
Retained Earnings
| 657,782 | 652,307 | 616,286 | 608,031 | 574,287 | 595,311 | 629,583 | 584,849 | 582,824 | 536,170 | 505,921 | 482,501 | 444,728 | 414,189 | 394,672 | 389,100 | 383,648 | 365,791 | 341,528 | 315,981 | 279,539 | 250,973 | 222,565 |
Accumulated Other Comprehensive Income/Loss
| 126,210 | 37,850 | -7,870 | -66,171 | -113,013 | -65,505 | -59,365 | -45,299 | -89,883 | 3,887 | -39,217 | -37,017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -49,165 | -732,170 | -696,149 | -687,894 | -654,150 | -675,174 | -68,001 | -48,397 | -38,441 | 49,654 | 13,139 | 72,923 | 80,759 | 114,140 | 128,235 | 116,272 | 164,814 | 117,792 | 107,371 | 71,453 | 68,675 | 60,318 | 78,589 |
Total Shareholders Equity
| 814,690 | 768,676 | 686,909 | 620,257 | 538,975 | 610,543 | 641,445 | 616,315 | 624,246 | 669,574 | 598,923 | 635,287 | 605,350 | 608,192 | 602,770 | 585,235 | 628,325 | 563,446 | 528,762 | 467,297 | 428,077 | 391,154 | 381,017 |
Total Equity
| 884,063 | 822,968 | 739,743 | 667,846 | 592,070 | 685,960 | 720,546 | 690,673 | 696,302 | 743,487 | 659,485 | 691,710 | 650,159 | 650,291 | 643,179 | 618,654 | 667,717 | 607,584 | 561,406 | 492,004 | 450,368 | 414,272 | 404,177 |
Total Liabilities & Shareholders Equity
| 1,774,489 | 1,511,734 | 1,404,225 | 1,431,289 | 1,353,616 | 1,393,869 | 1,425,859 | 1,350,105 | 1,263,264 | 1,255,090 | 1,091,650 | 1,091,741 | 1,097,057 | 1,077,418 | 1,082,238 | 1,057,786 | 1,100,709 | 1,061,688 | 997,405 | 903,542 | 871,780 | 864,588 | 840,152 |