Ajinomoto Co., Inc.

TSE:2802.T

5358 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Assets:
Current Assets:
Cash & Cash Equivalents 171,537132,777151,454181,609141,701153,725187,869186,003221,242168,294132,416186,501149,913141,80197,86669,56983,16481,48675,13392,98069,52655,72256,550
Short Term Investments 19,17912,31217,81012,0788,94616,52610,61511,047-2,0486082934174145112396470000000
Cash and Short Term Investments 190,716145,089169,264193,687150,647170,251198,484197,050221,242168,902132,709186,918150,327142,31298,10570,21683,16481,48675,13392,98069,52655,72256,550
Net Receivables 208,067176,388168,421184,069193,392221,933208,644193,926191,571211,686207,519206,645215,281206,669208,221205,288237,692246,900232,102213,451198,164201,155189,758
Inventory 287,122269,822219,356188,664178,636185,036184,086168,755180,247183,661163,527159,817147,657135,310146,808147,339135,557122,652108,32497,45997,17898,754104,008
Other Current Assets 23,72724,23824,37818,74916,22613,94712,92113,71432,25943,67042,93832,69429,11032,14134,21729,7969,4629,08810,43210,52513,3399,3057,120
Total Current Assets 709,632615,537581,419585,169538,901591,167604,135573,445625,319607,919546,693586,074542,375516,432487,351452,639465,875460,126425,991414,415378,207364,936357,436
Non-Current Assets:
Property, Plant & Equipment, Net 587,407536,565522,312486,443454,357423,369412,613393,441386,201383,269359,370351,224388,685388,049411,838432,965436,686385,928341,950302,458293,810296,579293,414
Goodwill 146,00392,11499,83996,02489,96491,373108,98196,60689,45071,39619,3274,77925,08029,58634,10639,1210000000
Intangible Assets 97,81065,91668,30972,20169,24566,13263,23860,42246,56149,26032,99533,91234,10735,90139,52822,2470000000
Goodwill and Intangible Assets 243,813158,030168,148168,225159,209157,505172,219157,028136,011120,65652,32238,69159,18765,48773,63461,3680000000
Long Term Investments 182,635192,630178,161176,912183,364206,235190,617182,51098,181124,832107,32893,94084,07782,59488,67881,8380000000
Tax Assets 8,5658,9697,01714,53717,78115,58913,0808,2494,9303,98611,6718,5497,79610,0907,82814,2779,0477,4856,61613,04217,34734,94028,438
Other Non-Current Assets 42,4433323333,19535,43212,62014,42514,26313,25914,93714,76612,90914,699189,101208,149222,848173,627182,416168,133160,864
Total Non-Current Assets 1,064,863896,197875,641846,119814,714802,701821,724776,660637,943647,168544,954505,663554,682560,986594,887605,147634,834601,562571,414489,127493,573499,652482,716
Total Assets 1,774,4951,511,7341,457,0601,431,2891,353,6161,393,8691,425,8591,350,1051,263,2641,255,0901,091,6501,091,7411,097,0571,077,4181,082,2381,057,7861,100,7091,061,688997,405903,542871,780864,588840,152
Liabilities & Equity:
Current Liabilities:
Account Payables 132,496197,981199,908188,452178,583183,276185,443160,84090,459114,488104,711108,903112,965103,42099,16495,08574,64476,23663,80965,34166,66876,71168,132
Short Term Debt 195,64549,32042,62758,90583,22924,07826,56535,08217,645135,86836,65135,77622,19621,52530,88629,76259,33243,13535,26135,06932,11287,69562,273
Tax Payables 7,03115,99010,08510,77012,5179,54910,4299,99510,2887,7258,49720,5909,4657,90013,0958,3286,99712,1227,27416,5847,70100
Deferred Revenue 7,03176,93868,94077,60764,77872,88858,61355,12420,76515,94614,76926,41116,71815,10818,71113,37895,370113,744105,90985,84385,13698,20697,453
Other Current Liabilities 166,29315,40513,15611,3758,97611,5149,6409,748103,96592,29273,90284,45187,57678,28879,47583,28129,42333,33832,86144,55742,30143,12538,400
Total Current Liabilities 501,465339,644324,631336,339335,566291,756280,261260,794232,834358,594230,033255,541239,455218,341228,236221,506258,769266,453237,840230,810226,217305,737266,258
Non-Current Liabilities:
Long Term Debt 254,224239,244271,281291,519273,685306,636309,711298,964245,20674,146104,42881,434104,837109,271114,788118,59484,996108,088110,382113,338122,09971,52394,435
Deferred Revenue Non-Current 41,80785,05199,236117,572146,661100,953104,63287,30554,62045,77963,15730,27965,06860,99954,13949,38747,74053,62258,84165,13571,07600
Deferred Tax Liabilities Non-Current 44,47222,36120,94516,2404,5037,3929,99412,16313,89213,02813,42311,24414,78615,59119,47029,41920,8505,1869,0762,2522,0162,7243,158
Other Non-Current Liabilities 48,4582,4661,2231,7731,1311,17271520620,41020,05621,12421,53322,75222,92522,42620,22620,63720,75519,8603470,33272,124
Total Non-Current Liabilities 388,961349,122392,685427,104425,980416,153425,052398,638334,128153,009202,132144,490207,443208,786210,823217,626174,223187,651198,159180,728195,195144,579169,717
Total Liabilities 890,426688,766717,316763,443761,546707,909705,313659,432566,962511,603432,165400,031446,898427,127439,059439,132432,992454,104435,999411,538421,412450,316435,975
Equity:
Preferred Stock 0730,826694,779686,428651,988676,04859,36545,29989,883039,21737,01700000000000
Common Stock 79,86379,86379,86379,86379,86379,86379,86379,86379,86379,86379,86379,86379,86379,86379,86379,86379,86379,86379,86379,86379,86379,86379,863
Retained Earnings 657,782652,307616,286608,031574,287595,311629,583584,849582,824536,170505,921482,501444,728414,189394,672389,100383,648365,791341,528315,981279,539250,973222,565
Accumulated Other Comprehensive Income/Loss 126,21037,850-7,870-66,171-113,013-65,505-59,365-45,299-89,8833,887-39,217-37,01700000000000
Other Total Stockholders Equity -49,165-732,170-696,149-687,894-654,150-675,174-68,001-48,397-38,44149,65413,13972,92380,759114,140128,235116,272164,814117,792107,37171,45368,67560,31878,589
Total Shareholders Equity 814,690768,676686,909620,257538,975610,543641,445616,315624,246669,574598,923635,287605,350608,192602,770585,235628,325563,446528,762467,297428,077391,154381,017
Total Equity 884,063822,968739,743667,846592,070685,960720,546690,673696,302743,487659,485691,710650,159650,291643,179618,654667,717607,584561,406492,004450,368414,272404,177
Total Liabilities & Shareholders Equity 1,774,4891,511,7341,404,2251,431,2891,353,6161,393,8691,425,8591,350,1051,263,2641,255,0901,091,6501,091,7411,097,0571,077,4181,082,2381,057,7861,100,7091,061,688997,405903,542871,780864,588840,152