NAFCO Co., Ltd.

TSE:2790.T

2505 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 192,447202,642206,877234,578217,753223,246225,511231,040229,908222,254232,662224,122220,347217,355208,561203,775195,742194,748190,114185,094
Cost of Revenue 132,979132,684134,739153,851146,047151,592152,151155,312153,735147,706154,868151,264148,597147,445142,544140,764133,189133,412131,594129,478
Gross Profit 59,46869,95872,13880,72771,70671,65473,36075,72876,17374,54877,79472,85871,75069,91066,01763,01162,55361,33658,52055,616
Gross Profit Ratio 0.3090.3450.3490.3440.3290.3210.3250.3280.3310.3350.3340.3250.3260.3220.3170.3090.320.3150.3080.3
Reseach & Development Expenses 00000000000000000000
General & Administrative Expenses 000003,1673,6533,4313,6754,5224,3533,5343,54422,59821,57821,21220,4763,9683,8973,837
Selling & Marketing Expenses 000006,8696,7727,7227,9797,8508,4998,0097,8487,6187,1757,4256,3376,7836,8536,280
SG&A 54,30354,84254,14556,78857,28110,03610,42511,15311,65412,37212,85211,54311,39230,21628,75328,63726,81310,75110,75010,117
Other Expenses 512468674724643598528570741505518485403454467506515321438680
Operating Expenses 54,30360,73960,13662,50463,38664,65565,69966,98767,45567,23465,88061,59759,98149,41746,71945,45442,56548,98447,20544,816
Operating Income 5,1659,21912,00218,2218,3196,9977,6548,7338,7097,30611,90511,25311,76121,04119,87518,15420,57713,00112,08311,547
Operating Income Ratio 0.0270.0450.0580.0780.0380.0310.0340.0380.0380.0330.0510.050.0530.0970.0950.0890.1050.0670.0640.062
Total Other Income Expenses Net -241-216324456-680-185-446-1,55726771251799586-9,872-8,727-11,074-8,329-558-765-378
Income Before Tax 4,9249,00312,32618,6777,6396,8127,2087,1768,9767,37712,15612,05212,34711,16911,1487,08012,24812,44311,31811,169
Income Before Tax Ratio 0.0260.0440.060.080.0350.0310.0320.0310.0390.0330.0520.0540.0560.0510.0530.0350.0630.0640.060.06
Income Tax Expense 1,8163,3644,3646,9882,6972,2932,8282,8183,7723,3586,1735,2276,0254,8335,0893,2545,5515,5475,1635,052
Net Income 3,1075,6397,96111,6884,9414,5184,3804,3585,2034,0195,9826,8256,3216,3356,0593,8256,6976,8966,1566,116
Net Income Ratio 0.0160.0280.0380.050.0230.020.0190.0190.0230.0180.0260.030.0290.0290.0290.0190.0340.0350.0320.033
EPS 110.3197.43278.73409.22172.99157.62147.06146.33174.7134.94200.87229.17212.24212.7203.45128.5225.08231.79205.98205.12
EPS Diluted 110.3197.43278.73409.22172.99157.62147.06146.33174.7134.94200.87229.17212.24212.7203.45128.49224.95231.63205.63204.52
EBITDA 11,11115,57418,55924,69815,06413,64914,60316,08815,91713,73318,60817,60917,70726,23624,62022,16024,30116,41815,33914,708
EBITDA Ratio 0.0580.0770.090.1050.0690.0610.0650.070.0690.0620.080.0790.080.1210.1180.1090.1240.0840.0810.079