NAFCO Co., Ltd.
TSE:2790.T
1944 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 30,104 | 36,123 | 34,111 | 40,984 | 24,190 | 23,088 | 27,118 | 24,554 | 23,420 | 20,153 | 27,164 | 23,207 | 25,676 | 26,398 | 19,193 | 15,275 | 15,888 | 15,932 | 9,243 | 14,222 |
Short Term Investments
| 2,893 | -286 | -301 | 2,893 | 2,892 | 2,892 | -602 | 2,891 | 2,890 | -1,510 | -1,613 | -1,786 | -1,943 | -2,115 | -2,305 | -2,516 | -2,656 | -1,353 | -989 | -708 |
Cash and Short Term Investments
| 32,997 | 36,123 | 34,111 | 40,984 | 24,190 | 23,088 | 27,118 | 24,554 | 23,420 | 20,153 | 27,164 | 23,207 | 25,676 | 26,398 | 19,193 | 15,275 | 15,888 | 15,932 | 9,243 | 14,222 |
Net Receivables
| 4,588 | 5,525 | 5,081 | 4,036 | 3,958 | 4,356 | 3,930 | 5,433 | 4,998 | 4,732 | 5,274 | 4,436 | 4,200 | 4,250 | 3,599 | 3,260 | 3,321 | 3,432 | 2,941 | 2,820 |
Inventory
| 60,572 | 63,559 | 60,860 | 56,884 | 57,075 | 57,621 | 56,267 | 57,188 | 60,899 | 61,245 | 63,881 | 57,883 | 54,164 | 50,121 | 48,527 | 47,736 | 44,981 | 43,838 | 44,473 | 39,786 |
Other Current Assets
| 1,417 | 541 | 692 | 515 | 515 | 516 | 526 | 573 | 670 | 547 | 627 | 568 | 598 | 609 | 558 | 583 | 325 | 274 | 207 | 101 |
Total Current Assets
| 99,574 | 105,748 | 100,744 | 102,419 | 85,738 | 85,581 | 87,841 | 87,748 | 89,987 | 86,677 | 96,946 | 86,094 | 84,638 | 81,378 | 71,877 | 66,854 | 64,515 | 63,476 | 56,864 | 56,929 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 119,210 | 125,251 | 124,783 | 126,294 | 127,821 | 129,813 | 129,603 | 130,605 | 130,277 | 120,250 | 113,541 | 110,608 | 106,363 | 96,272 | 91,069 | 87,931 | 80,043 | 77,079 | 73,767 | 66,602 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 40 | 60 | 80 | 0 | 0 | 0 |
Intangible Assets
| 3,210 | 3,312 | 3,372 | 3,204 | 3,059 | 2,915 | 2,898 | 2,988 | 2,987 | 2,407 | 2,378 | 2,111 | 1,912 | 1,839 | 1,685 | 1,548 | 1,433 | 1,450 | 1,405 | 1,263 |
Goodwill and Intangible Assets
| 3,210 | 3,312 | 3,372 | 3,204 | 3,059 | 2,915 | 2,898 | 2,988 | 2,987 | 2,407 | 2,378 | 2,111 | 1,912 | 1,859 | 1,725 | 1,608 | 1,513 | 1,450 | 1,405 | 1,263 |
Long Term Investments
| 397 | 590 | 589 | 670 | 742 | 1,016 | 1,050 | 1,157 | 1,837 | 1,857 | 1,881 | 2,081 | 2,182 | 2,347 | 3,049 | 3,233 | 3,067 | 1,960 | 1,668 | 1,166 |
Tax Assets
| 4,737 | 3,504 | 3,585 | 3,573 | 3,674 | 3,175 | 3,114 | 1,828 | 1,536 | 1,346 | 1,390 | 2,049 | 2,296 | 2,673 | 2,203 | 2,393 | 2,119 | 2,043 | 1,867 | 1,799 |
Other Non-Current Assets
| 6,416 | -1 | -1 | -2 | -2 | -3 | -3 | -3 | 9 | 2 | -13 | -5 | -7 | 6,680 | 7,465 | 7,833 | 7,333 | 8,297 | 7,485 | 7,324 |
Total Non-Current Assets
| 133,970 | 132,656 | 132,328 | 133,739 | 135,294 | 136,916 | 136,662 | 136,575 | 136,646 | 125,862 | 119,177 | 116,844 | 112,746 | 109,831 | 105,511 | 102,998 | 94,075 | 90,829 | 86,192 | 78,154 |
Total Assets
| 233,544 | 238,408 | 233,075 | 236,164 | 221,037 | 222,501 | 224,507 | 224,327 | 226,638 | 212,545 | 216,129 | 202,942 | 197,388 | 191,209 | 177,388 | 169,852 | 158,590 | 154,305 | 143,056 | 135,083 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 24,447 | 27,147 | 29,037 | 29,988 | 28,116 | 30,493 | 31,265 | 31,073 | 32,251 | 28,958 | 35,368 | 30,508 | 31,143 | 18,061 | 16,702 | 16,478 | 14,066 | 16,464 | 14,772 | 15,141 |
Short Term Debt
| 20,300 | 23,533 | 23,151 | 24,196 | 25,509 | 29,305 | 28,196 | 31,229 | 36,500 | 31,764 | 30,507 | 32,761 | 30,870 | 45,383 | 37,678 | 39,153 | 31,843 | 15,204 | 13,270 | 11,608 |
Tax Payables
| 362 | 2,116 | 517 | 7,882 | 3,441 | 1,276 | 2,341 | 2,870 | 2,491 | 2,531 | 3,746 | 2,828 | 3,560 | 3,318 | 4,227 | 1,680 | 3,296 | 3,380 | 2,980 | 3,707 |
Deferred Revenue
| 3,124 | 10,850 | 8,534 | 15,106 | 9,718 | 7,852 | 8,940 | 9,612 | 9,799 | 9,870 | 10,188 | 8,703 | 8,739 | 4,940 | 5,540 | 2,694 | 4,313 | 21,558 | 20,977 | 20,852 |
Other Current Liabilities
| 10,574 | 1,660 | 1,823 | 1,841 | 1,596 | 1,683 | 1,623 | 1,704 | 1,591 | 1,573 | 3,202 | 1,789 | 1,544 | 1,504 | 1,433 | 1,441 | 1,449 | 1,475 | 1,500 | 1,527 |
Total Current Liabilities
| 58,445 | 63,190 | 62,545 | 71,131 | 64,939 | 69,333 | 70,024 | 73,618 | 80,141 | 72,165 | 79,265 | 73,761 | 72,296 | 69,888 | 61,353 | 59,766 | 51,671 | 54,701 | 50,519 | 49,128 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 3,769 | 2,866 | 2,848 | 2,516 | 3,539 | 4,640 | 6,692 | 6,796 | 6,538 | 5,796 | 5,787 | 3,383 | 5,185 | 6,552 | 8,831 | 7,424 | 7,117 | 5,560 | 4,721 | 3,969 |
Deferred Revenue Non-Current
| 0 | -1,296 | -1,267 | -1,275 | -1,253 | -1,285 | -1,304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,298 | 1,296 | 1,267 | 1,275 | 1,253 | 1,285 | 1,304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 10,668 | 10,541 | 9,921 | 9,697 | 10,236 | 9,989 | 10,289 | 9,712 | 9,012 | 7,700 | 7,166 | 6,781 | 6,695 | 6,839 | 4,608 | 5,176 | 5,165 | 5,140 | 5,032 | 4,724 |
Total Non-Current Liabilities
| 15,735 | 13,407 | 12,769 | 12,213 | 13,775 | 14,629 | 16,981 | 16,508 | 15,550 | 13,496 | 12,953 | 10,164 | 11,880 | 13,391 | 13,439 | 12,600 | 12,282 | 10,700 | 9,753 | 8,693 |
Total Liabilities
| 74,180 | 76,597 | 75,314 | 83,344 | 78,714 | 83,962 | 87,005 | 90,126 | 95,691 | 85,661 | 92,218 | 83,925 | 84,176 | 83,279 | 74,792 | 72,366 | 63,953 | 65,401 | 60,272 | 57,821 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 141,465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,538 | 3,538 | 3,538 | 3,538 | 3,538 | 3,538 | 3,538 | 3,538 | 3,538 | 3,538 | 3,538 | 3,538 | 3,538 | 3,538 | 3,538 | 3,532 | 3,521 | 3,521 | 3,521 | 3,461 |
Retained Earnings
| 12,087 | 13,702 | 14,658 | 19,698 | 12,232 | 11,369 | 10,955 | 10,704 | 10,473 | 9,409 | 11,516 | 11,629 | 11,228 | 100,163 | 94,841 | 89,764 | 86,876 | 81,027 | 74,955 | 69,592 |
Accumulated Other Comprehensive Income/Loss
| 145,861 | 142,736 | 137,730 | 127,749 | 124,717 | 121,796 | 118,823 | 115,773 | 112,750 | 84 | 28 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -143,590 | 1,835 | 1,835 | 1,835 | 1,836 | 1,836 | 4,186 | 4,186 | 4,186 | 113,853 | 108,829 | 103,804 | 98,446 | 4,229 | 4,217 | 4,190 | 4,240 | 4,356 | 4,308 | 4,209 |
Total Shareholders Equity
| 159,361 | 161,811 | 157,761 | 152,820 | 142,323 | 138,539 | 137,502 | 134,201 | 130,947 | 126,884 | 123,911 | 119,017 | 113,212 | 107,930 | 102,596 | 97,486 | 94,637 | 88,904 | 82,784 | 77,262 |
Total Equity
| 159,361 | 161,811 | 157,761 | 152,820 | 142,323 | 138,539 | 137,502 | 134,201 | 130,947 | 126,884 | 123,911 | 119,017 | 113,212 | 107,930 | 102,596 | 97,486 | 94,637 | 88,904 | 82,784 | 77,262 |
Total Liabilities & Shareholders Equity
| 233,541 | 238,408 | 233,075 | 236,164 | 221,037 | 222,501 | 224,507 | 224,327 | 226,638 | 212,545 | 216,129 | 202,942 | 197,388 | 191,209 | 177,388 | 169,852 | 158,590 | 154,305 | 143,056 | 135,083 |