Village Vanguard CO.,LTD.

TSE:2769.T

1080 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income -1,1449425043-553359403-457-4,139317-354-2,0793,278.863,119.5183,233.7353,087.8122,779.411
Depreciation & Amortization 277307314328331310404493926828790616596.425548.405498.079440.203338.402
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital -291-3405811,422-2,0856614253421,467-968-3,176-2,086-2,090.594-1,397.891-1,162.129-2,983.504-1,333.949
Accounts Receivables 66-22-455-1072633350-3172543-87734100000
Inventory -1,217-1061,138-38161719717311732-1,228-2,065-2,689-1,720.454-1,415.813-1,335.309-3,203.511-1,382.337
Accounts Payables 93557-3112,005-2,99640335714120100000000
Other Working Capital -75-269209-95312840831735260-1,111603-370.1417.922173.18220.00748.388
Other Non Cash Items 992-114305430-429-188-344033,982757-3313,567-1,225.924-1,126.262-921.806-1,280.468-743.493
Operating Cash Flow -936-531,4502,223-2,7361,1421,1987812,236934-3,07118558.7671,143.771,647.879-735.9571,040.371
Investing Activities:
Investments In Property Plant And Equipment -297-160-192-160-265-154-230-468-933-1,332-1,441-1,121-716.015-852.846-499.724-1,178.349-360.31
Acquisitions Net 000000647-2,871000000000
Purchases Of Investments 000000-66-2,871-11100000-83.6500
Sales Maturities Of Investments 000000902,71516900000000
Other Investing Activites -1092-50-54-129-78-682,632-285-556-545-366-453.582-534.152-164.411-636.946-185.814
Investing Cash Flow -406-158-242-214-394-232349-3,422-1,043-1,756-1,905-1,457-1,131.234-1,218.885-735.086-1,803.394-533.833
Financing Activities:
Debt Repayment -129-3,999-5,353-3,855-3,916-3,845-462-1,960-4,313-3,451-2,879-2,235-1,820.281-1,605.589-1,436.851-815.283-800.374
Common Stock Issued 0000001,5841000000000927.829
Common Stock Repurchased 0000000000000000307.2
Dividends Paid -120-120-120-121-229-162-107-107-106-106-107-107-107.587-107.588-54.125-53.68-50.176
Other Financing Activities -923,2565,4772,4256,0602,9501,053-4744,9544,9956,6063,1772,099.7491,689.0241,538.2583,502.418248.209
Financing Cash Flow -341-8634-1,5511,915-1,0574841,3795351,4383,620835171.881-24.15347.2822,633.455325.488
Other Information:
Effect Of Forex Changes On Cash 0-11-1-10-1-1-2047029-1.281-8.269-0.646-0.984-1.044
Net Change In Cash -1,685-1,0751,213457-1,216-1472,031-1,2621,708664-1,357-575-401.867-65.858959.42893.119830.982
Cash At End Of Period 2,3063,9915,0663,8533,3964,6124,7592,7283,9902,2821,6182,9753,550.1893,952.0564,017.9143,058.4862,965.367