Village Vanguard CO.,LTD.

TSE:2769.T

1080 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 2,3063,9915,0663,8533,3964,6124,7592,7283,9902,3021,6462,9953,570.1893,972.0564,037.9143,078.4862,985.367
Short Term Investments 00000000002,539-227.367-343.511-378.203-433.62-478.319-113.024
Cash and Short Term Investments 2,3063,9915,0663,8533,3964,6124,7592,7283,9902,3021,6462,9953,570.1893,972.0564,037.9143,078.4862,985.367
Net Receivables 1,5161,5891,5631,1061,0041,2651,2931,3461,7322,4612,5481,7622,385.062,577.7562,362.9642,178.1081,731.653
Inventory 15,89014,67514,56915,70715,32615,94416,14116,28417,70919,91118,65916,69718,669.23216,950.87315,466.64114,131.33110,927.819
Other Current Assets 4834593486001,038422322225254450600321290.054281.639278.121308.008277.018
Total Current Assets 20,19520,71421,54621,26620,76422,24322,51520,58323,68525,12423,45321,77524,914.53523,782.32422,145.6419,695.93315,921.857
Non-Current Assets:
Property, Plant & Equipment, Net 1,1211,2731,3421,4851,6171,6381,7492,1042,3564,3303,7353,2052,696.6662,543.4992,035.6442,197.8131,465.112
Goodwill 000000000000058.477108.685163.028217.371
Intangible Assets 241289399418404409402375318318242223212.538177.04130.77730.46230.765
Goodwill and Intangible Assets 241289399418404409402375318318242223212.538235.518139.462193.49248.136
Long Term Investments 1,3551,3521,4291,5311,6111,5901,6171,8382,6722,923273229345.794380.711520.119483.642120.634
Tax Assets -1,354-1,352-1,429-1,531-1,611-1,590-1,617-1,838-2,672-2,92338326255.803341186.206124.326112.321
Other Non-Current Assets 1,3551,3521,4281,5301,6101,5901,6161,8392,6732,9262,5412,3132,015.1091,726.0411,501.2161,384.2991,254.57
Total Non-Current Assets 2,7182,9143,1693,4333,6313,6373,7674,3185,3477,5746,8296,2965,525.915,226.7694,382.6474,383.573,200.773
Total Assets 22,91323,63024,71824,70224,39825,88126,28324,90129,03332,69830,28228,07130,440.44529,009.09326,528.28724,079.50319,122.63
Liabilities & Equity:
Current Liabilities:
Account Payables 4,1473,2123,1543,4661,4614,4584,0553,7314,5354,5634,8334,8764,591.924,856.1414,641.0794,512.1173,792.486
Short Term Debt 3,3403,2633,5133,6225,7333,4943,5153,8085,4954,5123,7122,6002,280.4442,222.6621,965.4341,628.927819.284
Tax Payables 4861365203427362339169391627157880748.421,011.5361,130.272790.44981.887
Deferred Revenue 185488697428581,0021,0659788118864061,030862.3811,109.4151,139.453799.985988.504
Other Current Liabilities 965562520507593556585625751743787634597.525559.939624.634584.541452.845
Total Current Liabilities 8,4707,5858,0568,3378,6459,5109,2209,14211,59210,7049,7389,1408,332.278,748.1578,370.67,525.576,053.119
Non-Current Liabilities:
Long Term Debt 6,4566,6317,0176,6465,7925,6776,3026,6627,0037,5256,6564,0843,358.2223,130.2853,213.1023,236.461,502.586
Deferred Revenue Non-Current 000000-170-100001,458.5171,277.583000
Deferred Tax Liabilities Non-Current 0000001701000016.58610.698000
Other Non-Current Liabilities 1,7621,8031,9161,9612,0611,9752,0742,1562,7492,2571,7611,54757.00366.503721.003872.163769.599
Total Non-Current Liabilities 8,2188,4348,9338,6077,8537,6528,3768,8189,7529,7828,4175,6314,890.3284,485.0693,934.1054,108.6232,272.185
Total Liabilities 16,68816,01916,98916,94416,49817,16217,59617,96021,34420,48618,15514,77113,222.59813,233.22612,304.70511,634.1938,325.304
Equity:
Preferred Stock 1,5001,5001,5001,5001,5001,50000000000000
Common Stock 1,5802,3302,3302,3302,3302,3152,3012,2462,2462,2422,2422,2422,242.4892,242.4892,242.4892,242.4892,242.489
Retained Earnings 1181,4981,5901,5941,7372,5852,5592,4403,1667,6287,6628,81412,755.40611,309.959,761.6877,983.4146,335.431
Accumulated Other Comprehensive Income/Loss -35-24227262749315212342400000
Other Total Stockholders Equity 3,0592,3072,3072,3072,3072,2923,7782,2242,2252,2192,2192,2202,212.2432,207.5062,219.4062,219.4072,219.406
Total Shareholders Equity 6,2227,6117,7297,7587,9008,7198,6876,9417,68912,21212,12713,30017,210.13815,759.94514,223.58212,445.3110,797.326
Total Equity 6,2227,6117,7297,7587,9008,7198,6876,9417,68912,21212,12713,30017,217.84715,775.86714,223.58212,445.3110,797.326
Total Liabilities & Shareholders Equity 22,91023,63024,71824,70224,39825,88126,28324,90129,03332,69830,28228,07130,440.44529,009.09326,528.28724,079.50319,122.63