
Amiyaki Tei Co., Ltd.
TSE:2753.T
1516 (JPY) • At close August 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 35,332 | 33,267 | 28,538 | 21,564 | 22,137 | 31,877 | 32,136 | 31,638 | 30,564 | 29,955 | 28,077 | 24,556 | 23,210 | 21,660 | 22,346 | 17,572 | 15,409 | 14,382 |
Cost of Revenue
| 13,745 | 12,888 | 11,025 | 8,573 | 8,385 | 11,872 | 11,775 | 11,694 | 11,498 | 11,247 | 10,411 | 8,971 | 8,784 | 8,154 | 8,189 | 6,536 | 5,802 | 5,317 |
Gross Profit
| 21,587 | 20,379 | 17,513 | 12,991 | 13,752 | 20,005 | 20,361 | 19,944 | 19,066 | 18,708 | 17,666 | 15,585 | 14,426 | 13,506 | 14,157 | 11,036 | 9,607 | 9,065 |
Gross Profit Ratio
| 0.611 | 0.613 | 0.614 | 0.602 | 0.621 | 0.628 | 0.634 | 0.63 | 0.624 | 0.625 | 0.629 | 0.635 | 0.622 | 0.624 | 0.634 | 0.628 | 0.623 | 0.63 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,294 | 1,184 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94 | 67 |
SG&A
| 18,948 | 18,157 | 17,091 | 16,374 | 16,155 | 18,147 | 17,595 | 16,916 | 16,126 | 15,527 | 14,672 | 12,895 | 12,382 | 0 | 0 | 0 | 1,388 | 1,251 |
Other Expenses
| 0 | 1 | 0 | 0 | 0 | 0 | 93 | 71 | 106 | -5 | 75 | 48 | 46 | 65 | 33 | 34 | 28 | 25 |
Operating Expenses
| 18,948 | 18,158 | 17,091 | 16,374 | 16,155 | 18,147 | 17,595 | 16,916 | 16,126 | 15,526 | 14,672 | 12,895 | 12,382 | 11,983 | 11,967 | 9,202 | 7,419 | 6,687 |
Operating Income
| 2,639 | 2,222 | 422 | -3,382 | -2,402 | 1,857 | 2,764 | 3,028 | 2,938 | 3,181 | 2,993 | 2,689 | 2,043 | 1,521 | 2,189 | 1,833 | 1,303 | 1,543 |
Operating Income Ratio
| 0.075 | 0.067 | 0.015 | -0.157 | -0.109 | 0.058 | 0.086 | 0.096 | 0.096 | 0.106 | 0.107 | 0.11 | 0.088 | 0.07 | 0.098 | 0.104 | 0.085 | 0.107 |
Total Other Income Expenses Net
| -21 | -202 | -86 | 4,281 | 701 | -376 | -250 | -77 | 65 | -52 | -41 | -73 | -40 | 13 | -96 | -35 | -112 | 53 |
Income Before Tax
| 2,618 | 2,020 | 336 | 899 | -1,701 | 1,481 | 2,514 | 2,951 | 3,003 | 3,129 | 2,953 | 2,616 | 2,003 | 1,534 | 2,093 | 1,798 | 1,191 | 1,596 |
Income Before Tax Ratio
| 0.074 | 0.061 | 0.012 | 0.042 | -0.077 | 0.046 | 0.078 | 0.093 | 0.098 | 0.104 | 0.105 | 0.107 | 0.086 | 0.071 | 0.094 | 0.102 | 0.077 | 0.111 |
Income Tax Expense
| 882 | 712 | 204 | 271 | -268 | 560 | 879 | 925 | 839 | 959 | 890 | 938 | 844 | 823 | 1,022 | 785 | 527 | 694 |
Net Income
| 1,736 | 1,307 | 132 | 627 | -1,433 | 921 | 1,635 | 2,027 | 2,163 | 2,170 | 2,063 | 1,678 | 1,159 | 710 | 1,071 | 1,013 | 663 | 901 |
Net Income Ratio
| 0.049 | 0.039 | 0.005 | 0.029 | -0.065 | 0.029 | 0.051 | 0.064 | 0.071 | 0.072 | 0.073 | 0.068 | 0.05 | 0.033 | 0.048 | 0.058 | 0.043 | 0.063 |
EPS
| 84.5 | 63.64 | 6.43 | 30.54 | -69.75 | 134.49 | 238.76 | 296 | 315.96 | 316.95 | 301.28 | 245.01 | 169.27 | 103.78 | 156.43 | 147.97 | 96.89 | 131.64 |
EPS Diluted
| 84.49 | 63.64 | 6.43 | 30.54 | -69.75 | 134.49 | 238.76 | 296 | 315.96 | 316.95 | 301.28 | 245.01 | 169.27 | 103.78 | 156.43 | 147.97 | 96.89 | 131.64 |
EBITDA
| 3,656 | 3,015 | 1,214 | 1,717 | -782 | 2,474 | 3,519 | 3,989 | 3,880 | 4,070 | 3,805 | 3,440 | 2,819 | 2,337 | 2,820 | 2,421 | 1,791 | 2,098 |
EBITDA Ratio
| 0.103 | 0.091 | 0.043 | 0.08 | -0.035 | 0.078 | 0.11 | 0.126 | 0.127 | 0.136 | 0.136 | 0.14 | 0.121 | 0.108 | 0.126 | 0.138 | 0.116 | 0.146 |