Amiyaki Tei Co., Ltd.

TSE:2753.T

1641 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 5,6779,7849,2388,87010,49811,23010,58710,1769,1588,1507,1967,1335,9346,1855,3873,8605,191
Short Term Investments 4,30016174363328280-2,1045,5007810272293-249-263-2591,500-446
Cash and Short Term Investments 9,9779,7849,2388,87010,49811,23010,58710,1769,1588,1507,1967,1335,9346,1855,3875,3605,191
Net Receivables 9871,0481,6552,23334028434013220224018410596116268185178
Inventory 1,5001,9751,224461319239353295398300247133267160924039
Other Current Assets 2762513173079138126304014003662512061972222114133
Total Current Assets 12,74013,05812,43411,87112,07012,56511,91011,00410,1589,0567,8787,5776,4946,6835,9585,6265,441
Non-Current Assets:
Property, Plant & Equipment, Net 7,8057,1597,2167,7378,6809,1349,0948,1097,6797,1446,6676,1146,1115,8515,3964,5894,424
Goodwill 2,309643721800878452498543588634679000000
Intangible Assets 2320283954656756464643485256674840
Goodwill and Intangible Assets 2,332663749839932517565599634680722485256674840
Long Term Investments 7862,4232,4732,5432,6182,5582,1091,008983928550572259272270-1,490454
Tax Assets 1,3691,3121,3741,32995486355647639533333327223920514910436
Other Non-Current Assets 2,2172472973433473296842,1072,0321,9751,8411,5851,5071,4631,5122,644665
Total Non-Current Assets 14,50911,80412,10912,79113,53113,40113,00812,29911,72311,06010,1138,5918,1687,8477,3945,8955,619
Total Assets 27,24924,86524,54624,66625,60425,96924,91823,30421,88120,11617,99116,16814,66214,53013,35211,52111,060
Liabilities & Equity:
Current Liabilities:
Account Payables 1,4061,3481,0891,0441,0031,1651,1591,1441,0931,0691,042869859818718874780
Short Term Debt 470328369333537068665100000000
Tax Payables 71597365257132619662478566537689515363590597336488
Deferred Revenue 1111,5351,8111,750-53-70-68-66-5100000000
Other Current Liabilities 3,1238192898882,3262,8162,6952,3942,5702,5862,2632,0511,5722,0282,0639561,080
Total Current Liabilities 5,1104,0303,5584,0153,3293,9813,8543,5383,6633,6553,3052,9202,4312,8462,7811,8301,860
Non-Current Liabilities:
Long Term Debt 405260332438248284321366000000000
Deferred Revenue Non-Current 241-35-39-45-67-55392379000000000
Deferred Tax Liabilities Non-Current 133539456755882423242425171100
Other Non-Current Liabilities 583509517496535449374870850645141733530260150
Total Non-Current Liabilities 1,24276984993478373375880173252947544136031971150
Total Liabilities 6,3524,7994,4074,9494,1124,7144,6124,3394,3954,1843,7803,3612,7913,1652,8521,8451,860
Equity:
Preferred Stock 0020,13819,71621,49121,25300000000000
Common Stock 2,4732,4732,4732,4732,4732,4732,4732,4732,4732,4732,4732,4732,4732,4732,4732,4732,473
Retained Earnings 15,99615,16815,24114,81916,59416,35715,40614,06412,58511,0319,3107,9066,9726,4675,6014,7754,300
Accumulated Other Comprehensive Income/Loss 00111212221000000
Other Total Stockholders Equity 2,425-17,641-17,714-17,292-19,067-18,8302,4252,4262,4262,4262,4272,4282,4262,4252,4262,4282,427
Total Shareholders Equity 20,89420,06620,13919,71721,49221,25520,30518,96517,48615,93214,21112,80711,87111,36510,5009,6769,200
Total Equity 20,89420,06620,13919,71721,49221,25520,30518,96517,48615,93214,21112,80711,87111,36510,5009,6769,200
Total Liabilities & Shareholders Equity 27,24624,86524,54624,66625,60425,96924,91723,30421,88120,11617,99116,16814,66214,53013,35211,52111,060