Arata Corporation
TSE:2733.T
3050 (JPY) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 27,923 | 23,886 | 20,472 | 21,784 | 18,547 | 19,798 | 17,826 | 13,693 | 14,119 | 11,800 | 10,965 | 8,108 | 9,985 | 9,640 | 8,242 | 9,049 | 9,344 |
Short Term Investments
| -37 | -4,098 | -3,955 | -3,843 | -3,810 | -4,051 | 689 | -826 | -218 | -218 | -235 | -242 | 0 | 0 | 0 | 10 | 0 |
Cash and Short Term Investments
| 27,923 | 23,886 | 20,472 | 21,784 | 18,547 | 19,798 | 17,826 | 13,693 | 14,119 | 11,800 | 10,965 | 8,108 | 9,985 | 9,640 | 8,242 | 9,059 | 9,344 |
Net Receivables
| 133,118 | 114,498 | 107,196 | 101,707 | 102,227 | 98,758 | 97,318 | 82,072 | 85,978 | 82,507 | 89,489 | 82,505 | 0 | 87,659 | 83,460 | 82,647 | 77,424 |
Inventory
| 44,168 | 40,135 | 35,976 | 31,580 | 31,617 | 30,804 | 29,997 | 29,556 | 27,971 | 28,072 | 30,981 | 31,009 | 31,199 | 30,203 | 27,046 | 26,429 | 26,106 |
Other Current Assets
| 37,536 | 39,162 | 35,149 | 29,629 | 29,353 | 25,796 | 27,008 | 28,134 | 23,805 | 21,527 | 26,580 | 24,184 | 5,195 | 5,409 | 6,062 | 6,228 | 5,906 |
Total Current Assets
| 242,745 | 217,681 | 198,793 | 184,700 | 181,744 | 175,156 | 172,149 | 153,455 | 151,873 | 143,906 | 158,015 | 145,806 | 142,913 | 132,911 | 124,810 | 124,363 | 118,780 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 50,361 | 51,455 | 50,925 | 49,827 | 48,940 | 49,022 | 51,041 | 50,248 | 50,841 | 51,896 | 48,772 | 45,980 | 44,897 | 44,034 | 42,790 | 43,604 | 42,699 |
Goodwill
| 0 | 0 | 0 | 0 | 7 | 14 | 0 | 7 | 230 | 661 | 1,093 | 1,524 | 1,874 | 2,294 | 2,918 | 3,752 | 4,695 |
Intangible Assets
| 5,606 | 5,010 | 4,387 | 3,779 | 3,699 | 3,645 | 3,495 | 3,569 | 3,551 | 3,486 | 3,196 | 2,584 | 2,380 | 2,217 | 2,090 | 2,079 | 1,993 |
Goodwill and Intangible Assets
| 5,606 | 5,010 | 4,387 | 3,779 | 3,706 | 3,659 | 3,495 | 3,576 | 3,781 | 4,147 | 4,289 | 4,108 | 4,254 | 4,511 | 5,008 | 5,831 | 6,688 |
Long Term Investments
| 12,912 | 15,655 | 16,090 | 16,786 | 14,770 | 15,204 | 13,584 | 12,539 | 9,950 | 8,644 | 6,866 | 6,556 | 5,301 | 4,513 | 4,677 | 4,043 | 4,491 |
Tax Assets
| 640 | 1,055 | 1,119 | 361 | 551 | 572 | 270 | 327 | 347 | 308 | 541 | 1,266 | 2,171 | 2,480 | 2,841 | 2,929 | 2,960 |
Other Non-Current Assets
| 4,712 | -2 | -3 | -1 | -1 | -2 | 3,838 | 2,826 | 2,892 | 2,936 | 2,716 | 2,980 | 2,863 | 3,092 | 3,109 | 2,987 | 2,749 |
Total Non-Current Assets
| 74,231 | 73,173 | 72,518 | 70,752 | 67,966 | 68,455 | 72,228 | 69,516 | 67,811 | 67,931 | 63,184 | 60,890 | 59,486 | 58,630 | 58,425 | 59,394 | 59,587 |
Total Assets
| 316,976 | 290,857 | 271,315 | 255,455 | 249,712 | 243,614 | 244,381 | 222,974 | 219,689 | 211,840 | 221,202 | 206,699 | 202,399 | 191,541 | 183,235 | 183,757 | 178,367 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 120,748 | 99,383 | 93,714 | 89,132 | 90,153 | 90,031 | 89,112 | 76,579 | 72,135 | 68,989 | 69,039 | 65,031 | 58,081 | 63,494 | 60,132 | 56,340 | 53,261 |
Short Term Debt
| 14,649 | 25,827 | 19,887 | 18,860 | 22,700 | 17,945 | 32,653 | 28,147 | 38,017 | 35,271 | 37,069 | 35,380 | 42,934 | 41,315 | 42,574 | 52,198 | 49,031 |
Tax Payables
| 3,084 | 2,651 | 2,650 | 3,042 | 2,001 | 2,051 | 2,358 | 1,662 | 1,944 | 1,070 | 735 | 1,192 | 996 | 1,059 | 1,361 | 885 | 1,136 |
Deferred Revenue
| 0 | 26,750 | 23,963 | 20,984 | 19,500 | 18,358 | 0 | 15,870 | 15,622 | 13,871 | 14,022 | 13,183 | 4,257 | 4,424 | 4,348 | 3,741 | 4,160 |
Other Current Liabilities
| 32,166 | 30,899 | 28,030 | 22,720 | 21,385 | 19,802 | 21,708 | 17,615 | 17,660 | 17,084 | 16,067 | 14,912 | 13,787 | 5,362 | 5,011 | 4,447 | 4,950 |
Total Current Liabilities
| 170,647 | 158,760 | 144,281 | 133,754 | 136,239 | 129,829 | 145,831 | 124,003 | 129,756 | 122,414 | 122,910 | 116,515 | 115,798 | 111,230 | 109,078 | 113,870 | 108,378 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 23,757 | 17,453 | 19,266 | 18,803 | 18,981 | 21,861 | 14,648 | 27,930 | 24,215 | 27,157 | 38,048 | 30,905 | 29,042 | 24,331 | 19,303 | 16,786 | 16,470 |
Deferred Revenue Non-Current
| 5 | 10,110 | 9,484 | 9,482 | 9,204 | 9,002 | 105,491 | 8,238 | 7,280 | 5,684 | 0 | 0 | 8,700 | 8,516 | 8,284 | 7,912 | 7,830 |
Deferred Tax Liabilities Non-Current
| 49 | 37 | 16 | 365 | 222 | 442 | 1,626 | 1,052 | 517 | 648 | 0 | 0 | 860 | 1,063 | 1,063 | 1,063 | 1,073 |
Other Non-Current Liabilities
| 12,805 | 2,433 | 2,098 | 2,036 | 2,168 | 1,967 | 12,432 | 2,140 | 1,980 | 2,027 | 9,204 | 10,237 | 783 | 736 | 756 | 747 | 818 |
Total Non-Current Liabilities
| 36,611 | 30,033 | 30,864 | 30,686 | 30,575 | 33,272 | 27,080 | 39,360 | 33,992 | 35,516 | 47,252 | 41,142 | 39,385 | 34,646 | 29,406 | 26,508 | 26,191 |
Total Liabilities
| 207,258 | 188,793 | 175,145 | 164,440 | 166,814 | 163,101 | 172,911 | 163,363 | 163,748 | 157,930 | 170,162 | 157,657 | 155,183 | 145,876 | 138,484 | 140,378 | 134,569 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 98,776 | 92,846 | 85,908 | 79,249 | 76,258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8,572 | 8,568 | 8,568 | 8,568 | 8,568 | 8,568 | 7,026 | 5,220 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
Retained Earnings
| 73,504 | 65,812 | 59,871 | 52,945 | 46,312 | 40,539 | 35,024 | 29,765 | 25,813 | 23,741 | 22,524 | 20,705 | 19,447 | 18,371 | 17,731 | 16,736 | 16,981 |
Accumulated Other Comprehensive Income/Loss
| 0 | 3,288 | 3,317 | 5,107 | 3,638 | 4,239 | 5,599 | 4,128 | 2,741 | 2,786 | 1,122 | 945 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 27,628 | 27,684 | 24,407 | 29,502 | 28,007 | 31,390 | 23,811 | 24,618 | 22,369 | 22,368 | 22,370 | 22,372 | 22,376 | 22,275 | 21,945 | 21,643 | 21,817 |
Total Shareholders Equity
| 109,704 | 102,064 | 96,163 | 91,015 | 82,887 | 80,497 | 71,460 | 59,603 | 55,923 | 53,896 | 51,016 | 49,021 | 47,198 | 45,646 | 44,751 | 43,379 | 43,798 |
Total Equity
| 109,719 | 102,064 | 96,170 | 91,015 | 82,898 | 80,513 | 71,470 | 59,611 | 55,941 | 53,910 | 51,040 | 49,042 | 47,216 | 45,665 | 44,751 | 43,379 | 43,798 |
Total Liabilities & Shareholders Equity
| 316,976 | 290,857 | 271,315 | 255,455 | 249,712 | 243,614 | 244,381 | 222,974 | 219,689 | 211,840 | 221,202 | 206,699 | 202,399 | 191,541 | 183,235 | 183,757 | 178,367 |