Arata Corporation

TSE:2733.T

3465 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 25,86827,92321,70018,39021,25223,88624,07619,28221,38820,47220,44220,68721,28821,78417,64820,23520,04518,54717,18217,02514,59919,79816,87716,61515,31517,82614,49215,10314,08813,69313,58814,14614,62714,11914,22313,19613,79611,80012,50112,78014,22710,96510,45611,19111,0268,10810,28810,59210,3259,98511,99411,34311,1529,6409,26412,8509,2298,2429,66510,0199,0498,309
Short Term Investments 0907-1,486-1,405-4,162-1,399-1,419-1,321-4,014-3,955-4,022-4,010-1,095-1,234-1,083-1,041-998-1,138-1,193-1,150-1,106-1,246-1,040-997-953-1,108-709-676-639-826000-218000-218000-235000-24200000000000000100
Cash and Short Term Investments 25,86827,92321,70018,39021,25223,88624,07619,28221,38820,47220,44220,68721,28821,78417,64820,23520,04518,54717,18217,02514,59919,79816,87716,61515,31517,82614,49215,10314,08813,69313,58814,14614,62714,11914,22313,19613,79611,80012,50112,78014,22710,96510,45611,19111,0268,10810,28810,59210,3259,98511,99411,34311,1529,6409,26412,8509,2298,2429,66510,0199,0598,309
Net Receivables 175,775164,833181,213170,704153,933147,949168,494147,859141,225136,751162,355141,516139,402128,087155,230130,955134,658127,816138,120130,350132,295121,588136,887128,316129,050121,041131,909124,258110,283107,036111,46690,00191,613106,937104,73485,51187,455101,182102,56781,41979,336110,55494,53275,32390,248101,39192,25283,56187,08597,45489,14472,12179,79289,03992,01473,88675,81084,62789,77573,19583,78892,659
Inventory 45,32244,16855,10544,07939,22240,13548,85937,83735,18335,97644,74835,09132,53231,58040,62332,84832,24431,61741,78130,79532,17830,80440,27930,50429,66729,99738,90930,25127,92229,55638,19629,48527,53627,97134,96526,81226,22628,07236,13028,09528,98730,98135,87728,42131,17631,00937,34729,84931,40831,19936,56629,48228,81230,20335,87228,28126,51027,04633,24126,06926,42934,773
Other Current Assets 6,1495,8215,4066,1166,1995,7115,7725,8556,0765,5944,7025,9775,7273,2491,7983,3213,7733,7642,7464,4094,1262,9662,7353,0202,8793,2852,3972,6833,1963,17024,16023,82122,9972,84622,32720,35719,5502,85221,26719,34719,5965,51522,58722,61821,3145,29823,48220,66323,0414,27522,73921,49922,3134,02921,85120,96721,3944,89522,61622,1745,08718,744
Total Current Assets 253,114242,745263,424239,289220,606217,681247,201210,833203,872198,793232,247203,271198,949184,700215,299187,359190,720181,744199,829182,579183,198175,156196,778178,455176,911172,149187,707172,295155,489153,455187,410157,453156,773151,873176,249145,876147,027143,906172,465141,641142,146158,015163,452137,553153,764145,806163,369144,665151,859142,913160,443134,445142,069132,911159,001135,984132,943124,810155,297131,457124,363154,485
Non-Current Assets:
Property, Plant & Equipment, Net 49,90950,36150,62950,68851,03551,45550,48651,11751,70450,92551,06349,77049,81349,82750,30250,03250,27348,94049,59249,09948,51749,02249,73050,38851,47251,04149,22951,20750,74550,24849,67650,57950,89450,84150,55651,15351,44551,89652,57751,52749,92048,77249,47149,86947,70845,98046,04244,80244,52144,89745,42345,97143,52544,03443,28243,67343,37842,79042,87643,47443,60444,039
Goodwill 40000000000000135791112141618200003711141222303384465536617698779851,0931,2011,3081,4161,5241,6321,7401,7701,8741,9782,0832,1872,2942,4002,5572,7382,9183,0993,2803,7523,988
Intangible Assets 5,5615,6065,5355,3755,2735,0104,7394,6354,4624,3874,1254,0213,8123,7793,7853,7613,6863,6993,6983,6983,6423,6453,5613,5683,5513,4953,4393,5413,4853,5693,5843,5903,5683,5513,4753,4983,5233,4863,3933,3763,2053,1962,9482,8942,6502,5842,4972,4892,3742,3802,3162,2972,2802,2172,1872,1102,0572,0902,0732,0932,0792,056
Goodwill and Intangible Assets 5,5655,6065,5355,3755,2735,0104,7394,6354,4624,3874,1254,0213,8123,7793,7863,7643,6913,7063,7073,7093,6543,6593,5773,5863,5713,4953,4393,5413,4883,5763,5953,6043,6903,7813,8133,9444,0764,1474,1624,2534,1904,2894,1494,2024,0664,1084,1294,2294,1444,2544,2944,3804,4674,5114,5874,6674,7955,0085,1725,3735,8316,044
Long Term Investments 12,57812,91213,85513,72616,17012,95614,25613,95716,21516,09016,76517,67713,26514,17714,25114,49713,70312,09812,37711,93911,63412,39912,81714,88614,82514,64714,41913,32613,50612,53911,65310,50210,4359,95010,0429,3789,5428,6447,7657,2846,9506,8666,7106,3746,3156,5565,2735,1785,2035,3014,9044,9714,7634,5134,6104,3494,4784,6774,4744,5194,0434,532
Tax Assets 5816404539266751,0556421,0819281,1193513654623613463624915514085275735724824954912702933183153273023333173472792952863083771111435419511,0291,1881,2661,4961,4731,4482,1712,1772,3772,4482,4802,5212,5532,5192,8412,8012,8362,9292,849
Other Non-Current Assets 4,8814,7122,8942,816-22,6972,8532,715-1-3-2-12,8002,6082,8212,8192,8282,6712,9602,9582,9972,8032,9792,9542,9882,7753,0443,0323,0322,8263,1013,0263,0372,8923,1763,0912,9932,9362,8542,8512,9462,7162,7972,7683,3282,9803,0952,9442,8572,8633,0583,0573,0913,0923,0573,0673,0153,1093,0072,9322,9872,949
Total Non-Current Assets 73,51474,23173,36673,53173,15173,17372,97673,50573,30872,51872,30271,83270,15270,75271,50671,47470,98667,96669,04468,23267,37568,45569,58572,30973,34772,22870,42471,42471,08669,51668,32768,04468,37367,81167,86667,86168,34267,93167,73566,02664,14963,18464,07864,24262,60560,89060,03558,62658,17359,48659,85660,75658,29458,63058,05758,30958,18558,42558,33059,13459,39460,413
Total Assets 326,628316,976336,793312,822293,761290,857320,180284,342277,182271,315304,552275,106269,104255,455286,808258,836261,710249,712268,877250,814250,576243,614266,367250,766250,261244,381258,133243,722226,577222,974255,739225,499225,148219,689244,115213,738215,372211,840240,201207,669206,296221,202227,532201,797216,371206,699223,405203,291210,032202,399220,299195,201200,363191,541217,058194,293191,128183,235213,627190,591183,757214,898
Liabilities & Equity:
Current Liabilities:
Account Payables 125,872120,748137,730122,02198,27899,383127,52997,29891,83393,714121,18593,02487,16889,132115,38690,63888,97290,153108,98886,42890,05890,031103,10488,55288,37689,112100,07387,06774,35676,57996,50375,23371,19172,13591,82069,44669,26468,98985,24463,31062,72469,03977,98059,13466,58065,03178,25862,72865,49766,04371,86456,17657,78663,49469,22955,41057,00160,13267,73853,79856,34064,987
Short Term Debt 17,98714,64919,70716,68928,07825,82733,70830,12425,02619,88725,36624,40028,83318,86023,29122,61130,62122,70024,12529,21024,65917,94528,71424,52139,15532,65339,23936,43630,61028,14743,76135,13539,75338,01739,88634,50538,65035,27144,54934,08428,80037,06936,20634,71040,28435,38040,55433,86138,87342,93446,71738,31145,58241,31553,05544,42247,42742,57462,05453,27852,19865,621
Tax Payables 1,5923,0841,8093,1461,3932,6511,0952,6221,1312,6501,3842,8501,1563,0421,8482,7001,1532,0018842,1849262,0516701,9607362,3581,0872,0417781,6625961,5894231,9449661,4794761,070326977438735428423301,1921601,2794459963259264041,0595091,1921981,3618181,528885344
Deferred Revenue 1,5923,0842,6015,1962,32426,7501,8944,3582,01023,9632,1194,5682,02220,9842,6144,6452,01019,5001,6034,0621,79218,3581,4093,6821,60918,7881,8253,8651,64215,8701,3213,5491,27415,6221,6853,4781,32013,8711,0452,6611,28714,0227832,5501,17913,1839032,9901,3004,2571,0712,6601,2704,4241,2693,0111,1014,3481,5643,2883,7411,045
Other Current Liabilities 34,81532,06531,66230,30631,7046,80030,17828,46830,0166,71728,90826,96829,2394,77823,51221,22922,6423,88620,81319,62220,8303,49521,00920,67522,5615,27819,12319,84019,5723,40718,73616,97118,8783,98218,05216,14017,5204,28317,44415,97916,4612,78015,36613,84316,9002,92114,86214,29915,0762,56413,55512,29013,4631,99712,44710,64312,1812,02411,84710,3231,59110,699
Total Current Liabilities 180,266170,546191,700174,212160,384158,760193,309160,248148,885144,281177,578148,960147,262133,754164,803139,123144,245136,239155,529139,322137,339129,829154,236137,430151,701145,831160,260147,208126,180124,003160,321130,888131,096129,756151,443123,569126,754122,414148,282116,034109,272122,910130,335110,237124,943116,515134,577113,878120,746115,798133,207109,437118,101111,230136,000113,486117,710109,078143,203120,687113,870142,352
Non-Current Liabilities:
Long Term Debt 17,98618,73018,85813,09910,64717,45311,36810,21216,76319,26617,36017,07615,30818,80316,65616,33216,42618,98115,96515,07818,27721,86118,55319,32110,79014,64812,96714,47422,58527,93024,57525,80526,26824,21524,66223,47822,25427,15727,73728,84034,61238,04833,18028,32229,35430,90428,11629,75030,04529,04227,35326,37023,58424,33122,44223,07116,42519,30313,44213,30816,78616,880
Deferred Revenue Non-Current 05,0278,4398,3868,41110,1108,2678,2098,2159,4848,1228,0798,0879,4828,0888,0287,9749,2047,8977,8487,8029,0027,7877,7227,6148,8217,5587,4677,3728,2386,5886,5436,4877,2805,0314,9934,9685,6845,381000000008,31608,7007,9437,8307,8928,5167,8357,8197,8038,2848,2078,0937,9127,888
Deferred Tax Liabilities Non-Current 11949454537373935211629106372365901584886222543433294428571,0841,2811,6261,5181,2631,3641,0521,0628228405171,01085992064838900000000208608601,0631,0631,0631,0631,0631,0631,0631,0631,0631,0631,073
Other Non-Current Liabilities 17,72812,9019,6839,8159,8202,4335,6445,6665,7392,0985,9995,9806,0602,0366,1556,2166,2862,1686,5686,4995,6991,9675,9035,9146,0901,9855,6335,9436,0602,1405,0945,0975,2591,9805,3525,4795,6372,0275,69311,05611,0799,20413,98113,98513,19310,23812,9694,04312,2797834,1704,2244,1327364,3254,3244,1097563,0093,0787472,658
Total Non-Current Liabilities 35,83336,70737,02531,34528,91530,03325,31824,12230,73830,86431,51031,24129,82730,68631,80031,16031,57230,57530,97329,46832,10733,27233,10034,04125,77527,08027,67629,14737,38139,36037,31938,26738,85433,99236,05534,80933,77935,51639,20039,89645,69147,25247,16142,30742,54741,14241,08542,11142,32439,38540,32639,48736,67134,64635,66536,27729,40029,40625,72125,54226,50828,499
Total Liabilities 216,099207,253228,725205,557189,299188,793218,627184,370179,623175,145209,088180,201177,089164,440196,603170,283175,817166,814186,502168,790169,446163,101187,336171,471177,476172,911187,936176,355163,561163,363197,640169,155169,950163,748187,498158,378160,533157,930187,482155,930154,963170,162177,496152,544167,490157,657175,662155,989163,070155,183173,533148,924154,772145,876171,665149,763147,110138,484168,924146,229140,378170,851
Equity:
Preferred Stock 0000100,79900094,29592,84691,45890,06200000000000000000000000000000000000000000000000000
Common Stock 8,5728,5728,5728,5728,5688,5688,5688,5688,5688,5688,5688,5688,5688,5688,5688,5688,5688,5688,5688,5688,5688,5688,5688,5687,0267,0267,0267,0265,5385,2205,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,000
Retained Earnings 75,18873,50471,91870,31567,81865,81264,82263,42461,32059,87158,48257,08654,52052,94551,89850,06548,00546,31244,94843,68541,89540,53938,84437,68136,10935,02433,86832,47531,03929,76528,78327,77726,66025,81325,38224,52623,88023,74123,53122,84822,61722,52421,38020,91020,55820,70520,13019,85519,34219,44719,17018,73018,15118,37118,45917,76817,14317,73117,80717,44516,73617,147
Accumulated Other Comprehensive Income/Loss 4,3864,6153,9893,9473,6613,2883,7453,5643,2553,3174,0044,8414,51532,9655,3435,5214,9403,6393,9943,6433,4594,2404,5666,0005,7605,5995,5084,7474,9144,1294,0483,2923,2662,7403,8473,4343,5542,7861,8041,5071,3301,1221,2659519299450000000000000000
Other Total Stockholders Equity 22,36323,01323,57224,417-76,38624,39624,40624,406-69,888-68,439-67,050-65,65424,412-3,46324,39624,39924,37824,36824,85726,11627,19127,15027,03827,03323,87823,81123,78423,10921,51620,48920,26220,26420,25422,37022,36922,37122,37222,36922,36822,37022,36922,37022,37022,37122,37222,37122,59322,42822,60122,75122,57622,52822,42122,27521,91521,76221,87522,02021,89621,91721,64321,900
Total Shareholders Equity 110,509109,704108,051107,251104,460102,064101,54199,96297,55096,16395,46294,90392,01591,01590,20588,55385,89182,88782,36782,01281,11380,49779,01679,28272,77371,46070,18667,35763,00759,60358,09356,33355,18055,92356,59855,33154,80653,89652,70351,72551,31651,01650,01549,23248,85949,02147,72347,28346,94347,19846,74646,25845,57245,64645,37444,53044,01844,75144,70344,36243,37944,047
Total Equity 110,527109,719108,068107,265104,462102,064101,55399,97297,55996,17095,46494,90592,01591,01590,20588,55385,89382,89882,37582,02481,13080,51379,03179,29572,78571,47070,19767,36763,01659,61158,09956,34455,19855,94156,61755,36054,83953,91052,71951,73951,33351,04050,03649,25348,88149,04247,74347,30246,96247,21646,76646,27745,59145,66545,39344,53044,01844,75144,70344,36243,37944,047
Total Liabilities & Shareholders Equity 326,628316,976336,793312,822293,761290,857320,180284,342277,182271,315304,552275,106269,104255,455286,808258,836261,710249,712268,877250,814250,576243,614266,367250,766250,261244,381258,133243,722226,577222,974255,739225,499225,148219,689244,115213,738215,372211,840240,201207,669206,296221,202227,532201,797216,371206,699223,405203,291210,032202,399220,299195,201200,363191,541217,058194,293191,128183,235213,627190,591183,757214,898