Chongqing Machinery & Electric Co., Ltd.

HKEX:2722.HK

0.65 (HKD) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42009 Q22008 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,984.4132,318.5622,578.8982,592.6122,506.822,177.6421,821.5271,732.2292,124.8721,537.5672,177.3811,570.3431,411.1241,174.54870.1481,385.9531,390.5811,543.9751,223.721,203.5081,438.9091,792.3591,970.9132,628.8843,153.5733,084.6692,498.6062,591.8262,542.7042,607.122,552.2032,308.454
Short Term Investments 522.977121.525-296.284101.853214.8483.3033010.22152.870.269152.9835.1240.129152.773-98.632150-48.87-67.94372.574194.939-27.335-29.82512-33.006-475.306-337.681-305.794-292.234-299.158-298.849-300.353-305.721
Cash and Short Term Investments 2,507.392,440.0872,578.8982,592.6122,721.6682,177.6421,851.5271,742.4492,277.7421,537.5672,330.3641,570.3431,411.1241,327.313870.1481,535.9531,390.5811,543.9751,223.721,203.5081,438.9091,792.3591,970.9132,628.8843,153.5733,084.6692,498.6062,591.8262,542.7042,607.122,552.2032,308.454
Net Receivables 5,331.9314,425.6784,955.3014,538.5924,328.6964,265.5354,063.1444,433.1673,976.423,823.3263,998.9474,014.4244,687.6165,080.4254,363.9734,279.3183,889.8873,407.5453,463.4843,671.3273,917.4733,581.0373,578.713394.9990-295.099000001,411.926
Inventory 2,285.3682,230.6892,209.7692,067.9181,996.2112,120.1212,249.4672,291.1842,077.0761,981.4852,259.3091,949.8931,581.2881,399.5911,492.8541,435.1471,604.3961,880.7561,909.1431,700.881,726.2861,669.7091,722.5991,770.7531,876.281,788.6691,757.0961,612.6281,467.4161,290.8161,382.4341,232.12
Other Current Assets 1,047.1912,241.6442,500.882,171.1211,910.9322,521.1142,582.4682,483.3572,632.9622,717.1812,655.762,660.9432,881.6092,737.5032,946.2462,086.0322,150.1752,307.2152,464.1252,011.6651,909.6221,365.8351,747.0394,285.3723,903.6823,881.7683,595.3043,059.9992,943.73581,950.917319.19
Total Current Assets 11,171.8811,378.76811,985.14411,296.41410,791.03110,849.71310,541.48410,738.32110,636.24710,350.70111,549.59310,530.06610,799.38410,544.6219,673.2219,343.4389,035.0399,139.4919,133.0468,782.1888,992.298,408.949,031.2648,955.3328,933.5358,460.0077,851.0067,264.4536,953.8556,194.3485,885.5545,271.69
Non-Current Assets:
Property, Plant & Equipment, Net 3,145.5743,116.1023,004.2762,888.9153,042.1862,975.3933,068.5253,266.9533,308.763,414.1653,465.0663,412.3183,495.5783,965.4144,603.3844,397.4794,222.2074,331.7643,892.5843,572.043,367.1333,217.0222,760.3022,757.2542,033.3272,194.8381,841.1261,812.7131,791.5481,569.7111,551.91,182.845
Goodwill 88.79988.79990.14106.091115.584131.024143.312143.312143.312143.312143.312143.312143.312143.312143.312143.312143.018143.018143.018143.018143.018143.0180143.01800000000
Intangible Assets 429.879560.711511.936674.309627.019655.411579.662596.621630.536673.508581.221648.165646.106164.738171.378164.605154.463154.938143.908146.451153.127143.854278.677137.0430268.52269.436274.467262.82884.9186.18747.555
Goodwill and Intangible Assets 518.678649.511602.077780.4742.602786.434722.974739.933773.848816.82724.534791.478789.419308.05314.69307.917297.481297.956286.926289.469296.145286.872278.677280.061268.943268.52269.436274.467262.82884.9186.18747.555
Long Term Investments 1,724.0271,331.3631,839.4951,367.9171,264.1461,391.8151,339.4891,145.411,061.8791,048.4361,030.3721,050.7241,193.371893.9351,259.929903.6051,057.442887.673933.921669.3711,031.148851.225964.441421.393881.439738.865719.433694.494667.849733.055661.414950.636
Tax Assets 0159.275129.241118.415105.736100.196121.669117.186117.433121.907107.333103.687137.89568.506104.08988.52181.04586.574107.53972.51573.84974.81980.48587.3794.18383.48278.394115.898101.89866.89157.76272.951
Other Non-Current Assets 783.621851.065306.1765.764867.885631.833665.233616.423879.556765.786544.95389.412408.921416.13850.35301.18256.49323.613122.929249.0319.06811.42555.98713.54116.16514.2613.92810.2129.11199.6497.4620.169
Total Non-Current Assets 6,171.96,107.3165,881.1885,921.416,022.5545,885.6725,917.8915,885.9056,141.4776,167.1155,872.2555,747.6186,025.1845,652.0436,332.4425,998.7045,714.6685,627.585,343.8994,852.4254,787.3434,441.3634,139.8923,559.6193,294.0573,299.9652,922.3172,907.7842,833.2342,554.2162,364.7252,254.156
Total Assets 17,343.7817,486.08417,866.33217,217.82516,813.58616,735.38516,459.37516,624.22616,777.72416,517.81517,421.84816,277.68416,824.56816,196.66416,005.66315,342.14214,749.70714,767.07114,476.94513,634.61313,779.63312,850.30313,171.15612,514.95112,227.59211,759.97210,773.32310,172.2379,787.0898,748.5648,250.2797,525.846
Liabilities & Equity:
Current Liabilities:
Account Payables 4,052.0222,328.162,510.4442,143.8441,894.3441,805.7681,987.1691,756.1551,690.5441,659.1911,807.8221,509.6463,026.439882.9942,451.8272,357.028654.9192,436.052,542.9282,392.2012,400.7172,172.8682,316.5031,925.7583,585.7081,867.933,501.0363,251.73,180.613,028.2973,099.8112,739.63
Short Term Debt 1,273.0851,127.2472,545.5921,572.1132,361.718966.6322,650.662,403.0271,828.1462,689.6382,269.7991,482.5924,924.8524,681.2681,591.3211,307.6042,017.9032,101.047993.8051,072.9751,234.194996.8811,316.821,491.1671,273.7791,211.1581,101.2121,061.5921,001.168843.857799.388700.79
Tax Payables 0195.793256.869247.332246.508168.646247.329222.133175.048186.245172.15220.975235.795221.406141.653139.135156.075152.205140.316138.855151.779423.63147.831182.83663.53763.97671.49255.38553.95746.16742.12571.279
Deferred Revenue 002,521.0040000002,661.3311,661.637258.062-594.79500000000000000000094.897
Other Current Liabilities 1,958.4893,462.5462,264.5583,497.6272,275.083,648.5851,988.1692,712.6523,268.3272,479.6922,861.0982,543.325-824.4851,308.1562,727.9132,292.1663,786.7342,179.7562,069.4471,816.282,134.91,346.8551,999.1081,672.654326.6381,526.615359.79273.877260.69232.80831.66231.778
Total Current Liabilities 7,283.5967,113.7477,577.4627,460.9176,777.656,589.6316,873.3277,093.9666,962.0657,014.7667,110.876,736.2777,362.6027,093.8236,912.7146,095.9336,615.6316,869.0585,746.4965,420.3115,921.594,940.2345,780.2625,272.4155,249.6624,669.6795,033.5324,442.5544,496.4273,951.1293,972.9863,543.477
Non-Current Liabilities:
Long Term Debt 1,277.3471,776.1141,915.7591,446.3841,842.631,973.9091,483.6531,638.2372,012.6991,770.312,520.981,784.2751,685.3081,567.6871,532.6691,553.715819.138668.7791,695.3511,421.9861,404.5491,489.2581,255.371,169.0381,258.2681,458.533497.81481.359586.243355.9680273.995
Deferred Revenue Non-Current 0186.763203.581216.152224.639240.134252.92282.456284.871301.172412.067405.299388.503490.844460.72460.798398.25411.518390.714410.617483.952475.757491.59520.808560.83976.78182.567131.7880144.56300
Deferred Tax Liabilities Non-Current 0108.12790.38476.22464.10471.956113.709101.553104.879109.45996.48879.5193.25858.34685.91370.76168.13475.9496.05550.27920.16421.78623.11424.52630.70432.1227.00629.31128.78311.25100.393
Other Non-Current Liabilities 361.21461.502-18.7910.52146.90946.03253.54232.26130.38533.01936.23142.66135.935509.626674.088675.287631.288186.974747.452541.347538.67534.546556.04744.06171.925556506.403513.017452.172166.381550.407237.142
Total Non-Current Liabilities 1,638.5622,132.5062,190.9331,739.2812,178.2822,332.0321,903.8242,054.5082,432.8342,213.9593,065.7652,311.7452,203.0032,077.3132,206.7572,229.0021,450.4261,343.2112,442.8031,963.3331,943.2192,023.8041,811.4171,758.4331,921.7362,123.4341,113.7861,155.4751,067.198678.163550.407511.53
Total Liabilities 8,922.1589,246.2539,768.3959,200.1978,955.9328,921.6638,777.1519,148.4749,394.8999,228.72510,176.6359,048.0229,565.6059,171.1369,119.4718,324.9358,066.0578,212.2698,189.2997,383.6447,864.8096,964.0387,591.6797,030.8487,171.3986,793.1136,147.3185,598.0295,563.6254,629.2924,523.3934,055.007
Equity:
Preferred Stock 00000000000000659.6440672.160722.7590746.7190790.3000000000
Common Stock 3,684.643,684.643,684.643,684.643,684.643,684.643,684.643,684.643,684.643,684.643,684.643,684.643,684.643,684.643,684.643,684.643,684.643,684.643,684.643,684.643,684.643,684.643,684.643,684.643,684.643,684.643,684.643,684.643,684.643,684.6403,684.64
Retained Earnings 4,080.3913,404.1263,291.9393,220.4783,113.9173,048.092,965.0982,826.7072,794.8432,723.2912,731.6352,708.5222,776.4583,616.7193,506.2143,433.5833,180.893,100.1672,899.4932,883.8252,589.2022,587.1152,340.6222,245.5732,149.8442,067.2671,764.8461,672.5541,367.61900686.42
Accumulated Other Comprehensive Income/Loss 126.794142.736169.996182.217150.731171.706168.22103.60580.156-1,336.584-1,138.195-1,085.88-1,049.499-1,706.271-659.644-2,004.799-672.16-1,925.755-722.759-1,710.102-746.719-1,502.536-790.3-1,459.0910-1,227.8040-1,076.610-968.47700
Other Total Stockholders Equity 0479.852471.044471.044444.509444.509406.8950364.6631,773.074821.3741,501.6181,434.071-152.459-1,319.288-113.774-1,344.321,247.355-1,445.5180-1,493.438-0-1,580.6674.182-826.901400.798-872.126229.412-883.9531,329.2290-952.715
Total Shareholders Equity 7,891.8257,711.3547,617.627,558.3797,393.7977,348.9457,224.8537,021.8476,924.3026,844.4216,818.5126,808.96,845.676,625.2656,531.216,463.846,193.376,106.4075,861.3745,844.4785,527.1235,518.8455,234.9625,145.3045,007.5834,924.9014,577.364,509.9964,168.3064,045.3923,726.8863,418.345
Total Equity 8,421.6218,239.8318,097.9378,017.6287,857.6547,813.7237,682.2247,475.7527,382.8257,289.097,245.2137,229.6627,258.9647,025.5286,886.1927,017.2076,683.656,554.8026,287.6466,250.9695,914.8245,886.2655,579.4775,484.1035,056.1944,966.8594,626.0054,574.2084,223.4644,119.2723,726.8863,470.839
Total Liabilities & Shareholders Equity 17,343.7817,486.08417,866.33217,217.82516,813.58616,735.38516,459.37516,624.22616,777.72416,517.81517,421.84816,277.68416,824.56816,196.66416,005.66315,342.14214,749.70714,767.07114,476.94513,634.61313,779.63312,850.30313,171.15612,514.95112,227.59211,759.97210,773.32310,172.2379,787.0898,748.5648,250.2797,525.846