Chongqing Machinery & Electric Co., Ltd.
HKEX:2722.HK
0.65 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| 303.627 | 310.203 | 317.993 | 216.828 | 203.915 | 495.172 | 476.873 | 534.7 | 523.896 | 630.679 | 585.223 | 552.203 | 1,323.105 | 1,008.318 | 343.384 | 503.531 | 450.015 |
Depreciation & Amortization
| 297.822 | 267.381 | 269.367 | 281.885 | 279.648 | 220.245 | 293.494 | 255.398 | 244.149 | 219.457 | 198.851 | 194.935 | 141.084 | 107.347 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -312.756 | -643.399 | -237.427 | -304.816 | -240.011 | -434.529 | -984.633 | -371.167 | 417.436 | -258.402 | -317.588 | -360.489 | -669.824 | -602.955 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -676.234 | 222.665 | -387.707 | -211.309 | -861.331 | -1,527.102 | -1,244.141 | -133.843 | -312.851 | -540.175 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 32.835 | 172.024 | -347.451 | -30.2 | 11.888 | -268.205 | 364.078 | -180.559 | -28.914 | -29.7 | 18.999 | -261.021 | -306.781 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | -222.665 | 387.707 | 211.309 | 861.331 | 1,527.102 | 1,244.141 | 133.843 | 312.851 | 540.175 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -312.756 | 0 | -409.45 | 42.634 | -209.811 | -446.417 | 810.674 | 508.896 | 731.838 | 83.363 | 252.287 | -379.488 | -408.803 | -296.174 | 0 | 0 | 0 |
Other Non Cash Items
| -142.929 | 376.018 | 33.812 | -22.372 | -123.386 | -199.245 | -730.386 | -668.05 | -1,004.657 | -619.091 | -600.799 | -245.604 | -627.634 | -456.909 | -144.497 | -59.105 | 26.862 |
Operating Cash Flow
| 145.764 | 310.203 | 383.746 | 171.525 | 120.166 | 81.643 | -944.652 | -249.119 | 180.824 | -27.357 | -134.313 | 141.045 | 166.731 | 55.801 | 198.887 | 444.426 | 476.877 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -196.562 | -71.751 | -122.162 | -101.321 | -175.441 | -276.189 | -476.592 | -532.829 | -719.143 | -726.898 | -582.178 | -332.811 | -431.542 | -217.699 | -425.202 | -364.645 | -329.295 |
Acquisitions Net
| 257.391 | 0 | 439.395 | 147.128 | 116.538 | 0 | 229.066 | -2.268 | 391.39 | -1.375 | -94.439 | 77.673 | -64.133 | -152.775 | -172.086 | -16.72 | 0 |
Purchases Of Investments
| -455.729 | -380.555 | -282.653 | -164.12 | -492.03 | -40 | -150 | -150 | -70 | -229.991 | -714 | -5,066 | -5,370 | -0.395 | -8 | -5 | 0 |
Sales Maturities Of Investments
| 615.035 | 642.162 | 494.636 | 362.479 | 751.823 | 413.263 | 156.055 | 663.327 | 448.166 | 40.74 | 723.986 | 5,095.082 | 5,392.971 | 8 | 36.506 | 73.147 | 19.2 |
Other Investing Activites
| 15.186 | 248.392 | 12.448 | -26.922 | -174.382 | 805.502 | 700.394 | 57.877 | 9.073 | 538.268 | 348.462 | -105.373 | 176.765 | 176.464 | 186.462 | -22.177 | 87.972 |
Investing Cash Flow
| 235.321 | 438.248 | 541.663 | 217.245 | 26.507 | 902.577 | 458.923 | 36.107 | 59.486 | -379.256 | -318.169 | -331.429 | -295.939 | -186.405 | -382.32 | -335.395 | -222.123 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| 8.559 | -45.339 | -5.52 | -84.767 | 169.984 | -561.073 | 530.182 | 131.09 | 279.059 | 10.216 | -146.659 | -14.494 | 1,177.205 | 306.681 | 122.779 | 141.97 | 282.26 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,075.192 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.252 | -31.103 | 0 |
Dividends Paid
| -200.626 | -165.039 | -165.502 | -158.777 | -281.231 | -276.973 | -128.963 | -92.116 | -169.493 | -184.232 | -128.962 | -236.755 | -271.043 | -215.092 | -39.489 | -34.467 | -179.272 |
Other Financing Activities
| -174.471 | -137.634 | -245.182 | -333.934 | -67.79 | 235.481 | 11.599 | 45.819 | -9.1 | -7.083 | -4.988 | 279.055 | -101.424 | -26.166 | -5.394 | 13.56 | 161.299 |
Financing Cash Flow
| -366.538 | -348.012 | -416.204 | -577.478 | -179.037 | -582.705 | 266.016 | 58.627 | 100.466 | -181.099 | -280.609 | 27.806 | 804.738 | 65.423 | 63.644 | 1,165.152 | 264.287 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| 6.551 | 2.348 | -8.079 | -21.569 | -0.412 | -5.71 | 1.312 | -3.637 | -0.309 | -1.139 | -0.431 | 1.892 | -4.77 | -3.371 | -1.303 | -1.808 | 0 |
Net Change In Cash
| 21.098 | 331.651 | 501.126 | -210.278 | -32.776 | 395.804 | -218.401 | -158.022 | 340.467 | -588.851 | -733.522 | -160.686 | 670.76 | -68.552 | -121.092 | 1,272.375 | 519.041 |
Cash At End Of Period
| 2,181.163 | 2,160.066 | 1,828.415 | 1,327.289 | 1,537.567 | 1,570.343 | 1,174.54 | 1,385.953 | 1,543.975 | 1,203.508 | 1,792.359 | 2,628.884 | 2,789.57 | 2,118.81 | 2,187.362 | 2,308.454 | 1,036.079 |