Elematec Corporation

TSE:2715.T

2396 (JPY) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Revenue 194,350239,774200,646180,218175,654183,399196,238203,004216,824181,876143,442129,405115,417110,61488,29986,455105,72496,51387,814
Cost of Revenue 171,491212,390179,085162,781158,501165,015177,352185,876198,061163,432128,532116,596103,25998,79878,71177,60394,63586,21078,605
Gross Profit 22,85927,38421,56117,43717,15318,38418,88617,12818,76318,44414,91012,80912,15811,8169,5888,85211,08910,3039,209
Gross Profit Ratio 0.1180.1140.1070.0970.0980.10.0960.0840.0870.1010.1040.0990.1050.1070.1090.1020.1050.1070.105
Reseach & Development Expenses 0000000000000000000
General & Administrative Expenses 15,1983,0752,7352,4162,6522,7502,7422,5772,4932,5121,9501,6311,9372,0401,5821,6881,8061,5291,297
Selling & Marketing Expenses -1,3922,5992,4622,1781,9421,9782,0111,8981,6841,7831,2841,0680000000
SG&A 13,8063,0752,7352,4162,6522,7502,7422,5772,4932,5121,9501,6311,9372,0401,5821,6881,8061,5291,297
Other Expenses 179278781220809690103275992822472193161041165
Operating Expenses 13,80615,32713,20911,96912,38312,04412,40011,71511,89011,0659,6588,6556,0905,8574,8644,6915,1114,8844,414
Operating Income 9,05212,0528,3465,4634,7656,3356,4805,4066,8687,3755,2464,1474,0814,1132,9052,2934,1753,6603,342
Operating Income Ratio 0.0470.050.0420.030.0270.0350.0330.0270.0320.0410.0370.0320.0350.0370.0330.0270.0390.0380.038
Total Other Income Expenses Net -936-1,001-686-284-293-171-393-2,86012-305382345-174-391-91119-486460210
Income Before Tax 8,11611,0867,6605,1794,4726,1646,0872,5466,8807,0705,6284,4923,9073,7222,8942,4123,6894,1203,552
Income Before Tax Ratio 0.0420.0460.0380.0290.0250.0340.0310.0130.0320.0390.0390.0350.0340.0340.0330.0280.0350.0430.04
Income Tax Expense 2,3873,3902,2861,5121,2092,7991,7111,2041,8311,9861,7541,5191,4471,2561,0317571,1461,3531,233
Net Income 5,7297,1925,3743,6663,2633,3644,3761,3425,0485,1053,8632,9972,4622,4501,8681,6662,5102,6322,307
Net Income Ratio 0.0290.030.0270.020.0190.0180.0220.0070.0230.0280.0270.0230.0210.0220.0210.0190.0240.0270.026
EPS 139.92187.95131.2589.5379.6982.16106.8732.78123.29124.6994.3573.2160.1559.8447.7345.5566.7470.0859.98
EPS Diluted 139.92187.95131.2589.5379.6982.16106.8732.78123.29124.6994.3573.2160.1559.8447.7345.5566.7269.9959.54
EBITDA 11,01912,3659,3006,1325,2956,5696,7285,6837,1817,6695,5164,7444,2114,0283,0932,7064,0064,3623,788
EBITDA Ratio 0.0570.0510.0440.0330.0290.0350.0320.0280.0330.0420.0410.0380.0550.0530.0570.0550.0550.0620.063