Elematec Corporation
TSE:2715.T
2396 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 42,139 | 32,966 | 30,753 | 27,877 | 23,387 | 25,714 | 25,893 | 10,282 | 12,551 | 10,004 | 14,809 | 12,793 | 12,764 | 8,977 | 9,393 | 8,563 | 5,941 | 4,540 | 5,058 |
Short Term Investments
| 29 | -1,154 | -1,120 | -1,046 | -842 | -938 | -540 | -419 | -543 | -715 | -440 | -401 | -5 | -118 | -16 | -29 | -35 | -47 | -66 |
Cash and Short Term Investments
| 42,139 | 32,966 | 30,753 | 27,877 | 23,387 | 25,714 | 25,893 | 10,282 | 12,551 | 10,004 | 14,809 | 12,793 | 12,764 | 8,977 | 9,393 | 8,563 | 5,941 | 4,540 | 5,058 |
Net Receivables
| 48,323 | 57,905 | 61,208 | 54,657 | 50,265 | 52,773 | 49,543 | 66,424 | 50,508 | 57,149 | 43,295 | 39,881 | 36,407 | 34,789 | 32,105 | 20,685 | 32,432 | 31,466 | 26,558 |
Inventory
| 16,252 | 15,354 | 15,767 | 11,676 | 11,441 | 10,886 | 9,268 | 9,466 | 9,377 | 9,732 | 7,337 | 6,538 | 5,286 | 5,177 | 4,082 | 2,675 | 3,092 | 3,367 | 3,255 |
Other Current Assets
| 1,305 | 319 | 1,268 | 1,123 | 1,183 | 1,122 | 1,659 | 1,490 | 2,499 | 2,285 | 2,985 | 2,285 | 1,228 | 683 | 528 | 462 | 407 | 416 | 470 |
Total Current Assets
| 108,019 | 107,306 | 108,996 | 95,333 | 86,276 | 90,495 | 86,363 | 87,662 | 74,935 | 79,170 | 68,426 | 61,497 | 55,685 | 49,626 | 46,108 | 32,385 | 41,872 | 39,789 | 35,341 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 3,167 | 3,431 | 3,276 | 3,190 | 3,185 | 2,390 | 2,363 | 2,398 | 2,465 | 2,627 | 2,962 | 2,970 | 2,961 | 2,939 | 3,069 | 3,080 | 3,090 | 3,062 | 3,017 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 247 | 287 | 323 | 394 | 472 | 691 | 886 | 1,115 | 1,349 | 236 | 228 | 295 | 180 | 220 | 184 | 152 | 160 | 122 | 145 |
Goodwill and Intangible Assets
| 247 | 287 | 323 | 394 | 472 | 691 | 886 | 1,115 | 1,349 | 236 | 228 | 295 | 180 | 220 | 184 | 152 | 160 | 122 | 145 |
Long Term Investments
| 1,875 | 1,701 | 1,675 | 1,633 | 1,201 | 1,358 | 1,100 | 937 | 1,076 | 1,690 | 1,326 | 1,188 | 822 | 1,570 | 942 | 1,375 | 2,422 | 2,267 | 2,944 |
Tax Assets
| 1,006 | 1,186 | 1,061 | 765 | 645 | 732 | 396 | 378 | 27 | 40 | 148 | 217 | 109 | 148 | 138 | 193 | 155 | 126 | 101 |
Other Non-Current Assets
| 2,898 | -4 | -3 | -1 | -1 | -2 | 724 | 791 | 718 | 424 | 331 | 409 | 1,338 | 1,588 | 1,546 | 1,407 | 1,550 | 1,138 | 681 |
Total Non-Current Assets
| 9,193 | 6,601 | 6,332 | 5,981 | 5,502 | 5,169 | 5,469 | 5,619 | 5,635 | 5,017 | 4,995 | 5,079 | 5,410 | 6,465 | 5,879 | 6,207 | 7,377 | 6,715 | 6,888 |
Total Assets
| 117,212 | 113,913 | 115,332 | 101,317 | 91,781 | 95,667 | 91,835 | 93,284 | 80,572 | 84,191 | 73,425 | 66,579 | 61,095 | 56,091 | 51,987 | 38,592 | 49,249 | 46,504 | 42,229 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 41,032 | 40,311 | 47,910 | 41,637 | 36,809 | 41,371 | 40,829 | 42,734 | 33,419 | 36,199 | 34,094 | 30,491 | 28,955 | 24,472 | 22,803 | 13,507 | 23,535 | 21,524 | 19,167 |
Short Term Debt
| 296 | -825 | 403 | -1,008 | 0 | -998 | -929 | 1,746 | -42 | 395 | 0 | 0 | 164 | 1,812 | 202 | 124 | 154 | 268 | 376 |
Tax Payables
| 260 | 1,503 | 1,366 | 787 | 425 | 759 | 673 | 840 | 218 | 837 | 707 | 912 | 716 | 674 | 771 | 186 | 354 | 578 | 748 |
Deferred Revenue
| 835 | 1,918 | 1,772 | 1,146 | -167 | 1,081 | 982 | 1,138 | 508 | 1,203 | 0 | 0 | 919 | 873 | 968 | 384 | 585 | 751 | 910 |
Other Current Liabilities
| 2,374 | 1,705 | 2,658 | 1,911 | 2,514 | 997 | 1,060 | 925 | 1,281 | 1,094 | 1,573 | 2,313 | 1,570 | 925 | 791 | 753 | 1,021 | 793 | 780 |
Total Current Liabilities
| 44,797 | 46,530 | 54,109 | 45,619 | 39,748 | 44,291 | 43,597 | 48,521 | 35,892 | 40,931 | 36,374 | 33,716 | 31,405 | 27,883 | 24,567 | 14,570 | 25,064 | 23,163 | 21,071 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,566 | 1,486 | 1,210 | 946 | 777 | 1,160 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 7 | 87 | 90 | 3 | 6 |
Other Non-Current Liabilities
| 1,597 | 321 | 1,579 | 340 | 361 | 161 | 155 | 219 | 240 | 351 | 109 | 181 | 247 | 380 | 518 | 230 | 262 | 341 | 284 |
Total Non-Current Liabilities
| 3,163 | 1,807 | 1,579 | 1,286 | 1,138 | 1,321 | 193 | 219 | 240 | 351 | 109 | 181 | 247 | 382 | 525 | 317 | 352 | 344 | 290 |
Total Liabilities
| 47,960 | 48,337 | 55,688 | 46,905 | 40,886 | 45,612 | 43,790 | 48,740 | 36,132 | 41,282 | 36,483 | 33,897 | 31,652 | 28,265 | 25,092 | 14,887 | 25,416 | 23,507 | 21,361 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 62,195 | 57,081 | 53,344 | 50,823 | 48,993 | 0 | 0 | 0 | 0 | 0 | 466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,121 | 2,118 |
Retained Earnings
| 61,391 | 57,412 | 52,296 | 48,560 | 46,039 | 44,209 | 42,278 | 38,618 | 38,196 | 34,888 | 30,897 | 28,180 | 26,002 | 24,358 | 22,627 | 21,125 | 20,218 | 18,574 | 16,605 |
Accumulated Other Comprehensive Income/Loss
| 3,075 | 3,381 | 2,563 | 1,068 | 72 | 1,062 | 983 | 1,143 | 1,461 | 3,239 | 1,018 | -466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,641 | 2,641 | 2,641 | 2,641 | 2,714 | 2,641 | 2,641 | 2,641 | 2,641 | 2,641 | 3,658 | 2,641 | 2,641 | 2,641 | 2,755 | 1,283 | 1,649 | 1,991 | 1,989 |
Total Shareholders Equity
| 69,249 | 65,576 | 59,644 | 54,412 | 50,895 | 50,055 | 48,045 | 44,544 | 44,440 | 42,909 | 36,697 | 32,496 | 29,255 | 27,620 | 26,684 | 23,491 | 23,570 | 22,750 | 20,679 |
Total Equity
| 69,249 | 65,576 | 59,644 | 54,412 | 50,895 | 50,055 | 48,045 | 44,544 | 44,440 | 42,909 | 36,942 | 32,682 | 29,443 | 27,826 | 26,895 | 23,705 | 23,833 | 22,997 | 20,868 |
Total Liabilities & Shareholders Equity
| 117,209 | 113,913 | 115,332 | 101,317 | 91,781 | 95,667 | 91,835 | 93,284 | 80,572 | 84,191 | 73,425 | 66,579 | 61,095 | 56,091 | 51,987 | 38,592 | 49,249 | 46,504 | 42,229 |