Elematec Corporation

TSE:2715.T

1767 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 42,13932,96630,75327,87723,38725,71425,89310,28212,55110,00414,80912,79312,7648,9779,3938,5635,9414,5405,058
Short Term Investments 29-1,154-1,120-1,046-842-938-540-419-543-715-440-401-5-118-16-29-35-47-66
Cash and Short Term Investments 42,13932,96630,75327,87723,38725,71425,89310,28212,55110,00414,80912,79312,7648,9779,3938,5635,9414,5405,058
Net Receivables 48,32357,90661,22454,67850,29852,80149,96267,26050,87858,93845,81041,87436,85735,11632,51420,94732,70831,74926,840
Inventory 16,25215,35415,76711,67611,44110,8869,2689,4669,3779,7327,3376,5385,2865,1774,0822,6753,0923,3673,255
Other Current Assets 1,3051,0801,2521,1021,1501,0941,2406542,129496470292778356119200131133188
Total Current Assets 108,019107,306108,99695,33386,27690,49586,36387,66274,93579,17068,42661,49755,68549,62646,10832,38541,87239,78935,341
Non-Current Assets:
Property, Plant & Equipment, Net 3,1673,4313,2763,1903,1852,3902,3632,3982,4652,6272,9622,9702,9612,9393,0693,0803,0903,0623,017
Goodwill 0000000000000000000
Intangible Assets 2472873233944726918861,1151,349236228295180220184152160122145
Goodwill and Intangible Assets 2472873233944726918861,1151,349236228295180220184152160122145
Long Term Investments 1,8751,7011,6751,6331,2011,3581,1009371,0761,6901,3261,1888221,5709421,3752,4222,2672,944
Tax Assets 1,0061,1861,0617656457323963782740148217109148138193155126101
Other Non-Current Assets 2,898-4-3-1-1-27247917184243314091,3381,5881,5461,4071,5501,138681
Total Non-Current Assets 9,1936,6016,3325,9815,5025,1695,4695,6195,6355,0174,9955,0795,4106,4655,8796,2077,3776,7156,888
Total Assets 117,212113,913115,332101,31791,78195,66791,83593,28480,57284,19173,42566,57961,09556,09151,98738,59249,24946,50442,229
Liabilities & Equity:
Current Liabilities:
Account Payables 39,18040,31147,91041,63736,80941,37140,82942,73433,41936,19934,09430,49128,95524,47222,80313,50723,53521,52419,167
Short Term Debt 1,4591,09340313816783532,8844661,598001641,812202124154268376
Tax Payables 2601,5031,366787425759673840218837707912716674771186354578748
Deferred Revenue 8351,9181,7721,146-1671,0819821,1385081,20300919873968384585751910
Other Current Liabilities 3,3233,2084,0242,6982,9391,7561,7331,7651,4991,9312,2803,2251,367726594555790620618
Total Current Liabilities 44,79746,53054,10945,61939,74844,29143,59748,52135,89240,93136,37433,71631,40527,88324,56714,57025,06423,16321,071
Non-Current Liabilities:
Long Term Debt 0000000000000000000
Deferred Revenue Non-Current 0000000000000000000
Deferred Tax Liabilities Non-Current 1,5661,4861,2109467771,1603800000027879036
Other Non-Current Liabilities 1,597321369340361161155219240351109181247380518230262341284
Total Non-Current Liabilities 3,1631,8071,5791,2861,1381,321193219240351109181247382525317352344290
Total Liabilities 47,96048,33755,68846,90540,88645,61243,79048,74036,13241,28236,48333,89731,65228,26525,09214,88725,41623,50721,361
Equity:
Preferred Stock 062,19557,08153,34450,82348,993000004660000000
Common Stock 2,1422,1422,1422,1422,1422,1422,1422,1422,1422,1422,1422,1422,1422,1422,1422,1422,1422,1212,118
Retained Earnings 61,39157,41252,29648,56046,03944,20942,27838,61838,19634,88830,89728,18026,00224,35822,62721,12520,21818,57416,605
Accumulated Other Comprehensive Income/Loss 3,0743,3812,5631,068721,0629831,1431,4613,2391,018-4660000000
Other Total Stockholders Equity 2,642-59,554-54,438-50,702-48,181-46,3512,6422,6412,6412,6402,6402,1741,1111,1201,9152241,2102,0551,956
Total Shareholders Equity 69,24965,57659,64454,41250,89550,05548,04544,54444,44042,90936,69732,49629,25527,62026,68423,49123,57022,75020,679
Total Equity 69,24965,57659,64454,41250,89550,05548,04544,54444,44042,90936,94232,68229,44327,82626,89523,70523,83322,99720,868
Total Liabilities & Shareholders Equity 117,209113,913115,332101,31791,78195,66791,83593,28480,57284,19173,42566,57961,09556,09151,98738,59249,24946,50442,229