First Hotel Company Ltd.
TWSE:2706.TW
15.15 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 83.094 | 85.243 | 35.24 | 105.178 | 104.983 | 97.895 | 77.469 | 71.299 | 70.659 | 71.097 | 74.716 | 50.4 | 58.273 | 69.489 | 73.09 | 65.467 | 51.081 | 75.228 | 90.071 | 84.879 | 86.701 | 85.084 | 86.263 | 84.247 | 79.841 | 80.136 | 83.157 | 81.698 | 81.764 | 83.247 | 84.724 | 81.834 | 82.234 | 86.699 | 88.411 | 87.961 | 93.456 | 93.032 | 93.975 | 93.857 | 91.317 | 89.867 | 92.467 | 89.375 | 90.352 | 88.439 | 89.977 | 91.423 | 91.463 | 88.041 | 89.805 | 86.888 | 85.983 | 82.464 | 81.367 | 79.889 | 81.95 | 80.498 |
Cost of Revenue
| 20.45 | 19.814 | -33.363 | 39.352 | 39.605 | 32.843 | 17.432 | 16.259 | 14.747 | 15.032 | 18.253 | 13.52 | 12.587 | 16.449 | 20.261 | 19.37 | 14.011 | 18.605 | 24.115 | 22.481 | 21.844 | 20.059 | 20.581 | 23.56 | 21.375 | 21.511 | 22.841 | 23.208 | 24.426 | 22.985 | 27.026 | 23.628 | 20.915 | 20.667 | 22.402 | 23.628 | 28.191 | 27.953 | 29.038 | 30.286 | 29.326 | 28.989 | 32.954 | 31.516 | 31.456 | 29.183 | 31.225 | 33.703 | 32.086 | 30.208 | 31.428 | 31.366 | 31.231 | 29.101 | 29.374 | 28.439 | 27.652 | 26.753 |
Gross Profit
| 62.644 | 65.429 | 68.603 | 65.826 | 65.378 | 65.052 | 60.037 | 55.04 | 55.912 | 56.065 | 56.463 | 36.88 | 45.686 | 53.04 | 52.829 | 46.097 | 37.07 | 56.623 | 65.956 | 62.398 | 64.857 | 65.025 | 65.682 | 60.687 | 58.466 | 58.625 | 60.316 | 58.49 | 57.338 | 60.262 | 57.698 | 58.206 | 61.319 | 66.032 | 66.009 | 64.333 | 65.265 | 65.079 | 64.937 | 63.571 | 61.991 | 60.878 | 59.513 | 57.859 | 58.896 | 59.256 | 58.752 | 57.72 | 59.377 | 57.833 | 58.377 | 55.522 | 54.752 | 53.363 | 51.993 | 51.45 | 54.298 | 53.745 |
Gross Profit Ratio
| 0.754 | 0.768 | 1.947 | 0.626 | 0.623 | 0.665 | 0.775 | 0.772 | 0.791 | 0.789 | 0.756 | 0.732 | 0.784 | 0.763 | 0.723 | 0.704 | 0.726 | 0.753 | 0.732 | 0.735 | 0.748 | 0.764 | 0.761 | 0.72 | 0.732 | 0.732 | 0.725 | 0.716 | 0.701 | 0.724 | 0.681 | 0.711 | 0.746 | 0.762 | 0.747 | 0.731 | 0.698 | 0.7 | 0.691 | 0.677 | 0.679 | 0.677 | 0.644 | 0.647 | 0.652 | 0.67 | 0.653 | 0.631 | 0.649 | 0.657 | 0.65 | 0.639 | 0.637 | 0.647 | 0.639 | 0.644 | 0.663 | 0.668 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2.373 | 1.173 | 3.906 | 1.084 | 0.833 | 1.305 | 3.078 | 1.35 | 1.7 | 1.286 | 1.27 | 2 | 0.5 | 0 | 3.345 | 0.699 | 7.053 | 7.485 | 9.931 | 7.899 | 7.539 | 7.254 | 9.98 | 7.486 | 7.516 | 7.526 | 9.711 | 7.559 | 7.347 | 7.347 | 9.531 | 7.796 | 7.367 | 7.909 | 8.946 | 7.716 | 7.605 | 7.814 | 0 | 0 | 0 | 0 | 8.065 | 7.48 | 7.384 | 7.256 | 0 | 7.33 | 7.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 5.695 | 6.151 | 3.49 | 6.509 | 5.866 | 4.887 | 4.689 | 5.381 | 4.883 | 4.605 | 4.077 | 5.18 | 4.987 | 0 | 3.315 | 4.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 8.068 | 7.324 | 7.396 | 7.593 | 6.699 | 6.192 | 7.767 | 6.731 | 6.583 | 5.891 | 5.347 | 7.18 | 5.487 | 5.002 | 6.66 | 5.6 | 7.053 | 7.485 | 9.931 | 7.899 | 7.539 | 7.254 | 9.98 | 7.486 | 7.516 | 7.526 | 9.711 | 7.559 | 7.347 | 7.347 | 9.531 | 7.796 | 7.367 | 7.909 | 8.946 | 7.716 | 7.605 | 7.814 | 11.071 | 8.124 | 7.994 | 8.234 | 8.065 | 7.48 | 7.384 | 7.256 | 8.601 | 7.33 | 7.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -0.469 | -0.82 | -0.356 | -0.816 | -0.366 | 6.411 | 7.986 | 6.951 | 6.801 | 6.11 | -0.357 | 0.23 | 0.762 | -0.807 | -0.341 | -0.217 | 2.788 | -0.804 | -0.82 | 1.339 | -0.246 | -0.799 | -0.372 | -0.412 | -0.15 | -0.813 | -0.541 | -0.357 | -0.279 | -0.463 | -0.54 | -0.305 | -0.466 | -0.48 | -0.834 | -0.466 | -0.282 | -0.468 | 0.084 | -0.267 | -0.459 | -0.446 | -0.195 | -0.266 | -0.47 | -0.438 | -0.15 | -0.447 | 0.018 | -0.108 | 1.314 | -0.259 | -0.334 | -0.778 | -0.462 | 0.052 | -0.213 | -0.423 |
Operating Expenses
| 8.068 | 7.55 | 8.069 | 7.813 | 6.919 | 6.411 | 7.986 | 6.951 | 6.801 | 6.11 | 5.568 | 7.401 | 5.708 | 5.223 | 6.882 | 5.825 | 7.053 | 7.485 | 9.931 | 7.899 | 7.539 | 7.254 | 9.98 | 7.486 | 7.516 | 7.526 | 9.711 | 7.559 | 7.347 | 7.347 | 9.531 | 7.796 | 7.367 | 7.909 | 8.946 | 7.716 | 7.605 | 7.814 | 11.172 | 8.247 | 8.115 | 8.356 | 8.065 | 7.48 | 7.384 | 7.256 | 9.144 | 7.33 | 7.491 | 6.582 | 6.349 | 7.033 | 7.128 | 6.708 | 8.715 | 6.992 | 7.103 | 7.082 |
Operating Income
| 54.576 | 28.88 | 81.785 | 153.738 | 101.99 | 38.764 | 34.24 | 140.335 | 152.374 | 39.217 | 12.482 | 29.479 | 39.978 | 47.817 | 45.947 | 40.272 | 30.017 | 49.138 | 56.025 | 54.499 | 57.318 | 57.771 | 55.702 | 53.201 | 50.95 | 51.099 | 50.605 | 50.931 | 49.991 | 52.915 | 48.167 | 50.41 | 53.952 | 58.123 | 57.063 | 56.617 | 57.66 | 57.265 | 53.765 | 55.324 | 53.876 | 52.522 | 51.448 | 50.379 | 51.512 | 52 | 49.608 | 50.39 | 51.886 | 51.251 | 52.028 | 48.489 | 47.624 | 46.655 | 43.278 | 44.458 | 47.195 | 46.663 |
Operating Income Ratio
| 0.657 | 0.339 | 2.321 | 1.462 | 0.971 | 0.396 | 0.442 | 1.968 | 2.156 | 0.552 | 0.167 | 0.585 | 0.686 | 0.688 | 0.629 | 0.615 | 0.588 | 0.653 | 0.622 | 0.642 | 0.661 | 0.679 | 0.646 | 0.631 | 0.638 | 0.638 | 0.609 | 0.623 | 0.611 | 0.636 | 0.569 | 0.616 | 0.656 | 0.67 | 0.645 | 0.644 | 0.617 | 0.616 | 0.572 | 0.589 | 0.59 | 0.584 | 0.556 | 0.564 | 0.57 | 0.588 | 0.551 | 0.551 | 0.567 | 0.582 | 0.579 | 0.558 | 0.554 | 0.566 | 0.532 | 0.556 | 0.576 | 0.58 |
Total Other Income Expenses Net
| 23.915 | -0.448 | -0.41 | -0.411 | -0.425 | -0.417 | -0.218 | -0.22 | -0.226 | -0.228 | -0.235 | 34.571 | -14.055 | -57.393 | 52.6 | -31.249 | 2.69 | 11.707 | 52.503 | 160.374 | 143.678 | 77.487 | 94.741 | 158.582 | 139.381 | 81.689 | 127.364 | 129.375 | 127.673 | 71.017 | 37.696 | 138.644 | 121.908 | 91.538 | 12.888 | 130.805 | 114.813 | 59.381 | 25.601 | 104.7 | 94.11 | 31.113 | 26.288 | 75.021 | 53.733 | 1.247 | 63.216 | 60.098 | 51.932 | -1.474 | 31.073 | 9.91 | 31.918 | 2.172 | 38.189 | 7.92 | 51.421 | 1.559 |
Income Before Tax
| 78.491 | 28.432 | 81.375 | 153.327 | 101.565 | 38.347 | 34.022 | 140.115 | 152.148 | 38.989 | 12.247 | 64.05 | 25.923 | -9.576 | 98.547 | 9.023 | 32.707 | 60.845 | 108.528 | 214.873 | 200.996 | 135.258 | 150.443 | 211.783 | 190.331 | 132.788 | 177.969 | 180.306 | 177.664 | 123.932 | 85.863 | 189.054 | 175.86 | 149.661 | 69.951 | 187.422 | 172.473 | 116.646 | 79.366 | 160.024 | 147.986 | 83.635 | 77.736 | 125.4 | 105.245 | 53.247 | 112.824 | 110.488 | 103.818 | 49.777 | 83.101 | 58.399 | 79.542 | 48.827 | 81.467 | 52.378 | 98.616 | 48.222 |
Income Before Tax Ratio
| 0.945 | 0.334 | 2.309 | 1.458 | 0.967 | 0.392 | 0.439 | 1.965 | 2.153 | 0.548 | 0.164 | 1.271 | 0.445 | -0.138 | 1.348 | 0.138 | 0.64 | 0.809 | 1.205 | 2.532 | 2.318 | 1.59 | 1.744 | 2.514 | 2.384 | 1.657 | 2.14 | 2.207 | 2.173 | 1.489 | 1.013 | 2.31 | 2.139 | 1.726 | 0.791 | 2.131 | 1.845 | 1.254 | 0.845 | 1.705 | 1.621 | 0.931 | 0.841 | 1.403 | 1.165 | 0.602 | 1.254 | 1.209 | 1.135 | 0.565 | 0.925 | 0.672 | 0.925 | 0.592 | 1.001 | 0.656 | 1.203 | 0.599 |
Income Tax Expense
| 28.729 | 5.88 | 16.222 | 26.146 | 23.913 | 7.638 | 6.969 | 25.165 | 23.862 | 7.829 | 2.483 | 8.347 | 5.739 | -2.329 | 19 | -5.38 | 14.693 | 12.068 | 23.811 | 33.446 | 45.087 | 25.279 | 28.224 | 39.73 | 58.851 | 128.332 | 30.202 | 27.08 | 26.464 | 21.031 | 14.5 | 29.519 | 31.71 | 23.176 | 11.843 | 29.828 | 26.608 | 19.876 | 12.42 | 25.746 | 22.358 | 14.267 | 13.154 | 19.795 | 16.207 | 9.099 | 19.213 | 18.107 | 15.615 | 8.496 | 14.162 | 8.849 | 10.761 | 8.336 | 13.586 | 7.982 | -44.975 | 9.687 |
Net Income
| 105.644 | 22.552 | 65.153 | 127.181 | 77.652 | 30.709 | 27.053 | 114.95 | 128.286 | 31.16 | 9.764 | 55.703 | 20.184 | -7.247 | 79.547 | 14.403 | 18.014 | 48.777 | 84.717 | 181.427 | 155.909 | 109.979 | 122.219 | 172.053 | 131.48 | 4.456 | 147.767 | 153.226 | 151.2 | 102.901 | 71.363 | 159.535 | 144.15 | 126.485 | 58.108 | 157.594 | 145.865 | 96.77 | 66.946 | 134.278 | 125.628 | 69.368 | 64.582 | 105.605 | 89.038 | 44.148 | 93.611 | 92.381 | 88.203 | 41.281 | 68.939 | 49.55 | 68.781 | 40.491 | 67.881 | 44.396 | 143.591 | 38.535 |
Net Income Ratio
| 1.271 | 0.265 | 1.849 | 1.209 | 0.74 | 0.314 | 0.349 | 1.612 | 1.816 | 0.438 | 0.131 | 1.105 | 0.346 | -0.104 | 1.088 | 0.22 | 0.353 | 0.648 | 0.941 | 2.137 | 1.798 | 1.293 | 1.417 | 2.042 | 1.647 | 0.056 | 1.777 | 1.876 | 1.849 | 1.236 | 0.842 | 1.949 | 1.753 | 1.459 | 0.657 | 1.792 | 1.561 | 1.04 | 0.712 | 1.431 | 1.376 | 0.772 | 0.698 | 1.182 | 0.985 | 0.499 | 1.04 | 1.01 | 0.964 | 0.469 | 0.768 | 0.57 | 0.8 | 0.491 | 0.834 | 0.556 | 1.752 | 0.479 |
EPS
| 0.21 | 0.05 | 0.13 | 0.25 | 0.16 | 0.061 | 0.054 | 0.23 | 0.26 | 0.062 | 0.019 | 0.11 | 0.04 | -0.015 | 0.17 | 0.03 | 0.04 | 0.1 | 0.17 | 0.36 | 0.31 | 0.22 | 0.24 | 0.34 | 0.26 | 0.01 | 0.29 | 0.31 | 0.3 | 0.2 | 0.14 | 0.32 | 0.29 | 0.25 | 0.12 | 0.32 | 0.29 | 0.19 | 0.13 | 0.27 | 0.25 | 0.14 | 0.13 | 0.21 | 0.18 | 0.089 | 0.19 | 0.18 | 0.18 | 0.098 | 0.14 | 0.099 | 0.14 | 0.08 | 0.13 | 0.088 | 0.28 | 0.074 |
EPS Diluted
| 0.21 | 0.05 | 0.13 | 0.25 | 0.16 | 0.061 | 0.054 | 0.23 | 0.26 | 0.062 | 0.019 | 0.11 | 0.04 | -0.015 | 0.17 | 0.03 | 0.04 | 0.1 | 0.17 | 0.36 | 0.31 | 0.22 | 0.24 | 0.34 | 0.26 | 0.01 | 0.29 | 0.31 | 0.3 | 0.2 | 0.14 | 0.32 | 0.29 | 0.25 | 0.12 | 0.32 | 0.29 | 0.19 | 0.13 | 0.27 | 0.25 | 0.14 | 0.13 | 0.21 | 0.18 | 0.089 | 0.19 | 0.18 | 0.18 | 0.098 | 0.14 | 0.099 | 0.14 | 0.08 | 0.13 | 0.088 | 0.28 | 0.074 |
EBITDA
| 55.24 | 29.546 | 82.458 | 154.409 | 102.724 | 39.497 | 34.974 | 141.08 | 153.173 | 40.018 | 13.278 | 65.08 | 26.971 | -8.496 | 99.733 | 10.235 | 33.952 | 62.131 | 109.958 | 216.362 | 202.459 | 136.751 | 152.017 | 213.42 | 191.971 | 134.619 | 179.928 | 182.296 | 179.677 | 125.956 | 88.172 | 191.801 | 178.658 | 152.559 | 72.912 | 190.335 | 175.399 | 119.638 | 82.473 | 163.091 | 151.082 | 86.75 | 81.136 | 128.929 | 108.77 | 56.813 | 116.78 | 117.22 | 108.16 | 59.851 | 87.498 | 62.733 | 83.871 | 53.182 | 83.857 | 56.118 | 100.237 | 52.042 |
EBITDA Ratio
| 0.665 | 0.347 | 2.34 | 1.468 | 0.978 | 0.403 | 0.451 | 1.979 | 2.168 | 0.563 | 0.178 | 1.291 | 0.463 | -0.122 | 1.365 | 0.156 | 0.665 | 0.826 | 1.221 | 2.549 | 2.335 | 1.607 | 1.762 | 2.533 | 2.404 | 1.68 | 2.164 | 2.231 | 2.198 | 1.513 | 1.041 | 2.344 | 2.173 | 1.76 | 0.825 | 2.164 | 1.877 | 1.286 | 0.878 | 1.738 | 1.654 | 0.965 | 0.877 | 1.443 | 1.204 | 0.642 | 1.298 | 1.282 | 1.183 | 0.68 | 0.974 | 0.722 | 0.975 | 0.645 | 1.031 | 0.702 | 1.223 | 0.647 |