First Hotel Company Ltd.
TWSE:2706.TW
15.15 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||
Net Income
| 374.614 | 365.274 | 92.644 | 201.122 | 659.655 | 685.345 | 659.871 | 600.438 | 546.492 | 471.011 | 361.628 | 279.169 | 227.761 | 294.403 | 322.184 |
Depreciation & Amortization
| 2.811 | 3.079 | 3.267 | 3.717 | 4.684 | 5.231 | 6.157 | 8.629 | 9.368 | 10.618 | 12.386 | 15.253 | 16.128 | 14.492 | 14.224 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.981 | -12.768 | 10.873 | -3.536 | -2.521 | -2.153 | -2.731 | -17.364 | -8.622 | 0.797 | 2.346 | -0.985 | 2.508 | -8.959 | 0.103 |
Accounts Receivables
| -3.732 | -0.778 | -0.141 | 3.763 | 0.841 | -0.107 | 1.642 | -0.477 | -1.348 | -0.375 | 1.288 | 0.422 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.751 | -11.99 | 11.014 | -7.299 | -3.362 | -8.451 | -8.877 | -18.668 | -8.573 | 3.464 | 4.614 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -187.043 | -208.495 | 27.155 | -68.763 | -507.929 | -514.796 | -493.329 | -434.887 | -359.978 | -295.478 | -196.585 | -76.045 | -33.664 | -115.526 | -161.394 |
Operating Cash Flow
| 188.401 | 147.09 | 133.939 | 132.54 | 153.889 | 173.627 | 169.968 | 156.816 | 187.26 | 186.948 | 179.775 | 217.392 | 212.733 | 184.41 | 175.117 |
Investing Activities: | |||||||||||||||
Investments In Property Plant And Equipment
| -2.228 | -0.208 | -0.152 | -0.537 | -2.099 | -0.065 | -1.047 | -0.271 | -8.475 | -2.874 | -2.404 | -1.062 | -1.841 | -1.631 | -21.657 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0.001 | 0.449 | 45.042 | 0 | 0 | 0.029 | 0 | 0 |
Purchases Of Investments
| -55.191 | -173.081 | -72.062 | -25.484 | -242.021 | -232.663 | -220.373 | 77.851 | -425.609 | -57.115 | -160.183 | -1.84 | -1.639 | -3.231 | -27.367 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.878 | 0 | 53.427 | 0 | 0 | 0.033 | 32.165 | 1.011 |
Other Investing Activites
| 62.784 | 64.703 | 56.58 | 80.445 | 83.71 | 66.56 | 62.016 | 51.095 | 50.954 | -0.681 | 40.576 | 17.427 | 1.492 | -2.76 | -0.08 |
Investing Cash Flow
| 5.365 | -108.586 | -15.634 | 54.424 | -160.41 | -166.168 | -159.404 | 128.675 | -383.13 | 37.799 | -122.011 | 14.525 | -1.926 | 24.543 | -48.093 |
Financing Activities: | |||||||||||||||
Debt Repayment
| -12.675 | -14.971 | -14.915 | -1.648 | -2.288 | -6.405 | -4.504 | -1.781 | -1.299 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -163.711 | -68.035 | -72.866 | -217.552 | -215.394 | -127.198 | -84.387 | -72.182 | -65.299 | -46.782 | -47.037 | -33.434 | -28.063 | -30.696 | -23.382 |
Other Financing Activities
| 12.364 | 14.879 | 14.855 | 1.648 | 3.349 | -58.549 | -1.49 | 0 | -0.54 | 61.14 | -0.15 | 0 | 0.3 | -1.44 | 0 |
Financing Cash Flow
| -164.022 | -68.127 | -72.926 | -217.552 | -214.333 | -185.747 | -85.877 | -72.182 | -65.839 | 14.358 | -47.187 | -33.434 | -27.763 | -32.136 | -23.382 |
Other Information: | |||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 29.744 | -29.623 | 45.379 | -30.588 | -220.854 | -178.288 | -75.313 | 213.309 | -261.709 | 239.105 | 10.577 | 198.483 | 183.044 | 176.817 | 103.642 |
Cash At End Of Period
| 312.517 | 282.773 | 312.396 | 267.017 | 297.605 | 518.459 | 696.747 | 772.06 | 558.751 | 820.46 | 581.355 | 1,659.029 | 1,460.546 | 1,277.502 | 1,100.685 |