Kura Sushi,Inc.
TSE:2695.T
3960 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 211,405 | 183,053 | 147,592 | 135,835 | 136,134 | 132,499.471 | 122,766.464 | 113,626.354 | 105,306.952 | 96,938.352 | 88,144.847 | 78,971.112 | 74,430.34 | 70,778.257 | 64,663.306 | 56,470.43 | 48,471.012 | 40,854.126 |
Cost of Revenue
| 92,171 | 82,518 | 66,795 | 60,902 | 61,632 | 60,400.36 | 56,163.668 | 52,176.483 | 48,254.299 | 44,352.582 | 39,915.511 | 36,165.816 | 34,975.788 | 32,898.94 | 30,769.707 | 27,812.736 | 23,833.305 | 19,945.453 |
Gross Profit
| 119,234 | 100,535 | 80,797 | 74,933 | 74,502 | 72,099.111 | 66,602.796 | 61,449.871 | 57,052.653 | 52,585.77 | 48,229.336 | 42,805.296 | 39,454.552 | 37,879.317 | 33,893.599 | 28,657.694 | 24,637.707 | 20,908.673 |
Gross Profit Ratio
| 0.564 | 0.549 | 0.547 | 0.552 | 0.547 | 0.544 | 0.543 | 0.541 | 0.542 | 0.542 | 0.547 | 0.542 | 0.53 | 0.535 | 0.524 | 0.507 | 0.508 | 0.512 |
Reseach & Development Expenses
| 15 | 26 | 66 | 18 | 7 | 7 | 7.41 | 3.246 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,595.862 | 5,104.924 | 4,775.991 | 4,466.41 | 4,047.693 | 3,283.809 | 2,943.151 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,538.277 | 1,784.256 | 1,287.42 | 788.462 | 529.214 | 305.125 | 241.849 |
SG&A
| 116,762 | 101,622 | 83,409 | 74,564 | 69,019 | 65,216 | 60,253.428 | 54,918.634 | 51,175 | 47,770 | 44,233 | 7,134.139 | 6,889.18 | 6,063.411 | 5,254.872 | 4,576.907 | 3,588.934 | 3,185 |
Other Expenses
| 344 | 101,648 | 83,475 | 74,582 | 69,026 | 625.504 | 407.848 | 359.867 | 354.565 | 247.985 | 255.552 | 255.876 | 643.482 | 280.397 | 210.134 | 107.172 | 172.408 | 144.414 |
Operating Expenses
| 116,777 | 101,648 | 83,475 | 74,582 | 69,026 | 65,223.701 | 60,260.838 | 54,921.88 | 51,175.846 | 47,770.745 | 44,233.761 | 39,023.271 | 33,440.746 | 30,374.488 | 27,242.573 | 23,990.804 | 19,958.604 | 17,024.536 |
Operating Income
| 2,456 | 2,679 | 3,291 | 1,173 | 5,475 | 6,875.409 | 6,341.956 | 6,527.99 | 5,876.807 | 4,815.025 | 3,995.574 | 3,782.02 | 6,013.806 | 7,504.829 | 6,651.026 | 4,666.89 | 4,679.103 | 3,884.137 |
Operating Income Ratio
| 0.012 | 0.015 | 0.022 | 0.009 | 0.04 | 0.052 | 0.052 | 0.057 | 0.056 | 0.05 | 0.045 | 0.048 | 0.081 | 0.106 | 0.103 | 0.083 | 0.097 | 0.095 |
Total Other Income Expenses Net
| -246 | -774 | -368 | -734 | 401 | 568.496 | 538.446 | 117.324 | 417.758 | 287.517 | 307.844 | 49.358 | -3,249.082 | -2,519.166 | -2,500.972 | -3,534.348 | -1,918.059 | -1,487 |
Income Before Tax
| 2,210 | 1,905 | 2,923 | 439 | 5,876 | 7,443.906 | 6,880.403 | 6,645.315 | 6,294.565 | 5,102.542 | 4,303.419 | 3,831.383 | 2,764.724 | 4,985.663 | 4,150.054 | 1,132.542 | 2,761.044 | 2,397.137 |
Income Before Tax Ratio
| 0.01 | 0.01 | 0.02 | 0.003 | 0.043 | 0.056 | 0.056 | 0.058 | 0.06 | 0.053 | 0.049 | 0.049 | 0.037 | 0.07 | 0.064 | 0.02 | 0.057 | 0.059 |
Income Tax Expense
| 825 | 826 | 1,504 | 1,453 | 2,068 | 2,313.819 | 1,995.913 | 2,214.997 | 2,145.139 | 2,061.778 | 1,800.879 | 1,763.49 | 1,254.537 | 2,142.153 | 1,790.12 | 560.306 | 1,199.024 | 1,165.127 |
Net Income
| 863 | 1,079 | 1,419 | -1,014 | 3,766 | 5,130.086 | 4,884.489 | 4,430.318 | 4,149.426 | 3,040.764 | 2,502.539 | 2,067.892 | 1,510.186 | 2,843.509 | 2,359.933 | 572.235 | 1,562.019 | 1,232.01 |
Net Income Ratio
| 0.004 | 0.006 | 0.01 | -0.007 | 0.028 | 0.039 | 0.04 | 0.039 | 0.039 | 0.031 | 0.028 | 0.026 | 0.02 | 0.04 | 0.036 | 0.01 | 0.032 | 0.03 |
EPS
| 21.71 | 27.18 | 35.81 | -25.65 | 95.38 | 129.92 | 123.7 | 112.2 | 105.09 | 73.5 | 60.45 | 49.95 | 36.48 | 68.69 | 57 | 13.82 | 37.77 | 29.85 |
EPS Diluted
| 21.49 | 27.18 | 35.81 | -25.65 | 95.05 | 129.92 | 123.7 | 112.2 | 105.09 | 73.5 | 60.45 | 49.95 | 36.48 | 68.69 | 57 | 13.82 | 37.77 | 29.85 |
EBITDA
| 11,990 | 10,310 | 9,560 | 6,463 | 10,174 | 11,270.602 | 10,824.986 | 10,071.648 | 9,899.568 | 8,630.518 | 7,552.704 | 6,722.149 | 8,935.922 | 9,477.466 | 8,265.634 | 5,700.305 | 5,922.972 | 5,170.425 |
EBITDA Ratio
| 0.057 | 0.056 | 0.065 | 0.048 | 0.075 | 0.085 | 0.088 | 0.089 | 0.094 | 0.089 | 0.086 | 0.085 | 0.12 | 0.134 | 0.128 | 0.101 | 0.122 | 0.127 |