Kura Sushi,Inc.
TSE:2695.T
3960 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 18,940 | 13,169 | 18,748 | 20,611 | 20,965 | 16,451.234 | 12,840.437 | 10,293.32 | 9,240.315 | 7,168.447 | 5,846.862 | 4,972.339 | 4,144.898 | 4,270.739 | 2,655.084 | 593.618 | 2,005.22 | 1,348.091 |
Short Term Investments
| 1,248 | 0 | 0 | 0 | 0 | 0 | -4,352.538 | -7,862.921 | -2,363.371 | -2,280.793 | -2,512.205 | -7,595.063 | -3,960.021 | -3,653.06 | -3,647.484 | 0 | -2,612.86 | 0 |
Cash and Short Term Investments
| 20,188 | 13,169 | 18,748 | 20,611 | 20,965 | 16,451.234 | 12,840.437 | 10,293.32 | 9,240.315 | 7,168.447 | 5,846.862 | 4,972.339 | 4,144.898 | 4,270.739 | 2,655.084 | 593.618 | 2,005.22 | 1,348.091 |
Net Receivables
| 5,162 | 4,642 | 3,554 | 3,854 | 1,883 | 1,293.852 | 915.317 | 133.918 | 180.981 | 162.101 | 118.381 | 718.056 | 684.806 | 749.103 | 738.631 | 690.47 | 391.65 | 361.348 |
Inventory
| 2,522 | 2,410 | 1,798 | 1,715 | 1,342 | 994.635 | 722.181 | 629.152 | 648.857 | 638.957 | 466.822 | 319.211 | 347.501 | 325.621 | 288.06 | 243.198 | 118.68 | 123.038 |
Other Current Assets
| 2,889 | 2,897 | 5,364 | 1,978 | 1,375 | 1,255.007 | 1,193.927 | 990.775 | 1,141.113 | 818.958 | 702.602 | 385.174 | 71.215 | 119.504 | 113.333 | 137.438 | 192.609 | 120.123 |
Total Current Assets
| 30,761 | 23,118 | 29,464 | 28,158 | 25,565 | 19,994.728 | 15,671.862 | 12,047.165 | 11,211.266 | 8,788.463 | 7,134.667 | 6,394.78 | 5,248.42 | 5,464.967 | 3,795.108 | 1,664.724 | 2,708.159 | 1,952.6 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 84,393 | 72,268 | 56,744 | 45,293 | 31,380 | 28,831.93 | 27,160.217 | 23,825.061 | 21,280.723 | 19,625.04 | 19,629.385 | 17,468.296 | 16,385.643 | 14,400.812 | 12,143.793 | 10,045.627 | 8,264.393 | 7,897.719 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,572 | 1,251 | 899 | 705 | 688 | 397.039 | 355.261 | 378.005 | 557.273 | 921.334 | 1,258.035 | 1,041.337 | 902.224 | 639.478 | 337.139 | 108.569 | 96.467 | 60.08 |
Goodwill and Intangible Assets
| 1,572 | 1,251 | 899 | 705 | 688 | 397.039 | 355.261 | 378.005 | 557.273 | 921.334 | 1,258.035 | 1,041.337 | 902.224 | 639.478 | 337.139 | 108.569 | 96.467 | 60.08 |
Long Term Investments
| 11,925 | 11,397 | 10,512 | 9,839 | 9,150 | 8,480.714 | 8,104.958 | 9,012.291 | 7,502.371 | 7,232.793 | 7,107.205 | 8,002.128 | 4,367.086 | 3,750.965 | 3,745.389 | 3,257.641 | 2,766.624 | 2,200.862 |
Tax Assets
| 516 | 327 | 531 | 355 | 772 | 637.185 | 628.399 | 471.646 | 390.526 | 444.733 | 461.514 | 437.586 | 440.278 | 202.327 | 331.449 | 547.368 | 2,499.535 | 2,231.911 |
Other Non-Current Assets
| 950 | 1,254 | 836 | 750 | 658 | 727.95 | 824.688 | 792.572 | 1,115.355 | 1,127.346 | 888.22 | 0.483 | 3,287.225 | 3,107.821 | 2,945.768 | 2,838.88 | 19.463 | 11.064 |
Total Non-Current Assets
| 99,356 | 86,497 | 69,522 | 56,942 | 42,648 | 39,074.818 | 37,073.523 | 34,479.575 | 30,846.248 | 29,351.246 | 29,344.359 | 26,949.83 | 25,382.456 | 22,101.403 | 19,503.538 | 16,798.085 | 13,646.482 | 12,401.636 |
Total Assets
| 130,119 | 109,621 | 98,989 | 85,102 | 68,216 | 59,069.548 | 52,745.387 | 46,526.743 | 42,057.517 | 38,139.711 | 36,479.029 | 33,344.613 | 30,630.876 | 27,566.371 | 23,298.646 | 18,462.809 | 16,354.641 | 14,354.236 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 7,065 | 6,609 | 6,086 | 6,509 | 5,123 | 4,944.758 | 4,536.461 | 4,435.6 | 4,246.631 | 3,750.59 | 3,217.875 | 2,902.619 | 5,686.04 | 5,386.114 | 5,126.452 | 4,508.875 | 3,819.046 | 3,063.622 |
Short Term Debt
| 5,770 | 4,316 | 3,801 | 2,688 | 1,613 | 1,572.247 | 1,548.733 | 1,311.737 | 1,622.936 | 1,915.52 | 1,873.954 | 1,622.125 | 1,304.748 | 790.363 | 451.02 | 281.25 | 205 | 205 |
Tax Payables
| 1,099 | 587 | 2,676 | 1,564 | 1,398 | 1,526.408 | 1,261.678 | 1,412.336 | 1,248.297 | 1,309.222 | 1,014.63 | 1,541.92 | 678.541 | 1,572.684 | 1,536.924 | 670.217 | 879.879 | 952.785 |
Deferred Revenue
| 9,112 | 8,153 | 9,561 | 8,362 | 6,610 | 1,526.408 | 5,570.316 | 5,317.134 | 4,881.026 | 4,622.777 | 4,036.407 | 4,216.108 | 683.619 | 1,723.8 | 1,648.304 | 846.391 | 881.106 | 952.785 |
Other Current Liabilities
| 4,224 | 3,483 | 3,747 | 5,025 | 1,963 | 6,182.437 | 1,221.391 | 1,104.23 | 1,206.603 | 1,329.027 | 558.57 | 69.429 | 52.651 | 46.529 | 44.415 | 39.217 | 46.428 | 87.186 |
Total Current Liabilities
| 26,171 | 22,561 | 23,195 | 22,584 | 15,309 | 14,225.85 | 12,876.901 | 12,168.701 | 11,957.196 | 11,617.914 | 9,686.806 | 8,810.281 | 7,727.058 | 7,946.806 | 7,270.191 | 5,675.733 | 4,951.58 | 4,308.593 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 29,230 | 24,196 | 18,149 | 12,356 | 3,057 | 3,155.352 | 2,998.397 | 2,390.321 | 2,179.637 | 2,744.262 | 3,535.242 | 3,493.562 | 3,751.225 | 2,644.435 | 1,747.976 | 850 | 131.25 | 336.25 |
Deferred Revenue Non-Current
| -5,940 | -4,195 | -2,785 | -2,572 | -728 | -600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118.367 | 107.297 | 103.513 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5,940 | 4,195 | 2,785 | 2,572 | 728 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116.783 | 67.748 | 0 | 0 |
Other Non-Current Liabilities
| 4,155 | 3,899 | 2,990 | 2,596 | 2,640 | 2,413.15 | 2,145.091 | 1,760.288 | 1,597.858 | 1,484.11 | 1,436.807 | 1,332.056 | 1,263.343 | 229.302 | 24.049 | 10.6 | 5.797 | 0 |
Total Non-Current Liabilities
| 33,385 | 28,095 | 21,139 | 14,952 | 5,697 | 5,568.502 | 5,143.488 | 4,150.609 | 3,777.495 | 4,228.372 | 4,972.049 | 4,825.618 | 5,014.568 | 2,992.104 | 1,996.105 | 1,031.861 | 137.047 | 336.25 |
Total Liabilities
| 59,556 | 50,656 | 44,334 | 37,536 | 21,006 | 19,794.352 | 18,020.389 | 16,319.31 | 15,734.691 | 15,846.286 | 14,658.855 | 13,635.899 | 12,741.626 | 10,938.91 | 9,266.296 | 6,707.594 | 5,088.627 | 4,644.843 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,005 | 2,005 | 2,005 | 2,005 | 2,005 | 2,005.329 | 2,005.329 | 2,005.329 | 2,005.329 | 2,005.329 | 2,005.329 | 2,005.329 | 2,005.329 | 2,005.329 | 2,005.329 | 2,005.329 | 2,005.329 | 1,989.434 |
Retained Earnings
| 40,294 | 40,265 | 40,313 | 39,203 | 40,255 | 37,081.42 | 32,543.626 | 28,181.058 | 24,145.602 | 20,233.092 | 17,440.725 | 2,319.892 | 13,549.535 | 12,287.747 | 9,692.635 | 7,415.501 | 6,843.114 | 5,318.283 |
Accumulated Other Comprehensive Income/Loss
| 4,342 | 2,980 | 789 | 216 | 100 | 206 | 195.08 | 40.083 | 190 | 74 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 8,898 | 5,794 | 5,483 | 2,903 | 1,792 | -17.553 | -19.037 | -19.037 | -18.105 | -18.996 | 2,334.12 | 15,383.493 | 2,334.386 | 2,334.385 | 2,334.386 | 2,334.385 | 2,417.571 | 2,401.676 |
Total Shareholders Equity
| 55,539 | 51,044 | 48,590 | 44,327 | 44,152 | 39,275.196 | 34,724.998 | 30,207.433 | 26,322.826 | 22,293.425 | 21,820.174 | 19,708.714 | 17,889.25 | 16,627.461 | 14,032.35 | 11,755.215 | 11,266.014 | 9,709.393 |
Total Equity
| 70,563 | 58,965 | 54,655 | 47,566 | 47,210 | 39,275.196 | 34,724.998 | 30,207.433 | 26,322.826 | 22,293.425 | 21,820.174 | 19,708.714 | 17,889.25 | 16,627.461 | 14,032.35 | 11,755.215 | 11,266.014 | 9,709.393 |
Total Liabilities & Shareholders Equity
| 130,119 | 109,621 | 98,989 | 85,102 | 68,216 | 59,069.548 | 52,745.387 | 46,526.743 | 42,057.517 | 38,139.711 | 36,479.029 | 33,344.613 | 30,630.876 | 27,566.371 | 23,298.646 | 18,462.809 | 16,354.641 | 14,354.236 |