Hard Off Corporation Co.,Ltd.
TSE:2674.T
1934 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 30,105.147 | 27,040.828 | 24,507.275 | 21,270.193 | 19,350.453 | 18,869.149 | 18,520.37 | 18,263.728 | 18,190.031 | 16,825.19 | 14,214.172 | 12,025.374 | 11,506.902 | 10,225.548 | 9,674.492 | 9,474.841 | 9,195.592 |
Cost of Revenue
| 9,446.598 | 8,448.905 | 7,664.105 | 6,700.089 | 6,003.055 | 5,574.192 | 5,436.41 | 5,322.271 | 5,234.086 | 4,905.444 | 4,150.862 | 3,395.927 | 3,368.63 | 3,265.614 | 2,984.222 | 3,009.858 | 2,982.119 |
Gross Profit
| 20,658.549 | 18,591.923 | 16,843.17 | 14,570.104 | 13,347.398 | 13,294.957 | 13,083.96 | 12,941.457 | 12,955.945 | 11,919.746 | 10,063.31 | 8,629.447 | 8,138.272 | 6,959.934 | 6,690.27 | 6,464.983 | 6,213.473 |
Gross Profit Ratio
| 0.686 | 0.688 | 0.687 | 0.685 | 0.69 | 0.705 | 0.706 | 0.709 | 0.712 | 0.708 | 0.708 | 0.718 | 0.707 | 0.681 | 0.692 | 0.682 | 0.676 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 915.023 | 918.379 | 970.414 | 975.06 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 205.221 | 190.004 | 153.547 | 161.869 |
SG&A
| 17,854.7 | 16,279 | 15,312 | 13,774 | 12,515 | 12,268 | 11,834.247 | 11,490.585 | 10,908.986 | 10,327 | 8,530 | 7,243 | 0 | 1,120.244 | 1,108.383 | 1,123.961 | 1,136.929 |
Other Expenses
| 121.725 | 114.686 | 107.567 | 93.697 | 110.131 | 96.897 | 85.766 | 129.84 | 193.856 | 140.226 | 123.087 | 90.91 | 90.732 | 51.774 | 76.835 | 29.699 | 19.609 |
Operating Expenses
| 17,854.7 | 16,279.777 | 15,312.422 | 13,774.517 | 12,515.893 | 12,268.931 | 11,834.247 | 11,490.585 | 10,908.985 | 10,310.683 | 8,530.769 | 7,243.475 | 6,756.508 | 5,525.859 | 5,262.713 | 4,862.723 | 4,589.491 |
Operating Income
| 2,803.849 | 2,312.144 | 1,530.748 | 795.586 | 831.504 | 1,026.025 | 1,249.712 | 1,450.871 | 2,046.959 | 1,609.062 | 1,532.54 | 1,385.972 | 1,381.762 | 870.802 | 856.026 | 1,158.448 | 1,192.416 |
Operating Income Ratio
| 0.093 | 0.086 | 0.062 | 0.037 | 0.043 | 0.054 | 0.067 | 0.079 | 0.113 | 0.096 | 0.108 | 0.115 | 0.12 | 0.085 | 0.088 | 0.122 | 0.13 |
Total Other Income Expenses Net
| 105.173 | 113 | 75 | -62 | -88 | -186 | -280.602 | 43.848 | 64.958 | 487.622 | 517.27 | -14.268 | 754.085 | -771.166 | -651.645 | -854.895 | -498.199 |
Income Before Tax
| 2,909.022 | 2,426.317 | 1,607.567 | 733.906 | 744.916 | 840.942 | 969.11 | 1,494.72 | 2,111.918 | 2,096.685 | 2,049.811 | 1,371.704 | 2,135.849 | 662.909 | 775.912 | 747.365 | 1,125.783 |
Income Before Tax Ratio
| 0.097 | 0.09 | 0.066 | 0.035 | 0.038 | 0.045 | 0.052 | 0.082 | 0.116 | 0.125 | 0.144 | 0.114 | 0.186 | 0.065 | 0.08 | 0.079 | 0.122 |
Income Tax Expense
| 797.753 | 759.087 | 558.331 | 386.075 | 355.554 | 347.046 | 403.56 | 583.918 | 779.379 | 778.471 | 847.503 | 577.657 | 905.572 | 404.857 | 350.234 | 339.805 | 495.188 |
Net Income
| 2,093.182 | 1,653.861 | 1,041.901 | 348.119 | 389.361 | 493.895 | 565.549 | 910.801 | 1,332.538 | 1,318.213 | 1,202.308 | 794.046 | 1,230.276 | 258.052 | 425.677 | 407.56 | 630.595 |
Net Income Ratio
| 0.07 | 0.061 | 0.043 | 0.016 | 0.02 | 0.026 | 0.031 | 0.05 | 0.073 | 0.078 | 0.085 | 0.066 | 0.107 | 0.025 | 0.044 | 0.043 | 0.069 |
EPS
| 150.62 | 119.14 | 75.06 | 25.6 | 28.88 | 36.63 | 41.94 | 67.55 | 98.82 | 97.75 | 89.16 | 58.88 | 91.23 | 19.13 | 31.56 | 29.47 | 45.19 |
EPS Diluted
| 150.62 | 119.14 | 75.06 | 25.6 | 28.88 | 36.63 | 41.94 | 67.55 | 98.82 | 97.75 | 89.16 | 58.88 | 91.23 | 19.13 | 31.56 | 29.47 | 45.19 |
EBITDA
| 3,473.087 | 3,093.506 | 2,202.62 | 1,392.712 | 1,392.07 | 1,633.217 | 1,896.781 | 2,135 | 2,827.44 | 2,357.029 | 2,145.197 | 1,812.303 | 1,825.958 | 1,718.473 | 2,357.144 | 2,626.546 | 2,249.603 |
EBITDA Ratio
| 0.115 | 0.114 | 0.09 | 0.065 | 0.072 | 0.087 | 0.102 | 0.117 | 0.155 | 0.14 | 0.151 | 0.151 | 0.159 | 0.168 | 0.244 | 0.277 | 0.245 |