Hard Off Corporation Co.,Ltd.

TSE:2674.T

1930 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 3,024.3962,909.9832,604.862,197.2451,528.4281,464.9932,549.4491,914.6722,772.6221,846.3861,508.2852,197.4222,682.4651,242.4281,743.9432,399.8192,576.666
Short Term Investments 0-2,137.32-2,148.058-2,194.476-1,991.288-2,034.24-1,266.9700101.117101.075101.019100.945202.133201.957201.652201.171
Cash and Short Term Investments 3,024.3962,909.9832,604.862,197.2451,528.4281,464.9932,549.4491,914.6722,772.6221,947.5031,609.362,298.4412,783.411,444.5611,945.92,601.4712,777.837
Net Receivables 1,241.138984.567836.176774.764592.679564.681591.129508.846478.759431.019402.653319.109308.284428.424394.184362.491380.415
Inventory 7,710.8396,650.4985,881.765,618.7954,754.664,525.3773,975.673,902.3533,541.0813,305.7062,928.6842,243.3632,034.9191,953.9341,718.0071,662.2031,700.85
Other Current Assets 510.056476.036460.653478.145489.369425.814361.47321.855311.891298.241274.278218.965201.02311.01611.439.75142.295
Total Current Assets 12,486.42911,021.0849,783.4499,068.9497,365.1366,980.8657,477.7186,647.7267,104.3535,982.4695,214.9755,079.8785,327.6363,837.9354,069.5214,635.9164,901.397
Non-Current Assets:
Property, Plant & Equipment, Net 4,154.2655,206.1134,840.5394,825.5064,301.3394,479.4743,443.413,866.5113,697.3953,875.9393,618.993,014.712,857.6752,567.5622,541.2812,211.9632,105.124
Goodwill 00000042.449104.388174.108258.998348.074116.006120.64329.5000
Intangible Assets 614.205586.535566.401538.353398.707291.712239.00866.59379.22582.96672.09237.31239.38138.29639.69929.18929.303
Goodwill and Intangible Assets 614.205586.535566.401538.353398.707291.712281.457170.981253.333341.964420.166153.318160.02467.79639.69929.18929.303
Long Term Investments 3,465.1695,1344,5504,6314,6524,8823,843.8062,329.8621,970.3891,881.2521,805.4171,668.051,858.1931,379.1321,561.328955.001726.333
Tax Assets 898.627261.345478.546539.62545.691486.701273.932219.701250.206187.862210.546163.50487.937226.301111.699149.179176.352
Other Non-Current Assets 2,172.142-1,486.395-1,482.906-1,497.619-1,321.954-1,315.351667.622,233.1072,141.3192,232.0492,026.2961,676.2551,549.1851,635.3281,551.7181,379.2891,214.495
Total Non-Current Assets 11,304.4089,701.5988,952.589,036.868,575.7838,824.5368,510.2258,820.1628,312.6428,519.0668,081.4156,675.8376,513.0145,876.1195,805.7254,724.6214,251.607
Total Assets 23,790.83720,722.68518,736.03118,105.81215,940.92215,805.40415,987.94315,467.88915,416.99514,501.53513,296.3911,755.71511,840.659,714.0549,875.2469,360.5379,153.004
Liabilities & Equity:
Current Liabilities:
Account Payables 41.77163.89756.50132.98173.75899.77109.954286.6308.63268.628269.706230.964205.123160.637136.122121.673128.776
Short Term Debt 2,223.4941,867.7621,918.7192,149.942577.636183.801203.03186.512174.981159.893160.943156.89137.62791.53476.61827.0130
Tax Payables 585.355568.475354.283271.917209.911256.444283.033208.161463.146455.368678.979378.669775.379209.954238.383215.846174.574
Deferred Revenue 23.1231,956.1821,599.0671,377.971,129.0381,247.4431,256.658816.0831,081.664994.5111,187.649779.6551,164.838506.343539.596495.7150
Other Current Liabilities 2,648.624300.763294.726403.115248.816122.76170.86696.617247.907288.172106.71374.884117.53332.83339.61939.439482.475
Total Current Liabilities 4,937.0124,188.6043,869.0133,964.0082,029.2481,653.7741,740.5081,385.8121,813.1821,711.2041,725.0111,242.3931,625.121791.347791.955683.84611.251
Non-Current Liabilities:
Long Term Debt 203.703285.979329.855358.041412.108362.183387.878327.372324.465363.331318.302275.726290.246224.529237.02894.0330
Deferred Revenue Non-Current 0-543.219-316.323-254.875-121.962-168.517-186.4360000000000
Deferred Tax Liabilities Non-Current 691.6543.219316.323254.875121.962168.517186.4360000000000
Other Non-Current Liabilities 958.689898.617786.981744.228670.691659.786631.549600.99528.534515.992486.535378.758369.057354.931248.964256.414241.969
Total Non-Current Liabilities 1,853.9921,184.5961,116.8361,102.2691,082.7991,021.9691,019.427928.362852.999879.323804.837654.484659.303579.46485.992350.447241.969
Total Liabilities 6,791.0045,373.24,985.8495,066.2773,112.0472,675.7432,759.9352,314.1742,666.1812,590.5272,529.8481,896.8772,284.4241,370.8071,277.9471,034.287853.22
Equity:
Preferred Stock 00000000000000000
Common Stock 1,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.275
Retained Earnings 11,874.43510,615.1069,516.4458,960.3449,371.2949,563.8989,609.4449,583.3359,211.9748,351.4477,437.8146,572.6566,183.195,176.5755,188.2465,032.2914,903.807
Accumulated Other Comprehensive Income/Loss 1,472.6551,104.288643.019501.746190.271298.452351.251303.066271.526292601900000
Other Total Stockholders Equity 1,881.2861,881.9081,857.7581,857.7581,591.0351,591.0361,591.0371,591.0391,591.0391,591.2861,592.4531,590.9071,696.7611,490.3971,732.7781,617.6841,719.702
Total Shareholders Equity 16,904.65115,277.57713,693.49712,996.12312,828.87513,129.66113,228.00713,153.71512,750.81411,911.00810,766.5429,858.8389,556.2268,343.2478,597.2998,326.258,299.784
Total Equity 16,999.82915,349.48513,750.18213,039.53512,828.87513,129.66113,228.00713,153.71512,750.81411,911.00810,766.5429,858.8389,556.2268,343.2478,597.2998,326.258,299.784
Total Liabilities & Shareholders Equity 23,790.83320,722.68518,736.03118,105.81215,940.92215,805.40415,987.94215,467.88915,416.99514,501.53513,296.3911,755.71511,840.659,714.0549,875.2469,360.5379,153.004