Pak Tak International Limited
HKEX:2668.HK
0.29 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 189.381 | 189.381 | 342.991 | 173.048 | 79.501 | 40.63 | 351.852 | 177.198 | 374.684 | 206.361 | 1,534.381 | 765.191 | 590.842 | 305.546 | 1,830.611 | 920.329 | 1,164.552 | 587.218 | 1,034.648 | 520.614 | 431.68 | 217.909 | 266.582 | 445.897 | 184.7 | 184.7 | 581.777 | 824.904 | 34.501 | 76.391 | 76.391 | 48.153 | 48.153 | 106.12 | 106.12 | 68.403 | 68.403 | 114.774 | 114.774 | 81.461 | 81.461 | 132.475 | 132.475 | 81.325 | 81.325 | 119.107 | 119.107 | 78.071 | 78.071 |
Cost of Revenue
| 180.732 | 180.732 | 321.725 | 160.863 | 67.452 | 33.726 | 362.236 | 181.118 | 327.576 | 163.788 | 1,500.409 | 750.205 | 563.716 | 281.858 | 1,791.626 | 895.813 | 1,131.342 | 565.671 | 998.253 | 499.127 | 413.254 | 206.627 | 261.224 | 432.725 | 174.905 | 174.905 | 583.748 | 803.205 | 34.083 | 66.417 | 66.417 | 53.506 | 53.506 | 93.514 | 93.514 | 69.629 | 69.629 | 101.829 | 101.829 | 90.256 | 90.256 | 115.331 | 115.331 | 82.289 | 82.289 | 97.706 | 97.706 | 78.414 | 78.414 |
Gross Profit
| 8.649 | 8.649 | 21.266 | 12.185 | 12.049 | 6.904 | -10.384 | -3.921 | 47.108 | 42.573 | 33.972 | 14.986 | 27.126 | 23.688 | 38.985 | 24.516 | 33.21 | 21.547 | 36.395 | 21.487 | 18.426 | 11.282 | 5.359 | 13.173 | 9.795 | 9.795 | -1.971 | 21.699 | 0.418 | 9.974 | 9.974 | -5.353 | -5.353 | 12.606 | 12.606 | -1.226 | -1.226 | 12.945 | 12.945 | -8.796 | -8.796 | 17.144 | 17.144 | -0.965 | -0.965 | 21.401 | 21.401 | -0.343 | -0.343 |
Gross Profit Ratio
| 0.046 | 0.046 | 0.062 | 0.07 | 0.152 | 0.17 | -0.03 | -0.022 | 0.126 | 0.206 | 0.022 | 0.02 | 0.046 | 0.078 | 0.021 | 0.027 | 0.029 | 0.037 | 0.035 | 0.041 | 0.043 | 0.052 | 0.02 | 0.03 | 0.053 | 0.053 | -0.003 | 0.026 | 0.012 | 0.131 | 0.131 | -0.111 | -0.111 | 0.119 | 0.119 | -0.018 | -0.018 | 0.113 | 0.113 | -0.108 | -0.108 | 0.129 | 0.129 | -0.012 | -0.012 | 0.18 | 0.18 | -0.004 | -0.004 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 11.99 | 11.99 | 11.441 | 11.441 | 10.366 | 10.366 | 3.241 | 3.241 | 18.347 | 18.347 | 14.403 | 14.403 | 8.729 | 8.729 | 12.999 | 12.999 | 6.176 | 6.176 | 7.729 | 7.729 | 5.738 | 5.738 | 1.127 | 13.045 | 5.605 | 5.605 | 13.359 | 12.829 | 10.991 | 10.348 | 10.348 | 16.564 | 16.564 | 8.272 | 8.272 | 7.608 | 7.608 | 8.262 | 8.262 | 7.417 | 7.417 | 7.879 | 7.879 | 6.69 | 6.69 | 7.527 | 7.527 | 7.195 | 7.195 |
Selling & Marketing Expenses
| -1.598 | -1.598 | 50.26 | 6.232 | 59.726 | 23.814 | 15.676 | 9.794 | 16.513 | -0.664 | 14.403 | 0 | 8.729 | 0 | 12.371 | 0 | 6.804 | 0 | 7.729 | 0 | 5.738 | 0 | 0.419 | 0.956 | 1.814 | 1.814 | 1.354 | 2.069 | 1.388 | 1.593 | 1.593 | 2.16 | 2.16 | 3.062 | 3.062 | 3.506 | 3.506 | 4.105 | 4.105 | 5.224 | 5.224 | 3.162 | 3.162 | 2.687 | 2.687 | 1.829 | 1.829 | 1.097 | 1.097 |
SG&A
| 10.392 | 10.392 | 61.7 | 17.672 | 70.091 | 34.179 | 27.825 | 13.034 | 34.859 | 17.683 | 28.805 | 14.403 | 17.458 | 8.729 | 25.37 | 12.999 | 12.979 | 6.176 | 15.458 | 7.729 | 11.475 | 5.738 | 1.546 | 15.717 | 5.605 | 5.605 | 14.713 | 14.898 | 12.379 | 11.941 | 11.941 | 18.724 | 18.724 | 11.334 | 11.334 | 11.114 | 11.114 | 12.367 | 12.367 | 12.641 | 12.641 | 11.041 | 11.041 | 9.377 | 9.377 | 9.356 | 9.356 | 8.291 | 8.291 |
Other Expenses
| 8.216 | 8.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 18.608 | 18.608 | 61.7 | 69.62 | 70.091 | 36.661 | 27.825 | 14.051 | 34.859 | 17.088 | 28.805 | 13.74 | 17.458 | 1.082 | 25.37 | 8.98 | 12.979 | 1.644 | 15.458 | 9.061 | 11.475 | 2.666 | 2.892 | 15.461 | 2.201 | 2.201 | 14.233 | 81.024 | 12.929 | 11.43 | 11.43 | 17.965 | 17.965 | 10.791 | 10.791 | 9.705 | 9.705 | 6.185 | 6.185 | 13.09 | 13.09 | 9.817 | 9.817 | 8.58 | 8.58 | 8.587 | 8.587 | 7.188 | 7.188 |
Operating Income
| -9.959 | -9.959 | -40.434 | -5.487 | -58.042 | -27.276 | -38.209 | -16.955 | 12.249 | 24.89 | 5.167 | 0.584 | 9.668 | 14.959 | 13.615 | 11.831 | 20.231 | 15.057 | 20.937 | 13.758 | 6.951 | 5.544 | 6.21 | -1.85 | 4.19 | 4.19 | 0.4 | 6.424 | -11.821 | -1.315 | -1.315 | -23.375 | -23.375 | 2.161 | 2.161 | -10.326 | -10.326 | 1.411 | 1.411 | -20.669 | -20.669 | 6.916 | 6.916 | -9.555 | -9.555 | 12.829 | 12.829 | -7.594 | -7.594 |
Operating Income Ratio
| -0.053 | -0.053 | -0.118 | -0.032 | -0.73 | -0.671 | -0.109 | -0.096 | 0.033 | 0.121 | 0.003 | 0.001 | 0.016 | 0.049 | 0.007 | 0.013 | 0.017 | 0.026 | 0.02 | 0.026 | 0.016 | 0.025 | 0.023 | -0.004 | 0.023 | 0.023 | 0.001 | 0.008 | -0.343 | -0.017 | -0.017 | -0.485 | -0.485 | 0.02 | 0.02 | -0.151 | -0.151 | 0.012 | 0.012 | -0.254 | -0.254 | 0.052 | 0.052 | -0.117 | -0.117 | 0.108 | 0.108 | -0.097 | -0.097 |
Total Other Income Expenses Net
| -8.379 | -8.379 | -86.991 | -58.226 | -13.984 | -8.738 | -12.391 | -8.346 | 21.513 | -8.009 | -25.212 | -10.606 | 10.106 | -5.072 | -4.194 | -7.12 | 4.234 | -2.825 | -1.076 | -3.828 | 6.789 | 5.296 | -5.65 | -3.849 | 1.877 | 1.877 | -2.656 | 88.226 | -1.106 | -0.296 | -0.296 | 0.005 | 0.005 | -0.471 | -0.471 | -0.571 | -0.571 | 5.26 | 5.26 | -1.317 | -1.317 | 0.177 | 0.177 | -0.065 | -0.065 | -0.21 | -0.21 | -0.112 | -0.112 |
Income Before Tax
| -18.338 | -18.338 | -127.425 | -63.713 | -72.026 | -36.013 | -50.6 | -25.3 | 33.762 | 16.881 | -20.045 | -10.023 | 19.774 | 9.887 | 9.421 | 4.711 | 24.465 | 12.233 | 19.861 | 9.931 | 13.74 | 10.84 | 0.56 | -5.698 | 6.067 | 6.067 | -2.256 | 94.65 | -12.927 | -1.611 | -1.611 | -23.37 | -23.37 | 1.69 | 1.69 | -10.896 | -10.896 | 6.67 | 6.67 | -21.985 | -21.985 | 7.092 | 7.092 | -9.62 | -9.62 | 12.62 | 12.62 | -7.706 | -7.706 |
Income Before Tax Ratio
| -0.097 | -0.097 | -0.372 | -0.368 | -0.906 | -0.886 | -0.144 | -0.143 | 0.09 | 0.082 | -0.013 | -0.013 | 0.033 | 0.032 | 0.005 | 0.005 | 0.021 | 0.021 | 0.019 | 0.019 | 0.032 | 0.05 | 0.002 | -0.013 | 0.033 | 0.033 | -0.004 | 0.115 | -0.375 | -0.021 | -0.021 | -0.485 | -0.485 | 0.016 | 0.016 | -0.159 | -0.159 | 0.058 | 0.058 | -0.27 | -0.27 | 0.054 | 0.054 | -0.118 | -0.118 | 0.106 | 0.106 | -0.099 | -0.099 |
Income Tax Expense
| 0.066 | 0.066 | 0.554 | 0.277 | 2.145 | 1.073 | -5.073 | 2.537 | 2.496 | 1.248 | -1.57 | 0.785 | 6.947 | 3.474 | 5.017 | 2.509 | 7.585 | 3.793 | 6.407 | 3.204 | 3.652 | 1.826 | 3.021 | 1.076 | 1.001 | 1.001 | 2.883 | 28.341 | 0.706 | 0.665 | 0.665 | 1.868 | 1.868 | 0.038 | 0.038 | 1.21 | 1.21 | 0.249 | 0.249 | 1.933 | 1.933 | 1.2 | 1.2 | 1.625 | 1.625 | 3.343 | 3.343 | 0.346 | 0.346 |
Net Income
| -18.404 | -18.404 | -127.643 | -63.822 | -74.104 | -37.052 | -45.525 | -22.763 | 31.266 | 15.633 | -18.475 | -9.238 | 12.827 | 6.414 | 4.404 | 2.202 | 16.88 | 8.44 | 13.454 | 6.727 | 5.173 | 9.014 | -2.455 | -4.617 | 5.067 | 5.067 | -5.139 | 66.191 | -13.514 | -0.946 | -0.946 | -21.503 | -21.503 | 1.652 | 1.652 | -9.686 | -9.686 | 6.546 | 6.546 | -19.922 | -19.922 | 6.025 | 6.025 | -7.843 | -7.843 | 9.412 | 9.412 | -7.919 | -7.919 |
Net Income Ratio
| -0.097 | -0.097 | -0.372 | -0.369 | -0.932 | -0.912 | -0.129 | -0.128 | 0.083 | 0.076 | -0.012 | -0.012 | 0.022 | 0.021 | 0.002 | 0.002 | 0.014 | 0.014 | 0.013 | 0.013 | 0.012 | 0.041 | -0.009 | -0.01 | 0.027 | 0.027 | -0.009 | 0.08 | -0.392 | -0.012 | -0.012 | -0.447 | -0.447 | 0.016 | 0.016 | -0.142 | -0.142 | 0.057 | 0.057 | -0.245 | -0.245 | 0.045 | 0.045 | -0.096 | -0.096 | 0.079 | 0.079 | -0.101 | -0.101 |
EPS
| -0.004 | -0.004 | -0.032 | -0.016 | -0.019 | -0.01 | -0.012 | -0.006 | 0.008 | 0.004 | -0.005 | -0.002 | 0.004 | 0.002 | 0.002 | 0.001 | 0.006 | 0.003 | 0.005 | 0.002 | 0.002 | 0.003 | -0.001 | -0.002 | 0.002 | 0.002 | -0.002 | 0.039 | -0.01 | -0.001 | -0.001 | -0.015 | -0.015 | 0.001 | 0.001 | -0.007 | -0.007 | 0.005 | 0.005 | -0.014 | -0.014 | 0.005 | 0.005 | -0.007 | -0.007 | 0.008 | 0.008 | -0.007 | -0.007 |
EPS Diluted
| -0.004 | -0.004 | -0.032 | -0.016 | -0.019 | -0.01 | -0.012 | -0.006 | 0.008 | 0.004 | -0.005 | -0.002 | 0.004 | 0.002 | 0.002 | 0.001 | 0.006 | 0.003 | 0.005 | 0.002 | 0.002 | 0.003 | -0.001 | -0.002 | 0.002 | 0.002 | -0.002 | 0.047 | -0.01 | -0.001 | -0.001 | -0.015 | -0.015 | 0.001 | 0.001 | -0.007 | -0.007 | 0.005 | 0.005 | -0.014 | -0.014 | 0.005 | 0.005 | -0.007 | -0.007 | 0.008 | 0.008 | -0.007 | -0.007 |
EBITDA
| 0.95 | 0.95 | -32.223 | -2.184 | -52.15 | -25.033 | -29.825 | -13.763 | 20.426 | 27.682 | 7.193 | 1.094 | 11.755 | 15.476 | 15.65 | 12.356 | 22.114 | 15.587 | 22.003 | 17.091 | 7.993 | 6.065 | 11.381 | -0.068 | 4.388 | 4.388 | -6.507 | 9.913 | -9.686 | 0.812 | 0.812 | -20.733 | -20.733 | 4.592 | 4.592 | -7.637 | -7.637 | 5.919 | 5.919 | -15.593 | -15.593 | 12.091 | 12.091 | -3.743 | -3.743 | 18.577 | 18.577 | -0.86 | -0.86 |
EBITDA Ratio
| 0.005 | 0.005 | -0.094 | -0.013 | -0.656 | -0.616 | -0.085 | -0.078 | 0.055 | 0.134 | 0.005 | 0.001 | 0.02 | 0.051 | 0.009 | 0.013 | 0.019 | 0.027 | 0.021 | 0.033 | 0.019 | 0.028 | 0.043 | -0 | 0.024 | 0.024 | -0.011 | 0.012 | -0.281 | 0.011 | 0.011 | -0.431 | -0.431 | 0.043 | 0.043 | -0.112 | -0.112 | 0.052 | 0.052 | -0.191 | -0.191 | 0.091 | 0.091 | -0.046 | -0.046 | 0.156 | 0.156 | -0.011 | -0.011 |