Pak Tak International Limited
HKEX:2668.HK
0.29 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 85.362 | 37.684 | 15.442 | 118.63 | 105.034 | 138.404 | 535.822 | 114.872 | 154.273 | 153.901 | 47.782 | 6.171 | 0.494 | 2.469 | 0.628 | 4.543 | 10.295 | 11.163 | 10.372 | 9.317 | 15.712 | 16.951 | 60.048 | 10.913 |
Short Term Investments
| 0.057 | 0.434 | 84.546 | 274.005 | 0.243 | 0.21 | 26.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 85.419 | 38.118 | 99.988 | 392.635 | 105.277 | 138.614 | 562.151 | 114.872 | 154.273 | 153.901 | 47.782 | 6.171 | 0.494 | 2.469 | 0.628 | 4.543 | 10.295 | 11.163 | 10.372 | 9.317 | 15.712 | 16.951 | 60.048 | 10.913 |
Net Receivables
| 491.511 | 756.6 | 747.757 | 823.186 | 379.479 | 113.568 | 130.538 | 0 | 18.508 | 30.679 | 16.482 | 24.32 | 35.37 | 0 | 0 | 0 | 0 | 13.051 | 17.523 | 14.415 | 14.789 | 25.646 | 0 | 39.014 |
Inventory
| 1.769 | 1.892 | -11.699 | -0.108 | 1.961 | 38.571 | 26.952 | 41.019 | 28.984 | 33.483 | 45.399 | 38.093 | 37.503 | 29.414 | 28.949 | 33.878 | 34.282 | 34.146 | 41.532 | 38.579 | 34.571 | 37.221 | 56.246 | 48.286 |
Other Current Assets
| 43.584 | 30.157 | 146.298 | 54.706 | 41.493 | 148.101 | 183.492 | 0 | 21.253 | 34.065 | 24.024 | 42.565 | 42.757 | 34.984 | 46.703 | 20.659 | 14.653 | 3.951 | 7.652 | 3.366 | 14.382 | 8.968 | 40.341 | 0.09 |
Total Current Assets
| 622.283 | 865.686 | 1,092.003 | 1,318.203 | 528.21 | 325.286 | 772.595 | 236.601 | 204.51 | 221.449 | 117.205 | 86.829 | 80.754 | 66.867 | 76.28 | 59.08 | 59.23 | 62.311 | 77.079 | 65.677 | 79.454 | 88.786 | 156.635 | 98.303 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 36.092 | 105.372 | 69.967 | 72.133 | 69.86 | 86.546 | 19.137 | 42.879 | 24.732 | 28.525 | 132.877 | 144.001 | 158.737 | 168.464 | 179.172 | 192.379 | 202.291 | 179.057 | 167.995 | 155.746 | 128.796 | 126.289 | 108.105 | 102.637 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 14.518 | 14.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.889 | 1.66 | 0 | 0 | 0 | 0 | 0 | 7.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.44 | 1.26 | 2.08 |
Goodwill and Intangible Assets
| 0.889 | 1.66 | 0 | 0 | 0 | 0 | 14.518 | 22.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.44 | 1.26 | 2.08 |
Long Term Investments
| 280.896 | 4.038 | 48.616 | -52.516 | 238.417 | 249.473 | 234.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.433 | 1.51 |
Tax Assets
| 8.08 | 6.509 | 0 | 0 | 0 | 0 | 5.651 | 5.651 | 6.03 | 4.258 | 3.225 | 0.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 344.542 | 341.273 | 521.957 | 235.626 | 206.862 | -20.169 | 152.458 | 0 | 0 | 12.542 | 13.218 | 8.608 | 8.69 | 13.759 | 12.935 | 15.848 | 11.163 | 9.09 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 325.957 | 462.121 | 459.856 | 541.574 | 543.903 | 542.881 | 254.024 | 223.227 | 30.762 | 32.783 | 148.644 | 158.133 | 167.345 | 177.154 | 192.931 | 205.314 | 218.139 | 190.22 | 177.085 | 155.746 | 128.796 | 126.729 | 110.798 | 106.227 |
Total Assets
| 948.24 | 1,327.807 | 1,551.859 | 1,859.777 | 1,072.113 | 868.167 | 1,026.619 | 459.828 | 235.272 | 254.232 | 265.849 | 244.962 | 248.099 | 244.021 | 269.211 | 264.394 | 277.369 | 252.531 | 254.164 | 221.423 | 208.25 | 215.515 | 267.433 | 204.53 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 70.856 | 152.386 | 310.762 | 544.869 | 65.301 | 26.336 | 26.646 | 24.205 | 8.476 | 8.366 | 14.315 | 13.316 | 15.08 | 17.646 | 16.127 | 10.678 | 10.029 | 10.899 | 12.18 | 17.18 | 13.429 | 15.574 | 23.286 | 18.319 |
Short Term Debt
| 339.924 | 418.077 | 495.116 | 629.62 | 425.654 | 277.715 | 336.762 | 119.44 | 27.648 | 25.944 | 16.879 | 16.736 | 22.211 | 40.479 | 36.942 | 30.498 | 40.643 | 27.21 | 42.446 | 32.451 | 0.065 | 0 | 0.661 | 1.983 |
Tax Payables
| 0.026 | 3.665 | 0.218 | 7.334 | 6.342 | 4.756 | 1.74 | 0.012 | 0.012 | 0 | 0 | 0.333 | 0.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.103 | 1.295 |
Deferred Revenue
| 23.882 | 42.201 | 14.69 | 33.583 | 3.756 | 0.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.076 | 0 | 8.409 | 4.673 | 4.486 | 3.562 | 0 | 0 | 0 |
Other Current Liabilities
| 64.008 | 56.24 | 20.878 | 58.357 | 26.373 | 31.133 | 30.449 | 45.72 | 44.749 | 27.318 | 28.926 | 19.638 | 17.714 | 13.464 | 13.581 | 8.5 | 30.745 | 12.376 | 16.541 | 8.751 | 16.883 | 21.035 | 11.74 | 55.783 |
Total Current Liabilities
| 498.67 | 668.904 | 841.446 | 1,266.429 | 521.084 | 335.44 | 393.857 | 189.365 | 80.873 | 61.628 | 60.12 | 49.69 | 55.005 | 71.589 | 66.65 | 80.752 | 81.417 | 58.894 | 75.84 | 62.868 | 33.939 | 36.609 | 35.687 | 76.085 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 29.407 | 52.85 | 32.515 | 36.157 | 35.93 | 46.208 | 89.382 | 53.867 | 0 | 0 | 0 | 0 | 0.019 | 0.077 | 31.235 | 0.222 | 33.97 | 42.632 | 32.651 | 13.891 | 0.093 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -28.427 | 32.976 | 29.587 | 33.714 | 35.93 | 243.6 | 259.629 | 0 | 0 | 0 | 0 | 0 | 31.649 | 55.025 | 19.267 | 6.117 | 16.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 40.668 | 37.13 | 31.482 | 26.402 | 20.638 | 14.243 | 14.397 | 0 | 0 | 1.715 | 6.636 | 5.773 | 5.623 | 3.023 | 2.567 | 2.317 | 0.421 | 0.176 | 0.126 | 0 | 0.482 | 0 | 1.411 | 1.111 |
Other Non-Current Liabilities
| 40.668 | -32.976 | -29.587 | -33.714 | -35.93 | -229.119 | -244.788 | 14.477 | 15.068 | 15.108 | 15.549 | 15.455 | -16.171 | -48.246 | -11.623 | 20.5 | -6.646 | 0.885 | 0.803 | 0.776 | 0.864 | 0.829 | 1.94 | 1.464 |
Total Non-Current Liabilities
| 82.316 | 89.98 | 63.997 | 62.559 | 56.568 | 74.932 | 118.62 | 68.344 | 15.068 | 16.823 | 22.185 | 21.228 | 21.12 | 9.879 | 41.446 | 29.156 | 44.026 | 43.693 | 33.58 | 14.667 | 1.439 | 0.829 | 3.351 | 2.575 |
Total Liabilities
| 580.986 | 758.884 | 905.443 | 1,328.988 | 577.652 | 410.372 | 512.477 | 257.709 | 95.941 | 78.451 | 82.305 | 70.918 | 76.125 | 81.468 | 108.096 | 109.908 | 125.443 | 102.587 | 109.42 | 77.535 | 35.378 | 37.438 | 39.038 | 78.66 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 84.557 | 82.007 | 5.057 | 57.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 93.6 | 78 | 78 | 58 | 58 | 58 | 58 | 28.3 | 28.3 | 28.3 | 28.3 | 23.64 | 23.64 | 23.64 | 23.64 | 23.64 | 23.64 | 0 | 0 | 0 | 0 | 0 | 23.64 | 0 |
Retained Earnings
| -166.626 | 35.121 | 110.062 | 115.71 | 132.157 | 77.646 | 81.197 | 37.205 | 66.124 | 105.825 | 79.426 | 107.221 | 104.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -99.15 | -84.557 | -82.007 | -5.057 | -57.832 | -176.005 | -176.317 | 0 | -177.68 | -171.026 | -249.955 | -232.048 | -208.592 | -183.241 | -156.092 | -130.471 | -0.112 | 0 | 0 | 0 | 0 | 0 | -29.532 | -24.904 |
Other Total Stockholders Equity
| 539.43 | 455.802 | 458.352 | 357.077 | 304.302 | 498.152 | 551.262 | 41.593 | 222.587 | 212.682 | 327.655 | 277.921 | 254.387 | 323.305 | 293.567 | 261.317 | 128.398 | 149.944 | 144.744 | 143.888 | 172.872 | 177.904 | 234.287 | 150.774 |
Total Shareholders Equity
| 367.254 | 568.923 | 646.414 | 530.787 | 494.459 | 457.793 | 514.142 | 107.098 | 139.331 | 175.781 | 185.426 | 176.734 | 173.517 | 163.704 | 161.115 | 154.486 | 151.926 | 149.944 | 144.744 | 143.888 | 172.872 | 177.904 | 228.395 | 125.87 |
Total Equity
| 367.254 | 568.923 | 646.416 | 530.789 | 494.461 | 457.795 | 609.163 | 202.119 | 139.331 | 175.781 | 183.544 | 174.044 | 171.974 | 162.553 | 161.115 | 154.486 | 151.926 | 149.944 | 144.744 | 143.888 | 172.872 | 178.077 | 228.395 | 125.87 |
Total Liabilities & Shareholders Equity
| 948.24 | 1,327.807 | 1,551.859 | 1,859.777 | 1,072.113 | 868.167 | 1,026.619 | 459.828 | 235.272 | 254.232 | 265.849 | 244.962 | 248.099 | 244.021 | 269.211 | 264.394 | 277.369 | 252.531 | 254.164 | 221.423 | 208.25 | 215.515 | 267.433 | 204.53 |