Crown Confectionery Co., Ltd.

KRX:264900.KS

8430 (KRW) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 18,685.08344,816.80521,073.40430,861.35940,920.89554,595.94940,902.97654,415.99144,697.7538,067.99842,438.28732,171.58824,453.16747,659.00632,707.29932,913.19153,488.93242,541.57125,389.56518,401.42228,637.11719,540.74336,894.37431,098.25917,106.6720,209.8221,234.68315,956.08816,069.88212,111.71135,732.66821,179.19757,759.00620,189.93334,769.6245,662.75347,742.87215,278.28428,162.31175,111.67214,240.33212,210.0120,457.34118,529.17819,042.41519,304.99814,260.2236,572.4359,606.2216,261.26613,311.79513,930.95718,067.18747,885.35721,857.72818,464.23358,091.35720,581.92426,468.21115,964.54920,699.17513,952.27419,421.071
Short Term Investments 14,185.54614,215.54613,39513,475.00114,19519,67536,28535,38555,35555,3453453253254154152853853853606556556551,233.51,239.55,309.52,624.51,400.51,7292,7613,1661,2457666817756608391,1297,2392,1342,0592,0362,009.5251,9111,6861,4081,229.0321,096.5204525255,2002,0202,0301,743.75141,718.751323.055369.625350.625385.515325.67325.67304.3
Cash and Short Term Investments 32,870.62959,032.35134,468.40444,336.3655,115.89574,270.94977,187.97689,800.991100,052.7593,412.99842,783.28732,496.58824,778.16748,074.00633,122.29933,198.19153,873.93242,926.57125,749.56519,056.42229,292.11720,195.74338,127.87432,337.75922,416.1722,834.3222,635.18317,685.08818,830.88215,277.71136,977.66821,945.19758,440.00620,964.93335,429.6246,501.75348,871.87222,517.28430,296.31177,170.67216,276.33214,219.53522,368.34120,215.17820,450.41520,534.0315,356.7236,592.4359,651.2216,286.26613,336.79519,130.95720,087.18749,915.35723,601.47960,182.98458,414.41220,951.54926,818.83616,350.06421,024.84514,277.94419,725.371
Net Receivables 120,593.416121,680.68120,100.624130,410.768109,247.361113,904.629122,385.949116,775.865107,378.131117,335.808154,538.396133,215.057136,609.211144,073.402130,704.279295,058.449133,112.936153,191.904145,563.823160,742.758177,236.894184,469.669169,607.4110213,628.944212,478.79211,403.3830150,840.242139,913.855202,442.611190,711.884198,505.207184,374.863176,280.529184,688.5290182,999.938182,231.836192,370.41700210,143.84300212,995.565199,276.94400066,563.34059,397.40663,445.02370,742.21479,273.23367,032.68357,200.48556,191.916053,973.45400
Inventory 77,719.08273,867.05570,237.88775,286.00875,021.93870,813.9669,802.02575,833.75676,384.51471,320.59663,284.96264,230.33862,282.33461,152.08759,864.34963,300.18982,181.93478,187.66972,734.34573,137.77179,049.50479,121.00973,247.373,788.37980,211.33781,539.57578,668.99449,442.0256,557.6252,312.06373,497.21174,161.39476,083.61679,018.5273,372.15473,152.5879,483.09178,531.16371,259.65970,277.96578,395.4479,370.50774,239.03575,760.12580,506.17468,759.01469,829.01828,957.82826,506.24126,391.28422,901.79320,921.48319,949.69118,061.98722,436.72520,653.20424,803.73525,439.49423,301.35626,742.80924,575.1322,226.05722,027.069
Other Current Assets 4,887.9334,818.3815,380.0922,136.6322,263.8622,255.6772,351.9770.00100.0010-0-0.0010-0.001000.0010.001-0-0-0.0010207,592.178-0.001-0.001-0162,567.677-0.001-0.001-0-0.001-0.001-0.001-0-0.001186,408.270.002-0-0.001191,776.693204,143.05-0.001200,680.428215,057.514-0.001-073,608.18959,726.87659,963.108-0.00158,091.014-0.001-0.001-0.001-0.001-0.0010.001-0.00257,433.2-0.00151,035.85751,357.745
Total Current Assets 236,071.061259,398.467230,187.006252,169.768241,649.056261,245.215271,727.927282,410.613283,815.395282,069.402260,606.645229,941.983223,669.711253,299.495223,690.926391,556.83269,168.802274,306.144244,047.734252,936.951285,578.515283,786.42280,982.586313,718.316316,256.45316,852.684312,707.56229,694.785226,228.743207,503.628312,917.489286,818.474333,028.828284,358.315285,082.302304,342.861314,763.233284,048.387283,787.806339,819.053286,448.465297,733.092306,751.218296,655.731316,014.103302,288.608284,462.685109,158.45295,884.33892,640.658102,801.92798,143.45499,434.283131,422.366116,780.417160,109.42150,250.829103,591.529106,312.106100,526.07399,573.42887,539.85893,110.185
Non-Current Assets:
Property, Plant & Equipment, Net 708,122.194710,931.293708,013.373695,623.877683,413.19673,607.356662,528.852658,131.66652,786.986634,679.169633,287.53650,822.704646,054.831636,941.586641,304.099636,866.099714,156.716711,853.976717,967.516718,490.205717,827.063717,528.864698,051.536686,287.916684,222.137674,187.997675,652.648440,296.914439,770.454436,644.451601,146.384596,320.329593,720.598586,253.078573,976.053565,344.87564,016.84553,838.815551,591.689537,521.948534,765.86534,300.33543,449.919561,157.122562,186.763561,332.448556,684.765180,885.258180,355.772181,307.944180,958.336188,202.987185,915.797184,973.371186,363.303187,875.666188,724.625122,251.75121,343.171109,592.156127,025.123134,235.12132,959.986
Goodwill 150,762.329150,762.329150,762.329150,762.329150,762.329150,762.329150,762.329154,741.329154,741.329154,741.329154,741.329154,741.329154,741.329154,741.329154,741.329158,339.115193,339.115193,339.115193,339.115222,895.115222,895.115222,895.115222,895.115225,095.115225,095.115225,095.115225,095.115189,244.431189,244.431189,244.431189,279.329189,279.329189,279.329189,279.329189,279.329189,279.329189,279.329189,279.329189,279.329191,242.636187,556.738187,556.738187,556.738187,556.738187,556.738187,556.738187,556.73834.89834.89834.89834.89825.6628.73931.81837.97741.05644.135516.024543.61556.452000
Intangible Assets 5,326.546,002.3956,725.717,141.598,153.8489,214.04610,228.11611,217.04412,318.66813,417.83614,499.67115,692.52716,528.84517,567.02718,627.27319,794.0321,934.60723,177.55824,398.90725,882.9226,977.27627,704.59628,852.71132,546.52733,872.12835,117.6736,296.7879,153.9449,210.469,262.48110,040.5489,834.70610,052.4819,954.899,949.3169,101.4749,112.0159,143.6968,875.6196,031.744,939.6544,733.4574,422.6094,198.1344,082.243,404.5013,168.8061,084.4861,139.606989.363830.322735.503686.464637.652618.556604.385612.747594.056605.475618.174548.982540.998546.597
Goodwill and Intangible Assets 150,762.329150,762.329157,488.039157,903.919158,916.177159,976.375160,990.444165,958.373167,059.997168,159.165169,241170,433.855171,270.174172,308.356173,368.602178,133.145215,273.722216,516.673217,738.021248,778.034249,872.391250,599.711251,747.825257,641.642258,967.243260,212.785261,391.902198,398.375198,454.891198,506.912199,319.877199,114.035199,331.81199,234.219199,228.645198,380.803198,391.344198,423.025198,154.948197,274.376192,496.392192,290.195191,979.347191,754.872191,638.978190,961.239190,725.5441,119.3841,174.5041,024.261865.22761.163715.203669.47656.533645.441656.8821,110.081,149.09674.626548.982540.998546.597
Long Term Investments 48,868.89848,416.09649,509.16818,014.2617,164.93810,801.765-5,531.222-6,146.479-25,712.959-25,567.29129,277.02328,716.95228,895.531,610.71430,881.69329,937.15630,021.59529,014.27429,578.71726,109.51626,275.46926,315.9525,809.73928,886.0925,051.93228,181.32629,427.87635,705.9435,129.06335,462.94336,938.81237,861.62538,329.81437,892.32937,962.56136,982.07827,149.88119,968.67130,093.81230,703.89538,348.36332,163.67526,488.22927,186.43426,738.06927,238.33827,081.095229,290.593235,102.291238,712.679238,688.054160,039.506161,041.324141,982.523150,094.923107,076.661137,146.841102,090.73103,323.319115,288.685106,825.598104,238.694100,094.552
Tax Assets 11,236.55210,694.72610,448.1868,558.868,122.257,789.8727,929.08511,719.45611,386.20610,694.273,541.0184,390.6684,620.6974,204.7683,411.3243,207.2445,934.8925,524.1044,667.5294,523.3695,138.2164,441.8784,100.5615,709.045,964.9976,015.1875,837.4585,389.3465,380.9185,062.0454,526.0653,606.8154,420.9662,883.7851,578.8032,675.5432,476.312850.683782.042687.067103.262103.262103.26274.52656.63774.52674.5268,792.4630013,506.6972,286.7372,280.9762,174.2012,238.6282,299.4482,896.6335,030.2614,117.6854,537.5637,606.1278,729.8658,375.221
Other Non-Current Assets 5,443.9446,131.678141.15933,554.23533,974.21139,503.32656,12554,037.93574,099.64474,226.35519,785.91620,472.85720,481.72120,812.03920,713.53325,818.90723,930.98524,562.36624,166.63724,666.41324,617.12224,833.29725,812.34925,933.11830,376.05728,208.23126,324.03423,055.54324,751.18824,030.33422,951.63223,337.33524,979.18525,701.56923,741.3524,164.0524,729.26929,536.70425,409.82425,551.36925,664.38324,470.59323,062.22125,000.26324,987.01328,818.11828,967.6384,664.34613,388.66313,375.4520.00110,411.2487,064.7287,868.4999,065.25256,829.49414,311.31614,525.51214,098.51613,075.08513,374.7912,603.42114,172.552
Total Non-Current Assets 924,433.917926,936.121925,599.926913,655.151901,590.766891,678.692882,042.16883,700.945879,619.874862,191.667855,132.487874,837.037871,322.923865,877.464869,679.252873,962.551989,317.911987,471.393994,118.4211,022,567.5371,023,730.2621,023,719.71,005,522.011,004,457.8061,004,582.366996,805.526998,633.918702,846.118703,486.514699,706.685864,882.769860,240.139860,782.373851,964.98836,487.411827,547.344816,763.646802,617.898806,032.314791,738.655791,378.26783,328.055785,082.977805,173.217805,607.46808,424.669803,533.569424,752.044430,021.23434,420.336434,018.308361,701.641357,018.028337,668.064348,418.639354,726.71343,736.297245,008.333244,031.781243,168.115255,380.62260,348.098256,148.908
Total Assets 1,160,504.9781,186,334.5871,155,786.9321,165,824.9181,143,239.8221,152,923.9071,153,770.0871,166,111.5571,163,435.2691,144,261.0691,115,739.1321,104,779.021,094,992.6341,119,176.9581,093,370.1781,265,519.3811,258,486.7121,261,777.5371,238,166.1541,275,504.4871,309,308.7771,307,506.1191,286,504.5961,318,176.1221,320,838.8161,313,658.211,311,341.477932,540.902929,715.257907,210.3131,177,800.2581,147,058.6131,193,811.2011,136,323.2951,121,569.7141,131,890.2051,131,526.8791,086,666.2841,089,820.121,131,557.7081,077,826.7251,081,061.1471,091,834.1961,101,828.9481,121,621.5631,110,713.2781,087,996.254533,910.496525,905.568527,060.994536,820.234459,845.095456,452.311469,090.43465,199.056514,836.13493,987.126348,599.862350,343.887343,694.188354,954.048347,887.956349,259.093
Liabilities & Equity:
Current Liabilities:
Account Payables 87,598.14391,220.44791,887.37191,350.86888,345.68987,160.35892,718.57288,744.76883,082.34691,088.62389,370.58380,510.4177,519.3884,261.44450,009.08192,319.443118,415.045116,825.437108,822.284113,709.829131,439.496123,174.039118,680.228135,253.836136,674.197135,820.131144,064.196120,217.958119,813.804105,824.076146,053.388146,666.139149,989.953135,389.389134,512.765144,122.36147,537.482137,081.843129,439.335126,619.174117,212.685120,357.23130,662.481135,786.56157,917.274126,795.228118,826.6427,125.53312,960.15612,122.0314,525.28810,802.62211,686.73512,584.82411,524.75210,846.11714,394.8116,676.7914,970.08315,981.2721,597.95720,044.94620,678.963
Short Term Debt 192,204.873153,807.309172,765.807190,134.906188,797.107161,872.627188,492.383226,143.634233,587.036218,393.924219,388.979190,917.02140,763.377193,922.972205,941.038265,634.973272,643.469236,127.544227,543.003251,319.568272,514.327223,373.785224,862.27190,363.49167,992.67261,231.371250,461.872163,764.016242,517.295234,172.204254,547.476256,752.274212,950.196170,717.514168,746.29198,265.216139,806.679162,983.432205,882.682217,919.177254,086.981346,332.56316,242.898224,946.416305,659.572231,825.812226,637.027133,144.431127,689.477129,527.01137,483.924146,017.951147,307.666183,706.674194,912.974199,249.41160,721.132156,220.175152,838.688182,284.573174,360.057147,738.14691,474.969
Tax Payables 9,895.13611,169.2726,875.69516,478.43915,285.34221,523.37529,503.93123,98824,998.61919,639.94312,974.79611,079.12414,762.35326,308.47232,376.20818,196.75617,573.31321,864.8413,649.15216,733.76625,525.41116,900.59514,446.36817,255.36118,003.22114,862.58612,892.42715,129.712,993.61717,216.96715,784.76115,345.61318,876.86821,726.43420,034.9324,125.39632,859.05215,812.24713,499.48516,057.04715,320.07818,374.69918,191.96319,364.76318,927.42418,950.16617,833.855,688.4714,989.8565,830.3834,975.0657,195.1547,782.2776,359.0696,702.4256,143.8084,463.6544,527.4744,324.4573,631.4312,347.7394,838.1313,749.695
Deferred Revenue 2,681.246974.021939.15292,249.32484,812.0951,660.0591,057.338975.9521,456.863967.274110,638.52974,876.40370,738.111101,589.72690,074.287145,434.195101,292.682124,525.54584,115.07289,596.173100,739.15916,900.59582,775.30690,388.94990,138.30514,862.586107,208.65515,129.779,496.24217,216.967102,317.345107,617.615107,505.03821,726.434108,907.625114,665.58632,859.052101,098.04498,851.019101,966.11215,320.07818,374.699104,885.13619,364.76318,927.42418,950.166105,688.86242,720.4634,989.8565,830.38337,267.81233,369.5467,782.2776,359.06947,040.05152,671.9214,463.6544,527.4744,324.45732,857.81339,469.9964,838.1313,749.695
Other Current Liabilities 97,977.568103,861.903104,101.3314,700.71815,508.076107,518.921123,013.65199,346.76996,913.568110,139.728015,622.06315,864.507016,441.1316,701.0217,448.884-0.00218,425.11619,261.83920,330.3795,327.13819,487.05819,046.71719,541.07892,741.142-068,750.676-0.00271,563.940-0.0010.00287,619.047-0-0.00192,099.331-0.001-00.00183,261.95485,986.770.001103,177.02390,502.72389,904.1090-0.00125,243.36528,787.663656.152-0.00124,433.62526,488.055-0.001-0.00132,115.2224,110.51931,891.5410.0010.00129,638.00326,619.168
Total Current Liabilities 380,461.831349,863.68369,693.66388,435.817377,462.968358,211.965405,281.944415,211.123415,039.813420,589.55419,398.092361,925.897304,885.374379,774.142362,465.536520,089.631509,800.08477,478.524438,905.475473,887.409525,023.352458,775.557445,804.862435,052.992414,346.25504,655.23501,734.722367,862.35441,827.339428,777.187502,918.21511,036.027470,445.189415,452.384412,166.679457,053.161412,302.544401,163.318434,173.036446,504.464469,881.698571,051.259551,790.515483,274.762573,006.993467,475.315451,152.529202,990.426170,882.854176,267.086189,933.176190,190.118191,210.303229,138.622253,477.776262,767.447211,694.816201,534.958204,024.769231,123.657235,428.011202,259.226142,522.795
Non-Current Liabilities:
Long Term Debt 91,851.242163,710.57124,526.433128,423.465128,424.685168,394.113127,397.935115,729.992116,503.81889,412.51389,961.719119,342.899169,684.879129,933.689129,827.621148,954.595149,390.609194,271.245215,395.135186,894.431179,694.587241,977.142234,344.719245,468.156277,450.97188,764.749189,795.18163,102.40293,351.77394,261.156160,670.971131,161.069201,274.277301,602.999301,872.475272,170.99332,427.367271,462.66291,772.869328,932.349260,030.558170,720.286201,790.34271,178.743211,915.013292,302.145305,667.25159,736.22489,758.63489,725.04989,708.60779,783.15879,759.6979,723.70759,599.25759,861.54899,749.52456,260.98256,165.90925,870.07228,917.39150,372.241115,727.701
Deferred Revenue Non-Current 3,150.0732,957.3893,050.84687,400.01186,968.4870000096,812.73799,661.41297,428.98595,615.10892,817.03691,228.733104,714.742103,602.154100,508.74992,080.29289,582.516087,850.41800096,954.99765,472.09060,214.99291,148.46389,324.33889,051.46585,847.09983,507.60500077,503.85777,759.28778,354.702075,732.68200072,268.06419,555.265020,377.596012,287.7211,204.41611,228.91711,712.57311,058.7930000000
Deferred Tax Liabilities Non-Current 17,302.57417,491.64317,579.19917,856.52718,069.9718,781.44219,095.42620,227.29919,633.08220,011.51920,208.55920,497.02221,001.7921,169.26821,119.78921,360.27622,969.83523,189.76123,449.95223,578.55823,927.53224,548.12724,811.17728,918.2228,466.2129,607.61729,879.81516,776.65916,894.38917,003.81118,201.29619,335.55319,663.64420,265.20220,572.49620,322.98220,911.92321,151.35821,630.59119,983.66920,309.38720,805.65521,699.09922,712.53722,049.90623,108.80723,276.7029,328.93812,723.93113,295.18913,378.54317,226.62817,705.04917,665.63315,352.14315,541.97515,783.56000000
Other Non-Current Liabilities 102,004.399,333.14396,987.875-0.0010.00185,261.46784,036.386102,882.951100,971.50698,825.421-00-0-0.001-0-0.001-0.0010.0010-0-0.00189,897.9670.001101,002.20399,743.21599,533.45-0.001-0.00164,362.30.0010-0.0010.0010.001-0.00181,045.3379,856.0378,281.36500.001-0.00177,670.1220.00173,227.06372,598.673,392.782-0363.28422,033.726-0.00121,102.518-0.001-0.001-0.0010.0010.00111,049.29211,566.63911,467.83213,424.93914,600.75414,317.37314,069.299
Total Non-Current Liabilities 214,308.19283,492.745242,144.354233,680.003233,463.143272,437.022230,529.747238,840.243237,108.406208,249.453206,983.015239,501.333288,115.654246,718.064243,764.446261,543.603277,075.186321,063.16339,353.836302,553.281293,204.635356,423.236347,006.315375,388.579405,660.395317,905.816316,629.991245,351.15174,608.462171,479.96270,020.731239,820.959309,989.387407,715.301405,952.575373,539.302433,195.32370,895.383390,907.318426,675.306358,694.646269,196.063299,222.122367,118.343306,563.519388,803.734401,212.01788,983.711124,516.291123,397.833124,189.668109,297.505108,669.154108,618.25686,663.97486,462.317126,582.37667,827.62167,633.74139,295.01143,518.14564,689.614129,797
Total Liabilities 594,770.02633,356.425611,838.014622,115.82610,926.111630,648.987635,811.692654,051.366652,148.219628,839.003626,381.107601,427.229593,001.029626,492.206606,229.982781,633.234786,875.265798,541.684778,259.312776,440.69818,227.987815,198.793792,811.177810,441.572820,006.645822,561.046818,364.713613,213.501616,435.801600,257.146772,938.941750,856.987780,434.576823,167.685818,119.255830,592.463845,497.864772,058.702825,080.353873,179.769828,576.345840,247.322851,012.637850,393.106879,570.513856,279.049852,364.545291,974.137295,399.145299,664.919314,122.843299,487.624299,879.457337,756.878340,141.75349,229.764338,277.192269,362.579271,658.51270,418.668278,946.156266,948.84272,319.795
Equity:
Preferred Stock 0300.363300.363300.363300.363300.363300.363300.363300.363300.363300.363300.363300.363300.363300.363300.363300.363300.363300.363300.363300.363300.363300.363300.363300.363300.363300.363300.363300.363300.363455.075455.075455.075455.075455.075455.075455.075455.075455.075455.075455.075455.075455.075455.075455.075455.075455.075455.075455.075455.075455.075455.075455.075455.075455.075455.075455.075455.075455.075455.075455.075455.075455.075
Common Stock 7,724.0377,724.0377,724.0377,423.6747,423.6747,423.6747,423.6747,423.6747,423.6747,423.6747,423.6747,423.6747,423.6747,423.6747,423.6747,423.6747,423.6747,423.6747,423.6747,423.6747,423.6747,423.6747,423.6747,423.6747,423.6747,423.6747,423.6744,862.854,862.854,862.857,367.627,367.627,367.627,367.627,367.627,367.627,367.627,367.627,367.627,367.627,367.627,367.627,367.627,367.627,367.627,367.627,367.627,367.627,367.627,367.627,367.627,367.627,367.627,367.626,990.126,990.126,990.126,990.126,990.126,990.126,990.126,990.126,990.12
Retained Earnings 129,365.303122,560.093117,424.738268,923.694262,887.768257,501.425253,954.908253,334.446253,722.251254,424.497242,628.104249,535.368249,021.13243,293.999239,469.867232,048.517224,604.16215,251.222214,790.78241,265.424237,105.22240,055.804241,665.75252,421.464248,402.649243,366.333516,233.182521,746.062517,848.784513,222.658351,439.012344,484.371335,243.972324,710.907321,090.924318,006.703304,234.203293,780.343284,292.129277,679.106269,965.492262,037.033261,646.347272,473.143264,312.112250,826.068246,639.559219,864.573208,673.058204,827.792200,295.56761,675.40757,993.14246,823.80443,645.62136,715.79929,257.22937,306.32728,356.54425,040.9175,979.14110,279.4646,500.546
Accumulated Other Comprehensive Income/Loss 90,268.41290,257.23989,248.06889,378.23989,261.73689,259.23688,239.59287,967.76487,946.13287,943.04886,955.768-7,176.531-7,176.531-7,176.531-6,176.477000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 100,823.686100,523.323100,523.323-55,932.411-55,932.411-55,932.411-54,932.356-54,932.358-54,932.358-54,932.357-53,932.30342,120.38742,104.53142,097.45341,101.35341,418.44141,412.01642,342.45541,446.63341,467.62841,138.85640,994.12140,113.07536,649.99836,651.7336,657.931-236,503.759-326,028.618-325,764.151-324,975.379-62,848.943-62,863.943-49,374.5-68,455.574-69,657.277-69,606.388-69,649.993-54,848.672-69,985.539-69,955.538-70,890.805-70,833.416-70,792.44-71,423.628-72,222.839-61,098.556-66,157.51314,249.0914,010.66914,745.58814,579.12990,859.36990,757.01876,687.05373,966.491121,445.372119,007.5134,485.76142,883.63840,789.40962,583.55663,214.45762,993.557
Total Shareholders Equity 328,181.437321,365.054315,220.529310,093.558303,941.129298,552.286294,986.181294,093.888294,460.062295,159.225283,375.604292,203.261291,673.166285,938.958282,118.78281,190.994273,740.212265,317.714263,961.45290,457.088285,968.113288,773.962289,502.861296,795.499292,778.416287,748.301287,453.46200,880.657197,247.846193,410.492296,412.764289,443.123293,692.167264,078.028259,256.342256,223.01242,406.905246,754.366222,129.285215,546.263206,897.382199,026.312198,676.602208,872.21199,911.968197,550.207188,304.741241,936.358230,506.422227,396.075222,697.391160,357.471156,572.855131,333.552125,057.307165,606.366155,709.93479,237.28378,685.37773,275.52176,007.89280,939.11676,939.298
Total Equity 565,734.958552,978.162543,948.918543,709.098532,313.711522,274.92517,958.396512,060.192511,287.05515,422.066489,358.025503,351.791501,991.606492,684.752487,140.195483,886.147471,611.447463,235.853459,906.842499,063.798491,080.79492,307.326493,693.418507,734.551500,832.171491,097.165492,976.764319,327.401313,279.455306,953.167404,861.317396,201.626413,376.626313,155.61303,450.459301,297.742286,029.015314,607.582264,739.767258,377.939249,250.38240,813.825240,821.559251,435.843242,051.05254,434.229235,631.708241,936.358230,506.422227,396.075222,697.391160,357.471156,572.855131,333.552125,057.307165,606.366155,709.93479,237.28378,685.37773,275.52176,007.89280,939.11676,939.298
Total Liabilities & Shareholders Equity 1,160,504.9781,186,334.5871,155,786.9321,165,824.9181,143,239.8221,152,923.9071,153,770.0871,166,111.5571,163,435.2691,144,261.0691,115,739.1321,104,779.021,094,992.6341,119,176.9581,093,370.1781,265,519.3811,258,486.7121,261,777.5371,238,166.1541,275,504.4871,309,308.7771,307,506.1191,286,504.5961,318,176.1221,320,838.8161,313,658.2111,311,341.477932,540.902929,715.256907,210.3131,177,800.2581,147,058.6131,193,811.2021,136,323.2951,121,569.7141,131,890.2051,131,526.8791,086,666.2841,089,820.121,131,557.7081,077,826.7251,081,061.1471,091,834.1961,101,828.9481,121,621.5631,110,713.2781,087,996.254533,910.495525,905.567527,060.994536,820.234459,845.095456,452.312469,090.43465,199.057514,836.13493,987.126348,599.862350,343.887343,694.189354,954.048347,887.956349,259.093