Crown Confectionery Co., Ltd.

KRX:264900.KS

8430 (KRW) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 20,802.00723,752.04511,184.5140,339.623-22,509.19810,819.579175,348.44944,592.98343,214.53923,775.60119,980.12538,259.922,782.48120,292.41711,502.0784,876.4826,154.437
Depreciation & Amortization 47,635.47847,671.73843,108.9352,941.70455,190.80344,238.33133,506.95335,066.19134,132.66132,079.17130,292.22429,388.7534,849.49743,026.01842,896.70643,447.44346,500.216
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital -26,011.062-39,152.82445,108.995-41,931.81711,082.911-22,995.017-31,802.531-28,693.409-9,784.757-6,235.41-5,936.242-13,906.83-44,538.25-101,756.4754,429.215-33,975.348-46,619.93
Accounts Receivables -1,160.434-11,077.00514,155.8361,460.93627,255.12426,119.321-2,397.09-32,226.288-1,234.49700000000
Inventory -309.731-6,252.135-5,842.7972,616.817236.0684,823.906-964.87-938.708-1,045.2953,767.337-4,327.3966,363.604-5,723.222-7,377.8216,163.593-5,857.859-7,512.975
Accounts Payables -831.2013,347.98939,361.37-32,410.514-9,857.943-25,383.968-9,632.71611,538.3555,073.58200000000
Other Working Capital -23,709.696-25,171.673-2,565.414-13,599.055-6,550.337-27,818.923-30,837.662-27,754.7-8,739.462-10,002.747-1,608.846-20,270.434-38,815.029-94,378.654-1,734.378-28,117.489-39,106.955
Other Non Cash Items 24,486.72711,023.961-2,576.88424,772.29254,948.65949,029.728-133,881.82631,126.15145,031.96338,642.154,858.70547,959.95254,629.56232,989.55635,983.5859,684.881-9,118.623
Operating Cash Flow 66,913.1543,294.9296,825.55176,121.80398,713.17581,092.62243,171.04482,091.916112,594.40688,261.46299,194.812101,701.77267,723.289-5,448.48494,811.58424,033.45616,916.1
Investing Activities:
Investments In Property Plant And Equipment -85,632.123-65,510.443-67,456.685-41,581.758-51,407.019-65,414.162-39,819.818-70,600.81-58,553.402-39,344.407-36,845.563-53,647.683-36,631.908-38,777.603-25,650.132-61,057.039-46,584.304
Acquisitions Net 1,275.8360,520.6727,580.49199,517.867-956.8521,603.392-1,519.7931,147.618-9,000-10,534.5174,896.745-211.094-968.703-617.754-292.115-10,125.035-217.243
Purchases Of Investments -18,812.525-37,417.747-294.777-1,092.947-3,030-6,418-1,396.8-820886.161-621-1,071.9137,535.335-5,674.137-3,397.556-5,801.201-7,734.66-14,525.243
Sales Maturities Of Investments 42,859.92111.815,005.541001,465.56,958.2211,444.286492.4752,98111,146.4151,7103,313.792,236.26710,400.362482.3442,880.0422,089.497
Other Investing Activites 910.95114,521.01719,026.0418,310.3362,535.043-268.2321,419.4413,300.6477,273.9466,553.3342,666.8351,789.7789,339.3852,204.13716,481.68544,286.399134,732.758
Investing Cash Flow -59,397.947-27,874.691-36,139.3965,253.498-51,393.328-63,538.781-39,872.684-66,480.07-56,412.296-32,800.174-28,643.896-41,219.875-31,699.097-30,188.414-14,779.419-31,750.29375,495.465
Financing Activities:
Debt Repayment -13,877.4-388,451.107-326,086.244-378,706.15-375,339.973-385,610.459-316,677.319-355,979.762-313,742.498-447,134.84-372,704.304-364,776.994-382,079.022-302,056.706-246,452.316-500,957.51-282,389.315
Common Stock Issued 000255,068.62900307,907.52991,136.14300000250,043.5196.1881,371.595218,456.233
Common Stock Repurchased 000-1,688.7500-119.628000000-922.034-108,965.124-8,539.223-3,939.846
Dividends Paid -1,498.189-1,498.189-5,262.045-1,517.189-1,517.189-1,517.189-4,791.296-3,032.76-1,518.543-1,517.135-1,515.861-1,512.706-1,510.097-1,521.477-1,467.291-6,871.399-1,582.261
Other Financing Activities -12,018.912376,755.58280,392.5-3,797.217321,455.114389,877.164-4,059.602344,388.426265,696.046400,926.545309,949.825288,793.87358,467.85840,491.906273,926.049559,554.579-36,133.515
Financing Cash Flow -27,394.501-16,957.571-50,955.789-134,076.653-58,838.024-1,886.461-17,740.316-14,624.096-49,564.994-47,725.429-64,270.341-77,495.83-25,121.261-13,964.811-82,762.49444,558.042-105,588.704
Other Information:
Effect Of Forex Changes On Cash 49.7262.0320.61519.08613.368-7.689-56.029-24.702-9.808-30.888-83.457-20.24119.7170222.055-265.6171,382.087
Net Change In Cash -19,829.572-1,535.3119,730.9887,317.734-11,504.80915,659.691-14,497.984963.0486,607.3097,704.976,197.118-17,034.17311,022.649-49,601.709-2,508.27436,575.588-11,795.052
Cash At End Of Period 21,073.40440,902.97642,438.28732,707.29925,389.56536,894.37421,234.68335,732.66834,769.6228,162.31120,457.34114,260.22331,294.39519,373.08468,974.79371,483.06734,907.479