Franbo Lines Corp.
TPEx:2641.TWO
17.4 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,337.66 | 1,466.949 | 1,226.139 | 747.534 | 787.399 | 795.087 | 740.251 | 802.604 | 725.245 | 704.653 | 668.316 | 645.549 | 628.867 | 298.967 | 0 |
Cost of Revenue
| 727.426 | 698.938 | 756.546 | 552.952 | 576.969 | 589.277 | 644.151 | 695.588 | 607.896 | 579.212 | 555.125 | 543.118 | 502.113 | 256.285 | 0 |
Gross Profit
| 610.234 | 768.011 | 469.593 | 194.582 | 210.43 | 205.81 | 96.1 | 107.016 | 117.349 | 125.441 | 113.191 | 102.431 | 126.754 | 42.682 | 0 |
Gross Profit Ratio
| 0.456 | 0.524 | 0.383 | 0.26 | 0.267 | 0.259 | 0.13 | 0.133 | 0.162 | 0.178 | 0.169 | 0.159 | 0.202 | 0.143 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 86.33 | 124.032 | 85.12 | 51.457 | 50.228 | 50.525 | 52.783 | 47.603 | 44.468 | 46.288 | 35.635 | 36.631 | 43.368 | 20.581 | 0 |
Selling & Marketing Expenses
| 11.508 | 9.615 | 5.993 | 2.641 | 3.721 | 7.637 | 6.483 | 7.282 | 6.583 | 6.511 | 4.336 | 4.221 | 0 | 0 | 0 |
SG&A
| 97.838 | 133.647 | 91.113 | 54.098 | 53.949 | 58.162 | 59.266 | 54.885 | 51.051 | 52.799 | 39.971 | 40.852 | 43.368 | 20.581 | 0 |
Other Expenses
| 68.064 | 686.209 | 30.309 | 3.915 | 15.656 | 36.399 | -451.223 | 11.623 | -5.509 | 9.958 | 6.685 | -0.326 | 9.659 | 4.842 | 0 |
Operating Expenses
| 97.838 | 133.647 | 91.113 | 54.098 | 53.949 | 58.162 | 59.266 | 54.885 | 51.051 | 52.799 | 39.971 | 40.852 | 43.368 | 20.581 | 0 |
Operating Income
| 512.396 | 1,350.515 | 416.176 | 160.438 | 178.715 | 147.648 | 36.834 | 52.131 | 66.298 | 72.642 | 73.22 | 61.579 | 83.386 | 22.101 | 0 |
Operating Income Ratio
| 0.383 | 0.921 | 0.339 | 0.215 | 0.227 | 0.186 | 0.05 | 0.065 | 0.091 | 0.103 | 0.11 | 0.095 | 0.133 | 0.074 | 0 |
Total Other Income Expenses Net
| 5.225 | -61.9 | -42.806 | -64.322 | -95.812 | -57.251 | -527.908 | -63.068 | -51.483 | -10.964 | -13.213 | -12.464 | 12.026 | -3.433 | 0 |
Income Before Tax
| 517.621 | 1,288.615 | 373.37 | 96.116 | 82.903 | 90.397 | -491.074 | -10.937 | 14.815 | 61.678 | 60.007 | 49.115 | 95.412 | 18.668 | 0 |
Income Before Tax Ratio
| 0.387 | 0.878 | 0.305 | 0.129 | 0.105 | 0.114 | -0.663 | -0.014 | 0.02 | 0.088 | 0.09 | 0.076 | 0.152 | 0.062 | 0 |
Income Tax Expense
| 94.629 | 8.704 | -1.892 | 0.934 | 2.31 | -1.468 | 0.739 | -10.98 | -41.649 | 8.754 | 10.738 | 13.356 | 17.634 | 3.723 | 0 |
Net Income
| 424.402 | 1,279.911 | 375.262 | 95.182 | 80.593 | 91.865 | -491.813 | 0.043 | 56.464 | 52.924 | 49.269 | 35.759 | 77.778 | 14.945 | 0 |
Net Income Ratio
| 0.317 | 0.872 | 0.306 | 0.127 | 0.102 | 0.116 | -0.664 | 0 | 0.078 | 0.075 | 0.074 | 0.055 | 0.124 | 0.05 | 0 |
EPS
| 1.69 | 6.16 | 2.14 | 0.58 | 0.49 | 0.57 | -3.26 | 0 | 0.54 | 0.62 | 0.59 | 0.43 | 0.93 | 0.25 | 0 |
EPS Diluted
| 1.52 | 5.8 | 2.14 | 0.58 | 0.49 | 0.57 | -3.26 | 0 | 0.54 | 0.62 | 0.59 | 0.43 | 0.93 | 0.25 | 0 |
EBITDA
| 763.112 | 1,607.184 | 721.24 | 445.171 | 444.471 | 413.202 | -166.953 | 327.988 | 252.339 | 245.901 | 222.472 | 203.601 | 221.291 | 99.356 | 0 |
EBITDA Ratio
| 0.57 | 1.096 | 0.588 | 0.596 | 0.564 | 0.52 | -0.226 | 0.409 | 0.348 | 0.349 | 0.333 | 0.315 | 0.352 | 0.332 | 0 |