Franbo Lines Corp.

TPEx:2641.TWO

17.4 (TWD) • At close November 20, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

202320222021202020192018201720162015201420132012201120102009
Assets:
Current Assets:
Cash & Cash Equivalents 448.7151,597.253494.465108.92649.471167.166470.10774.983120.29388.749116.945140.48656.302214.0520
Short Term Investments 8.803250.4862.74815.52218.55502.9790.4753.4983.04200000
Cash and Short Term Investments 457.5181,847.739497.213124.44868.026167.166473.08675.458123.79191.791116.945140.48656.302214.0520
Net Receivables 163.768221.19200.86628.62635.63158.135102.38660.56841.69127.83120.64747.09829.8628.7620
Inventory 786.1610.3779.5087.0357.56211.43812.63714.21311.15610.44316.33611.99323.85816.0130
Other Current Assets 125.4857.72712.8054.0322.6845.17289.82845.5264.13821.5823.3710.5524.0834.9330
Total Current Assets 1,532.8662,737.033720.392164.141113.903241.909877.937195.765180.776151.647157.299200.129114.105243.760
Non-Current Assets:
Property, Plant & Equipment, Net 6,148.6414,056.684,666.3014,195.5564,020.4823,975.0893,219.1924,508.23,439.7032,887.1052,206.3022,025.1522,479.6721,634.4490
Goodwill 000000000000000
Intangible Assets 0.5130.3820.540.1830.2820.4240.7771.2131.651.6791.90700.0310.0520
Goodwill and Intangible Assets 0.5130.3820.540.1830.2820.4240.7771.2131.651.6791.90700.0310.0520
Long Term Investments 1,249.676-204.186165.998222.77185.95377.87655.00654.99150.0377.52964.76161.616000
Tax Assets 0.66414.76417.11415.25816.15615.95714.48915.25918.29113.9468.4040000
Other Non-Current Assets 0.7251,407.619148.13919.58523.53378.55385.15880.61525.227201.1633.44722.20928.07226.5980
Total Non-Current Assets 7,400.2195,275.2594,998.0924,453.3524,246.4064,147.8993,374.6224,660.2734,034.9083,111.4222,284.8212,108.9772,507.7751,661.0990
Total Assets 8,933.0858,012.2925,718.4844,617.4934,360.3094,389.8084,252.5594,856.0384,215.6843,263.0692,442.122,309.1062,621.881,904.8590
Liabilities & Equity:
Current Liabilities:
Account Payables 9.020.3775.1553.3450.93411.8376.87517.8633.1293.7591.7852.4424.9180.2240
Short Term Debt 170.566736.121403.394159.741,050.839490.717497.664731.347688.046558.67256.9130266.9452.5650
Tax Payables 80.3385.278002.469003.5812.3522.531.3175.0991.34300
Deferred Revenue 1.59853.804115.48285.94468.11105.26961.94151.90140.59936.4340.623060.00662.1980
Other Current Liabilities 326.484238.66109.06508.4550.49418.99719.75420.03739.17733.92423.219251.567176.402145.8070
Total Current Liabilities 507.6681,028.962633.091757.4841,120.377626.82586.234821.148770.951632.783322.54254.009508.271210.7940
Non-Current Liabilities:
Long Term Debt 2,055.8111,411.5731,909.0221,962.9091,593.4512,187.7212,283.4062,251.8851,856.4511,248.8381,020.711,032.5241,079.256787.9710
Deferred Revenue Non-Current 55.229109.18146.904201.04600000.267-57.30600000
Deferred Tax Liabilities Non-Current -00.461-146.9040.0360000.03117.62957.30645.54527.70419.6483.0560
Other Non-Current Liabilities 111.597125.291298.776131.7152.0157.9875.6540.0011.82257.3060.060.2820.4820.6520
Total Non-Current Liabilities 2,222.6371,646.5052,207.7982,295.7011,645.4662,195.7082,289.062,251.9171,876.1691,306.1441,066.3151,060.511,099.386791.6790
Total Liabilities 2,730.3052,675.4672,840.8893,053.1852,765.8432,822.5282,875.2943,073.0652,647.121,938.9271,388.8551,314.5191,607.6571,002.4730
Equity:
Preferred Stock 0036.4686.28136.94625.22165.33600048.2850000
Common Stock 2,924.8272,391.5671,886.3581,526.3581,511.2461,511.2461,850.1151,547.391,195.4381,0709509509509500
Retained Earnings 1,604.2591,403.289380.793124.231120.16681.255-422.721122.191189.79162.518133.521106.82897.84721.5640
Accumulated Other Comprehensive Income/Loss 313.877475.551-36.46-86.281-36.946-25.221-65.336118.107134.14735.254-48.2850000
Other Total Stockholders Equity 1,359.8171,066.418610.444-86.281-36.946-25.221-50.129-4.71549.18956.37-30.256-62.241-33.624-69.1780
Total Shareholders Equity 6,202.785,336.8252,877.5951,564.3081,594.4661,567.281,377.2651,782.9731,568.5641,324.1421,053.265994.5871,014.223902.3860
Total Equity 6,202.785,336.8252,877.5951,564.3081,594.4661,567.281,377.2651,782.9731,568.5641,324.1421,053.265994.5871,014.223902.3860
Total Liabilities & Shareholders Equity 8,933.0858,012.2925,718.4844,617.4934,360.3094,389.8084,252.5594,856.0384,215.6843,263.0692,442.122,309.1062,621.881,904.8590